10-Q/A

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q/A

Amendment No. 1

(Mark One)
	x	Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

For the quarterly period ended    September 25, 2010

or

¨      Transition Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

For the transition period from                              to                         

Commission file number     1-10948

Office Depot, Inc.

(Exact name of registrant as specified in its charter)

Delaware	59-2663954
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
6600 North Military Trail; Boca Raton, Florida	33496
(Address of principal executive offices)	(Zip Code)

(561) 438-4800

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.:

Large accelerated filer	x	Accelerated filer	¨
Non-accelerated filer	¨	Smaller reporting company	¨
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  ¨    No  x

The number of shares outstanding of the registrant’s common stock, as of the latest practicable date: At March 26, 2011 there were 277,571,087 outstanding shares of Office Depot, Inc. Common Stock, $0.01 par value.

OFFICE DEPOT, INC.

FORM 10-Q/A

EXPLANATORY NOTE

This Amendment No. 1 to the quarterly report of Office Depot, Inc. on Form 10-Q/A (“Form 10-Q/A”) amends our quarterly report on Form 10-Q for the period ended September 25, 2010, which was originally filed on October 27, 2010 (“Original Form 10-Q”). This amendment is being filed for the purpose of restating certain amounts in Item 1, Financial Statements, Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, Item 4, Controls and Procedures, as well as for currently dated certifications from the company’s principal executive officer and principal financial officer as required by Section 302 and 906 of the Sarbanes-Oxley Act of 2002. The certifications of the Company’s principal executive officer and principal financial officer are attached to this Amended Filing as Exhibits 31.1, 31.2, and 32.

The company’s 2010 financial statements included in the Original Form 10-Q were prepared reflecting the expected carry back of certain net operating losses. The company’s position was based on its view, after consultation with its tax advisor, that its tax losses qualified for extended carry-back provisions enacted in 2009. That position resulted in the company recognizing tax benefits in the third quarter and year-to-date periods of approximately $22 million and $29 million, respectively. The company filed its full year 2010 carry back claim in February 2011 and in March 2011, the claim was denied by the Internal Revenue Service. Because the company has recognized full valuation allowances on its domestic deferred tax assets, the tax benefits recognized in the third quarter and year-to-date periods no longer met the accounting recognition criteria. The net operating losses included in the denied carry back claim will be available to offset what would otherwise be future tax payments over a 20-year period.

In addition to reducing the tax benefit for the third quarter and year-to-date periods, this restatement reduced net earnings and income available to common shareholders by $22 million and $29 million, respectively. Diluted earnings per share was reduced by $0.06 for the third quarter and $0.10 for the year-to-date period. Also, approximately $32 million of tax-related assets have been removed from the balance sheet at September 25, 2010.

These restatements relate to non-cash entries in the 2010 financial statements and the reduction in net earnings has been offset in the consolidated statement of cash flows by a change in working capital and other items.

The Form 10-Q/A also reflects a correction to the 2010 presentation of approximately $22 million of acquisition-related payments from investing activities to financing activities in the consolidated statement of cash flows.

The restatement is more fully described in Note B to the Notes to Condensed Consolidated Financial Statements.

This Form 10-Q/A does not reflect events occurring after the filing of the Original Form 10-Q, other than the restatement for the matter discussed above. Such events include, among other things, the events described in the company’s current reports on Form 8-K and Forms 10-Q and 10-K after the date of the Original Form 10-Q. Concurrent with the Form 10-Q/A, the company will file an amended Form 10-Q for the second quarter of 2010 and an amended Form 10-K for the full year 2010.

2

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements.

OFFICE DEPOT, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

(Unaudited)

	September 25, 2010		December 26, 2009		September 26, 2009
	(Restated)
Assets
Current assets:
Cash and cash equivalents	$	678,717	$	659,898	$	692,886
Receivables, net		987,013		1,121,160		1,165,003
Inventories		1,183,854		1,252,929		1,176,659
Deferred income taxes		9,146		16,637		19,502
Prepaid expenses and other current assets		153,973		155,705		170,454
Total current assets		3,012,703		3,206,329		3,224,504
Property and equipment, net		1,219,151		1,277,655		1,281,066
Goodwill		19,431		19,431		19,431
Other intangible assets		22,634		25,333		26,360
Deferred income taxes		81,395		81,706		96,312
Other assets		313,628		279,892		257,563
Total assets	$	4,668,942	$	4,890,346	$	4,905,236
Liabilities and stockholders’ equity
Current liabilities:
Trade accounts payable	$	1,045,121	$	1,081,381	$	1,061,345
Accrued expenses and other current liabilities		1,170,788		1,280,296		1,249,575
Income taxes payable		6,653		6,683		4,854
Short-term borrowings and current maturities of long-term debt		73,475		59,845		60,265
Total current liabilities		2,296,037		2,428,205		2,376,039
Deferred income taxes and other long-term liabilities		582,081		654,851		665,758
Long-term debt, net of current maturities		657,164		662,740		667,025
Total liabilities		3,535,282		3,745,796		3,708,822
Commitments and contingencies
Redeemable preferred stock, net (liquidation preference – $368,516 in September 2010, $368,116 in December 2009 and $359,138 in September 2009)		355,979		355,308		340,218
Stockholders’ equity:
Office Depot, Inc. stockholders’ equity:
Common stock - authorized 800,000,000 shares of $.01 par value; issued and outstanding shares – 282,982,123 in 2010, 280,652,278 in December 2009 and 280,634,590 in September 2009		2,830		2,807		2,806
Additional paid-in capital		1,164,525		1,193,157		1,195,005
Accumulated other comprehensive income		205,761		238,379		241,619
Accumulated deficit		(535,407)		(590,195)		(528,575)
Treasury stock, at cost – 5,915,268 shares in 2010, December 2009, and September 2009		(57,733)		(57,733)		(57,733)
Total Office Depot, Inc. stockholders’ equity		779,976		786,415		853,122
Noncontrolling interest		(2,295)		2,827		3,074
Total stockholders’ equity		777,681		789,242		856,196
Total liabilities and stockholders’ equity	$	4,668,942	$	4,890,346	$	4,905,236

This report should be read in conjunction with the Notes to Condensed Consolidated Financial Statements (“Notes”) herein and the Notes to Consolidated Financial Statements in the Office Depot, Inc. Form 10-K filed February 23, 2010 (the “2009 Form 10-K”).

3

OFFICE DEPOT, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)

	13 Weeks Ended				39 Weeks Ended
	September 25, 2010		September 26, 2009		September 25, 2010		September 26, 2009
	(Restated)				(Restated)
Sales	$	2,899,717	$	3,029,207	$	8,671,162	$	9,078,612
Cost of goods sold and occupancy costs		2,070,534		2,169,084		6,161,560		6,544,179
Gross profit		829,183		860,123		2,509,602		2,534,433
Store and warehouse operating and selling expenses		665,905		715,439		1,998,339		2,201,342
General and administrative expenses		154,965		177,480		475,043		524,273
Operating profit (loss)		8,313		(32,796)		36,220		(191,182)
Other income (expense):
Interest income		2,513		24		3,493		1,936
Interest expense		(6,093)		(17,242)		(40,456)		(51,905)
Miscellaneous income (expense), net		11,189		9,369		21,969		6,222
Earnings (loss) before income taxes		15,922		(40,645)		21,226		(234,929)
Income tax expense (benefit)		(24,700)		358,400		(32,496)		302,312
Net earnings (loss)		40,622		(399,045)		53,722		(537,241)
Less: Net loss attributable to the noncontrolling interest		(632)		(1,011)		(1,066)		(2,396)
Net earnings (loss) attributable to Office Depot, Inc.		41,254		(398,034)		54,788		(534,845)
Preferred stock dividends		9,210		14,931		27,898		15,417
Income (loss) available to common shareholders	$	32,044	$	(412,965)	$	26,890	$	(550,262)
Earnings (loss) per share:
Basic	$	0.12	$	(1.51)	$	0.10	$	(2.02)
Diluted		0.12		(1.51)		0.10		(2.02)
Weighted average number of common shares outstanding:
Basic		275,956		274,194		275,170		272,554
Diluted		275,956		274,194		275,170		272,554

This report should be read in conjunction with the Notes herein and the Notes to Consolidated Financial Statements in the 2009 Form 10-K.

4

OFFICE DEPOT, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

	39 Weeks Ended
	September 25, 2010		September 26, 2009
	(Restated)
Cash flows from operating activities:
Net earnings (loss)	$	53,722	$	(537,241)
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:
Depreciation and amortization		155,681		161,765
Charges for losses on inventories and receivables		42,784		57,390
Valuation allowance and non-cash tax settlements		(45,945)		321,566
Changes in working capital and other		(24,356)		263,678
Net cash provided by operating activities		181,886		267,158
Cash flows from investing activities:
Capital expenditures		(120,469)		(74,057)
Acquisition related payments		(10,952)		—
Release of restricted cash		—		6,037
Proceeds from assets sold		24,718		147,731
Other		1,106		1,213
Net cash provided by (used in) investing activities		(105,597)		80,924
Cash flows from financing activities:
Proceeds from exercise of stock options and sale of stock under employee stock purchase plans		2,226		33
Acquisition of noncontrolling interests		(21,786)		—
Share transactions under employee related plans		(1,281)		—
Proceeds from issuance of redeemable preferred stock, net		—		324,801
Preferred stock dividends		(18,688)		—
Debt related fees		(4,688)		—
Payments of debt under asset based credit facility		—		(139,098)
Net payments on long-and short-term borrowings		(2,669)		(8,483)
Net cash provided by (used in) financing activities		(46,886)		177,253
Effect of exchange rate changes on cash and cash equivalents		(10,584)		11,806
Net increase in cash and cash equivalents		18,819		537,141
Cash and cash equivalents at beginning of period		659,898		155,745
Cash and cash equivalents at end of period	$	678,717	$	692,886

This report should be read in conjunction with the Notes herein and the Notes to Consolidated Financial Statements in the 2009 Form 10-K.

5

OFFICE DEPOT, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note A – Summary of Significant Accounting Policies

Basis of Presentation: Office Depot, Inc., including consolidated subsidiaries, (“Office Depot”) is a global supplier of office products and services. Fiscal years are based on a 52- or 53-week period ending on the last Saturday in December. The Condensed Consolidated Balance Sheet at December 26, 2009 has been derived from audited financial statements at that date. The condensed consolidated interim financial statements as of September 25, 2010 and September 26, 2009, and for the 13-week and 39-week periods ended September 25, 2010 (also referred to as “the third quarter of 2010” and “the year-to-date 2010”) and September 26, 2009 (also referred to as “the third quarter of 2009” and “the year-to-date 2009”) are unaudited. However, in our opinion, these financial statements reflect adjustments (consisting only of normal, recurring items) necessary to provide a fair presentation of our financial position, results of operations and cash flows for the periods presented. We have included the balance sheet from September 26, 2009 to assist in analyzing our company. The September 26, 2009 balance sheet includes a line for Deferred income taxes, separate from Other assets, to conform to the September 25, 2010 and December 26, 2009 presentation. Additionally, the Deferred income taxes and Changes in working capital and other line items have been combined in the condensed consolidated statement of cash flows for the 39-week period ended September 26, 2009 to conform to the year-to-date 2010 presentation.

These interim results are not necessarily indicative of the results that should be expected for the full year. For a better understanding of Office Depot and its condensed consolidated financial statements, we recommend reading these condensed interim financial statements in conjunction with the audited financial statements for the year ended December 26, 2009, which are included in our 2009 Annual Report on Form 10-K (the “2009 Form 10-K”), filed with the U.S. Securities and Exchange Commission (“SEC”).

Cash Management: Our cash management process generally utilizes zero balance accounts which provide for the reimbursement of the related disbursement accounts on a daily basis. Accounts payable and accrued expenses as of September 25, 2010, December 26, 2009 and September 26, 2009 included $54 million, $77 million and $70 million, respectively, of disbursements not yet presented for payment drawn in excess of our book deposit balances where offset provisions exist. We may borrow to meet working capital and other needs throughout any given quarter, which may result in higher levels of borrowings and invested cash within the period. At the end of the quarter, excess cash may be used to minimize borrowings outstanding at the balance sheet date.

New Accounting Pronouncements: There are no recently issued accounting standards that are expected to have a material effect on our financial condition, results of operations or cash flows.

NOTE B – RESTATEMENT OF CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The company’s third quarter 2010 financial statements included in its Original Form 10-Q were prepared reflecting the expected carry back of certain net operating losses. The company’s position was based on the view that its tax losses qualified for extended carry-back provisions enacted in 2009. That position resulted in the company recognizing tax benefits in the third quarter and year-to-date 2010 periods of approximately $22 million and $29 million, respectively. The company filed its full year 2010 carry back claim in February 2011 and in March 2011, the claim was denied by the Internal Revenue Service. Because the company has recognized full valuation allowances on its domestic deferred tax assets, the tax benefits recognized in the 2010 financial statements included in the Original Form 10-Q no longer met the accounting recognition criteria and, accordingly, these financial statements are being restated. The net operating losses included in the denied carry back claim will be available to offset what would otherwise be future tax payments over a 20-year period. As a result of the need to restate the financial statements included in the Original Form 10-Q, on March 30, 2011 the company obtained a waiver of default from the lending institutions participating in the asset based credit facility (the “Facility”).

6

The Form 10-Q/A also reflects a correction to the 2010 presentation of approximately $22 million of acquisition-related payments from investing activities to financing activities in the consolidated statement of cash flows.

The effects of the restatement on the condensed consolidated balance sheet as of September 25, 2010 are summarized in the following table:

(In thousands)	As of September 25, 2010
	Previously Reported		Adjustments		Restated
Receivables, net	$	998,792	$	(11,779)	$	987,013
Total current assets		3,024,482		(11,779)		3,012,703
Other assets		333,844		(20,216)		313,628
Total assets		4,700,937		(31,995)		4,668,942
Additional paid-in capital		1,167,828		(3,303)		1,164,525
Accumulated deficit		(506,715)		(28,692)		(535,407)
Total Office Depot, Inc. stockholders’ equity		811,971		(31,995)		779,976
Total stockholders’ equity		809,676		(31,995)		777,681
Total liabilities and stockholders’ equity		4,700,937		(31,995)		4,668,942

The effects of the restatement on the condensed consolidated statements of operations for third quarter and year-to-date 2010 are summarized in the following table:

(In thousands)	Third quarter September 25, 2010
	Previously Reported		Adjustments		Restated
Income tax benefit	$	(46,943)	$	22,243	$	(24,700)
Net earnings		62,865		(22,243)		40,622
Net earnings attributable to Office Depot, Inc.		63,497		(22,243)		41,254
Income available to common shareholders		54,287		(22,243)		32,044
Earnings per common share:
Basic	$	0.18	$	(0.06)	$	0.12
Diluted	$	0.18	$	(0.06)	$	0.12
(In thousands)	Year to Date September 25, 2010
	Previously Reported		Adjustments		Restated
Income tax benefit	$	(61,188)	$	28,692	$	(32,496)
Net earnings (loss)		82,414		(28,692)		53,722
Net earnings attributable to Office Depot, Inc.		83,480		(28,692)		54,788
Income available to common shareholders		55,582		(28,692)		26,890
Earnings per common share:
Basic	$	0.20	$	(0.10)	$	0.10
Diluted	$	0.20	$	(0.10)	$	0.10

7

The effects of the restatement on the condensed consolidated statement of cash flows for year-to-date 2010 is summarized in the following table:

(In thousands)	Year to Date September 25, 2010
	Previously Reported		Adjustments		Restated
Cash flow from operating activities:
Net earnings (loss)	$	82,414	$	(28,692)	$	53,722
Changes in working capital and other		(56,351)		31,995		(24,356)
Net cash provided by operating activities		178,583		3,303		181,886
Cash flow from investing activities:
Acquisition related payments		(32,738)		21,786		(10,952)
Net cash (used in) investing activities		(127,383)		21,786		(105,597)
Cash flow from financing activities:
Acquisition of noncontrolling interests		—		(21,786)		(21,786)
Tax benefits from employee share-based payments		3,303		(3,303)		—
Net cash (used in) financing activities		(21,797)		(25,089)		(46,886)

Note C – Debt

On March 26, 2010, the company executed a second amendment to its asset based credit facility. This second amendment amends the facility by, among other things, allowing the company to make certain restricted payments, including the payment of cash dividends on preferred stock and make share repurchases, in an aggregate amount of $50 million per fiscal year, subject to the maintenance of certain minimum liquidity conditions, removing the ability of the company to elect one- or two-month interest periods with respect to its LIBOR borrowings, making certain technical amendments to permit the company to issue unsecured or subordinated convertible debt securities, allowing the company and its subsidiaries to enter into certain internal tax restructuring transactions subject in certain circumstances to various conditions, and waiving certain technical events of default, including written notice of certain events to the U.S. Agent and European Agent under the asset based credit facility and certain related security agreements. The company was in compliance with all applicable financial covenants at September 25, 2010.

Note D – Redeemable Preferred Stock

In June 2009, the company issued $350 million of Redeemable Convertible Preferred Stock with a 10% stated dividend rate. Dividends are payable quarterly and are paid in-kind or, in cash at the discretion of the board of directors, to the extent that the company has funds legally available for such payment. If not paid in cash, an amount equal to the cash dividend due will be added to the liquidation preference and measured for accounting purposes at fair value. Dividends accrued through January 1, 2010, were settled in-kind. Subsequent quarterly dividends of $9.2 million were paid in cash on April 1, 2010, July 1, 2010 and October 1, 2010.

Note E – Asset Impairments, Exit Costs and Other Charges

In prior years, we performed strategic reviews of assets and processes with the goal of positioning the company to deal with the degradation in the global economy and to benefit from its eventual improvement. The results of those internal reviews led to decisions to close stores, exit certain businesses and write off certain assets that were not seen as providing future benefit. These decisions resulted in material charges (the “Charges”) that were recognized during the fourth quarter of 2008 and fiscal year 2009. Our measurement of operating profit for each of our segments excludes the Charges because they are evaluated internally at the corporate level.

8

As of the end of 2009, we had substantially completed all activities falling under our strategic reviews. Although we did not recognize new Charges under these programs during the year-to-date 2010 period, positive and negative adjustments to previously accrued amounts as well as accretion on discounted long-term accruals such as lease obligations impacted our results in the periods. Amortizations, settlements and adjustments related to existing accruals are included in store and warehouse operating and selling expenses and recognized at the corporate level.

During the third quarter of 2009, we recognized approximately $40 million of Charges associated with these activities as the previously-identified plans were implemented and the related accounting recognition criteria were met. Approximately $34 million is included in store and warehouse operating and selling expenses, $5 million is included in general and administrative expenses and $1 million is included in cost of goods sold and occupancy costs on our Condensed Consolidated Statement of Operations. Implementation of these activities during the quarter resulted in charges primarily for lease accruals and severance expenses. Additionally, we recognized a non-cash loss of approximately $6 million in conjunction with the disposition of other assets during the third quarter of 2009.

During the year-to-date 2009 period, we recognized Charges of approximately $195 million, of which, $160 million is included in store and warehouse operating and selling expenses, $24 million is included in general and administrative expenses and $11 million is included in cost of goods sold and occupancy costs.

During the year-to-date 2009 period, we also entered into multiple sale and sale-leaseback transactions related to the strategic review and to enhance liquidity. Total proceeds from these transactions were approximately $148 million and are included in the investing section on our Condensed Consolidated Statement of Cash Flows. One transaction was the sale of an asset previously classified as a capital lease. Payments to satisfy the existing capital lease obligation are included in the financing section of the Condensed Consolidated Statement of Cash Flows. Losses on these transactions are included in the Charges above. Gains have been deferred and will reduce rent expense over the related leaseback periods. An additional sale and leaseback arrangement associated with operating properties included provisions that resulted in the transaction being accounted for as a financing. Accordingly, approximately $19 million has been included in long-term debt on the Condensed Consolidated Balance Sheets at September 26, 2009, December 26, 2009 and September 25, 2010.

Exit cost accruals related to the activities described above are as follows:

(In millions)	Balance at December 26, 2009		Cash payments		Accretion on lease obligations		Currency and other adjustments		Balance at September 25, 2010
One-time termination benefits	$	13	$	(10)	$	—	$	(2)	$	1
Lease and contract obligations		162		(52)		11		(3)		118
Total	$	175	$	(62)	$	11	$	(5)	$	119

Note F – Stockholders’ Equity and Comprehensive Income

The following table reflects the changes in stockholders’ equity attributable to both Office Depot and the noncontrolling interests of our subsidiaries in India, Sweden and South Korea. During the third quarter of 2010, the company obtained all remaining shares of the entity in Sweden through the exercise of a put/call arrangement.

9

(In thousands)	Attributable to Office Depot, Inc.		Attributable to noncontrolling interest		Total
Stockholders’ equity at December 26, 2009	$	786,415	$	2,827	$	789,242
Comprehensive income:
Net earnings (loss)		54,788		(1,066)		53,722
Other comprehensive income (loss):		(32,619)		337		(32,282)
Comprehensive income (loss)		22,169		(729)		21,440
Capital transactions with noncontrolling interests		(16,066)		(4,393)		(20,459)
Preferred stock dividends		(27,898)		—		(27,898)
Share transactions under employee related plans		945		—		945
Amortization of long-term incentive stock grants		14,411		—		14,411
Stockholders’ equity at September 25, 2010	$	779,976	$	(2,295)	$	777,681
	Attributable to Office Depot, Inc.		Attributable to noncontrolling interest		Total
Stockholders’ equity at December 27, 2008	$	1,362,950	$	4,883	$	1,367,833
Comprehensive income:
Net loss		(534,845)		(2,396)		(537,241)
Other comprehensive income (loss):		24,421		587		25,008
Comprehensive loss		(510,424)		(1,809)		(512,233)
Preferred stock dividends		(15,417)		—		(15,417)
Share transactions under employee and direct stock purchase plans		(16)		—		(16)
Share-based payments (including income tax benefits and withholding)		(3,948)		—		(3,948)
Amortization of long-term incentive stock grants		19,977		—		19,977
Stockholders’ equity at September 26, 2009	$	853,122	$	3,074	$	856,196

Comprehensive income includes all non-owner changes in stockholders’ equity and consists of the following:

	Third Quarter				Year-to-Date
(In thousands)	2010		2009		2010		2009
Net earnings (loss)	$	40,622	$	(399,045)	$	53,722	$	(537,241)
Other comprehensive income (loss), net of tax where applicable:
Foreign currency translation adjustments		51,323		19,053		(34,746)		24,061
Amortization of gain on cash flow hedge		(415)		(415)		(1,244)		(1,244)
Change in deferred pension		(644)		340		3,970		(2,466)
Change in deferred cash flow hedge		1,293		1,921		(16)		4,657
Other		(249)		—		(246)		—
Total other comprehensive income (loss), net of tax, where applicable		51,308		20,899		(32,282)		25,008
Comprehensive income (loss)		91,930		(378,146)		21,440		(512,233)
Less: comprehensive income (loss) attributable to the noncontrolling interest		64		(514)		(729)		(1,809)
Comprehensive income (loss) attributable to Office Depot, Inc.	$	91,866	$	(377,632)	$	22,169	$	(510,424)

10

Note G – Earnings Per Share

The following table represents the calculation of net earnings (loss) per common share:

	Third Quarter				Year-to-Date
(In thousands, except per share amounts)	2010		2009		2010		2009
Basic Earnings Per Share
Numerator:
Income (loss) available to common shareholders	$	32,044	$	(412,965)	$	26,890	$	(550,262)
Denominator:
Weighted-average shares outstanding		275,956		274,194		275,170		272,554
Basic earnings (loss) per share	$	0.12	$	(1.51)	$	0.10	$	(2.02)
Diluted Earnings Per Share
Numerator:
Income (loss) available to common shareholders	$	32,044	$	(412,965)	$	26,890	$	(550,262)
Preferred stock dividends		9,210		14,931		27,898		15,417
Net earnings (loss) attributable to Office Depot, Inc.	$	41,254	$	(398,034)	$	54,788	$	(534,845)
Denominator:
Weighted-average shares outstanding		275,956		274,194		275,170		272,554
Effect of dilutive securities:
Stock options and restricted stock		6,129		5,475		6,961		2,985
Redeemable preferred stock		73,703		70,000		73,667		24,616
Diluted weighted-average shares outstanding		355,788		349,669		355,798		300,155
Diluted earnings (loss) per share		N/A		N/A		N/A		N/A

Following the issuance of the redeemable preferred stock in 2009, basic earnings per share is computed after consideration of preferred stock dividends. Diluted earnings per share is based on earnings before preferred stock dividends, but after assumed conversion into common stock unless such computation results in a number that is less dilutive. The diluted share amounts are provided for informational purposes, as basic earnings (loss) per share is the most dilutive for the periods presented.

The preferred stock dividends payable on April 1, 2010, July 1, 2010 and October 1, 2010 were paid in cash. Prior dividends were paid in-kind and a separate determination of fair value above the stated dividend rate was required for those periods. The valuation reduced basic earnings per share in the respective periods, but because the company reported losses, was antidilutive in the diluted earnings per share calculation and therefore not applicable. Shares of redeemable preferred stock have certain participation rights with common stock. A two class security earnings per share presentation will be provided for any period in which these rights impact the earnings per share calculation.

Awards of options and nonvested shares representing approximately 13.2 million and 13.5 million additional shares of common stock were outstanding for the third quarter 2010 and year-to-date 2010, respectively, but were not included in the computation of diluted earnings per share because their effect would have been antidilutive. For weighted average shares purposes, no tax benefits have been assumed in jurisdictions with valuation allowances.

11

Note H – Division Information

Office Depot operates in three segments: North American Retail Division, North American Business Solutions Division, and International Division. The following is a summary of our significant accounts and balances by segment (or “Division”), reconciled to consolidated totals.

	Sales
	Third Quarter				Year-to-Date
(In thousands)	2010		2009		2010		2009
North American Retail Division	$	1,280,081	$	1,288,304	$	3,728,520	$	3,850,749
North American Business Solutions Division		841,824		880,351		2,492,678		2,662,625
International Division		777,812		860,552		2,449,964		2,565,238
Total	$	2,899,717	$	3,029,207	$	8,671,162	$	9,078,612

	Division Operating Profit
	Third Quarter				Year-to-Date
(In thousands)	2010		2009		2010		2009
North American Retail Division	$	29,662	$	35,111	$	111,288	$	103,364
North American Business Solutions Division		25,073		21,294		59,328		76,902
International Division		29,670		34,177		90,171		55,835
Total	$	84,405	$	90,582	$	260,787	$	236,101

A reconciliation of the measure of Division operating profit to consolidated earnings (loss) before income taxes is as follows:

	Third Quarter				Year-to-Date
(In thousands)	2010		2009		2010		2009
Total Division operating profit	$	84,405	$	90,582	$	260,787	$	236,101
Charges, as defined in Note E		—		(40,077)		—		(195,139)
Unallocated general, administrative and corporate expenses (excluding Charges)		(76,092)		(83,301)		(224,567)		(232,144)
Interest income		2,513		24		3,493		1,936
Interest expense		(6,093)		(17,242)		(40,456)		(51,905)
Miscellaneous income (expense), net		11,189		9,369		21,969		6,222
Earnings (loss) before income taxes	$	15,922	$	(40,645)	$	21,226	$	(234,929)

Our Condensed Consolidated Balance Sheets as of September 25, 2010, December 26, 2009 and September 26, 2009 reflect a goodwill balance of approximately $19.4 million, all of which is associated with our North American Business Solutions Division. The gross amount of goodwill and the amount of accumulated impairment losses as of September 25, 2010 are provided in the following table:

(Dollars in thousands)	North American Retail Division		North American Business Solutions Division		International Division		Total
Goodwill	$	1,842	$	367,790	$	863,134	$	1,232,766
Accumulated impairment losses		(1,842)		(348,359)		(863,134)		(1,213,335)
	$	—	$	19,431	$	—	$	19,431

The balance and components of goodwill have remained constant since December 26, 2009.

12

Note I – Employee Benefit Plans

Long-Term Incentive Plan

In April 2010, shareholders approved an amendment to our Amended Long-Term Incentive Plan which allowed the company to implement a one-time voluntary stock option exchange for eligible employees. The fair value exchange was completed on June 8, 2010 with the tender of approximately 3.8 million shares of eligible options in exchange for approximately 1.4 million shares of newly-issued options. No additional compensation expense resulted from this exchange. The new options have an exercise price of $5.13, which was the closing price of Office Depot, Inc. common stock on June 8, 2010, and generally will vest over three years.

Pension Disclosures

The components of net periodic pension cost for our foreign pension plan are as follows:

	Third Quarter				Year-to-Date
(In millions)	2010		2009		2010		2009
Service cost	$	—	$	—	$	—	$	—
Interest cost		2.7		2.4		7.8		6.7
Expected return on plan assets		(2.1)		(1.7)		(5.9)		(4.8)
Net periodic pension cost	$	0.6	$	0.7	$	1.9	$	1.9

The pension plan was part of an entity acquired in 2003. The plan was curtailed and frozen in 2008 and no future service cost will be recognized. The purchase and sale agreement included a provision whereby the seller is required to pay to the company an amount of unfunded benefit obligation as measured based on certain 2008 data. The company is in arbitration to resolve the amount to be received from the seller. We currently cannot predict the outcome of this matter. The after-tax effect of any payment from the seller will be recognized as a credit to income when all associated uncertainties are resolved.

For the year-to-date 2010 period, we have contributed approximately $4 million to the pension plan. Every three years, the company meets with trustees to establish future funding targets with the intent of reducing the unfunded status of this plan. Based on the current funding arrangement, the company expects to contribute approximately $5 million to the pension plan during 2010. However, this amount could change if a new agreement is reached with the trustees during 2010.

Note J – Income Taxes

The 2010 third quarter and year-to-date tax benefits have been restated to reflect the March 2011 denial of the company’s 2010 net operating loss carry back claim. This restatement reduced the third quarter and year-to-date tax benefits by $22.2 million, and $28.7 million, respectively, primarily from a change in the previously reported estimated annual effective tax rate (the “AETR”) for 2010. The tax accounting method change for repair and maintenance expenses adopted in the third quarter of 2010 will now be included as a part of the net operating loss carryforward that will be available to reduce taxes payable over a twenty-year period.

The income tax benefit for the third quarter and year-to-date September 25, 2010 includes benefits from the settlement of certain tax positions. That tax settlement also resulted in the reversal of previously accrued interest expense related to these positions. The following table summarizes the significant components of book income tax (benefit) expense for the respective periods.

	Third Quarter				Year-to-Date
(In millions)	2010		2009		2010		2009
Settlements and filing adjustments	$	(32.4)	$	3.3	$	(33.2)	$	8.1
Valuation allowances		—		321.6		(12.8)		326.2
Tax at AETR for the period		7.8		(5.5)		3.3		(69.0)
Impact of change in AETR		(0.1)		39.0		10.2		37.0
Total income tax (benefit) expense	$	(24.7)	$	358.4	$	(32.5)	$	302.3

In addition to the settlement of tax positions that impacted the AETR for the third quarter of 2010, approximately $7 million was offset against other tax-related accounts and had no impact on earnings.

13

During the third quarter of 2009, the company recognized $321.6 million of valuation allowances following an accumulation of negative evidence including reaching or nearing cumulative negative pre-tax results in certain jurisdictions for the previous 36 months during that period. The total valuation allowance recorded included $279.1 million related to domestic deferred tax assets and $42.5 million related to foreign deferred tax assets and reflects both the significant restructuring activities the company has undertaken, as well as the downturn in overall performance. The recording and ultimate reversal of valuation allowances requires significant judgment associated with past and projected performance. The existence of significant valuation allowances also results in volatility in the periodic tax provisions, as has been experienced by the company. The change in AETR during the third quarter of 2009 also resulted in a $39 million charge to reverse benefits recognized during the first half of the year.

The company is exploring the feasibility of potential international tax and business restructuring activities, that along with continued positive operating performance in the relevant jurisdictions, may allow removal of certain additional foreign valuation allowances sooner than in the U.S. This may occur in the near term, possibly within the next twelve months. It is also possible that the company may not be able to implement its tax planning strategy and related business restructuring. Until all significant valuation allowances are removed, the company likely will experience continued volatility in the effective tax rate.

We file a U.S. federal income tax return and other income tax returns in various states and foreign jurisdictions. With few exceptions, we are no longer subject to active U.S. federal, state and local, or non-U.S. income tax examinations for years before 2006. Our U.S. federal filings for the years 2006 through 2009 are under varying stages of routine examination, and it is reasonably possible that audits for some of these periods will be closed prior to the end of 2010. Additionally, the U.S. federal tax return for 2010 is under concurrent review. Significant international tax jurisdictions include the U.K., the Netherlands, France and Germany. Generally, we are subject to routine examination for years 2001 and forward in these foreign jurisdictions, and it is reasonably possible that certain of these audits will close within the next twelve months. Audit activity or settlements within the next twelve months could result in a decrease of as much as $76 million or an increase of as much as $8 million to our accrued uncertain tax positions. Additionally, we anticipate that it is reasonably possible that new issues will be raised or resolved by tax authorities that may require changes to the balance of unrecognized tax benefits, however, an estimate of such changes cannot reasonably be made at this time.

Note K – Fair Value Measurements

The company applies authoritative accounting guidance for fair value measurements of financial and nonfinancial assets and liabilities. This guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The related rules provide the following hierarchy for measuring fair value:

Level 1:	Quoted prices in active markets for identical assets or liabilities.
Level 2:	Observable market based inputs or unobservable inputs that are corroborated by market data.
Level 3:	Significant unobservable inputs that are not corroborated by market data. Generally, these fair value measures are model-based valuation techniques such as discounted cash flows or option pricing models using our own estimates and assumptions or those expected to be used by market participants.

Foreign currency contracts are valued at amounts receivable or payable to terminate the agreements at the reporting date and are based on observable market data for similar assets and liabilities. The carrying amounts of trade and other accounts receivable, trade and other accounts payable and other accrued expenses approximate fair value because of the short maturity of those instruments.

Fair value estimates may be required to measure certain assets and liabilities on a nonrecurring basis for asset impairments and exit cost valuations.

14

The following table summarizes the company’s financial liabilities measured at fair value on a recurring basis:

	September 25, 2010
(In thousands)			Fair Value Measurement Category
	Total		Level 1		Level 2		Level 3
Liabilities:
Foreign exchange contracts	$	304	$	—	$	304	$	—

The company records its senior notes payable at par value, adjusted for amortization of a fair value hedge which was cancelled in 2005. The fair value of the senior notes indicated in the following table was determined based on quoted market prices.

	September 25, 2010				December 26, 2009				September 26, 2009
(In thousands)	Carrying Value		Fair Value		Carrying Value		Fair Value		Carrying Value		Fair Value
$400 million senior notes	$	400,093	$	393,480	$	400,172	$	345,966	$	400,198	$	334,500

Note L – Derivative Instruments and Hedging Activity

As a global supplier of office products and services, we are exposed to risks associated with changes in foreign currency exchange rates, commodity prices, and interest rates. Our foreign operations are typically, but not exclusively, conducted in the currency of the local environment. We are exposed to the risk of foreign currency exchange rate changes when we make purchases, sell products, or arrange financings that are denominated in a currency different from the entity’s functional currency. Depending on the settlement timeframe and other factors, we may enter into foreign currency derivative transactions to mitigate those risks. We may designate and account for such qualifying arrangements as hedges. Gains and losses on these cash flow hedging transactions are deferred in accumulated other comprehensive income (“OCI”) and recognized in earnings in the same period as the hedged item. Transactions that are not designated as cash flow hedges are marked to market at each period with changes in value included in earnings. Historically, we have not entered into transactions to hedge our net investment in foreign operations, but may in future periods.

We also are exposed to the risk of changing fuel prices from inbound and outbound transportation arrangements. Some transportation contracts may provide for specific identification of the fuel cost component such that the risk of fuel price changes may be offset by third-party contracts thereby allowing us to designate and qualify these offsetting contracts as cash flow hedges for accounting purposes. Deferred gains or losses associated with these arrangements would be recorded in OCI until such time as the hedged item impacts earnings. The structure of certain other transportation arrangements, however, precludes applying hedge accounting. In those circumstances, we may enter into derivative transactions to offset the risk of commodity price changes, and the value of the derivative contract would be marked to market at each reporting period with changes recognized in earnings. As of September 25, 2010, the company had no fuel-related cash flow hedges outstanding.

Interest rate changes on our obligations may result from external market factors, as well as changes in our credit rating. We manage our exposure to market risks at the corporate level. Interest rate-sensitive assets and liabilities are monitored and assessed for market risk. Currently, no interest-rate related derivative arrangements are in place. OCI includes the deferred gain from a hedge contract terminated in a prior period. This deferral is being amortized to interest expense through 2013.

Our risk management policies allow the use of specified financial instruments for hedging purposes only; speculation is not permitted.

The following tables provide information on our hedging and derivative positions and activity.

15

Fair Value of Derivative Instruments

	Liability Derivatives
		Fair Value as of:
(In thousands)	Balance Sheet Location	September 25, 2010		December 26, 2009		September 26, 2009
Derivatives designated as hedging instruments:
Foreign exchange contracts	Other current liabilities	$	304	$	266	$	—
Derivatives not designated as hedging instruments:
Commodity contracts – fuel	Other current liabilities		—		—		1,568
Total liability derivatives		$	304	$	266	$	1,568

Derivatives not designated as hedging instruments:	Location of gain/(loss) recognized in earnings	Amount of gain/(loss) recognized in earnings
(In thousands)		Third Quarter 2009		Year-to- Date 2009
Commodity contracts – fuel	Cost of goods sold and occupancy costs & Store and warehouse operating and selling expenses*	$	(1,568)	$	(1,568)
Foreign exchange contracts	Miscellaneous income (expense), net		2,618		(7,707)
Total		$	1,050	$	(9,275)

Derivatives designated as hedging instruments:	Amount of gain/(loss) recognized in OCI				Location of gain/(loss) reclassified from OCI into earnings	Amount of gain/(loss)     reclassified from OCI     into earnings
(In thousands)	Third Quarter 2010		Year-to- Date 2010			Third Quarter 2010		Year-to- Date 2010
Foreign exchange contracts	$	554	$	(2,317)	Cost of goods sold and occupancy costs	$	(791)	$	(2,246)
Total 2010	$	554	$	(2,317)		$	(791)	$	(2,246)

Derivatives designated as hedging instruments:	Amount of gain/(loss) recognized in OCI				Location of gain/(loss) reclassified from OCI into earnings	Amount of gain/(loss)     reclassified from OCI     into earnings
(In thousands)	Third Quarter 2009		Year-to- Date 2009			Third Quarter 2009		Year-to- Date 2009
Commodity contracts – fuel hedges	$	—	$	2,919	Cost of goods sold and occupancy costs & Store and warehouse operating and selling expenses*	$	(1,685)	$	(6,800)
Total 2009	$	—	$	2,919		$	(1,685)	$	(6,800)

* Approximately 60% of the losses for the third quarter and year-to-date 2009 are reflected in cost of goods sold and occupancy costs. The remaining 40% of the losses are reflected in store and warehouse operating and selling expenses.

16

The existing hedge contracts are highly effective and the ineffective portion is considered immaterial. The foreign exchange contracts extend through December 2010. Losses currently deferred in OCI are expected to be recognized in earnings within the next twelve months. As of September 25, 2010, there were no arrangements requiring collateral. However, we may be required to provide collateral on certain arrangements in the future. The fair values of our foreign currency contracts and fuel contracts are the amounts receivable or payable to terminate the agreements at the reporting date, taking into account current exchange rates. The values are based on market-based inputs or unobservable inputs that are corroborated by market data.

Note M – Investment in Unconsolidated Joint Venture

Since 1994, we have participated in a joint venture in Mexico, Office Depot de Mexico. Because we participate equally in this business with a partner, we account for this investment using the equity method. Our proportionate share of Office Depot de Mexico’s net income or loss is presented in miscellaneous income, net in the Condensed Consolidated Statements of Operations.

The following tables provide summarized unaudited information from the balance sheets and statements of earnings for Office Depot de Mexico:

(In thousands)	September 25, 2010		December 26, 2009		September 26, 2009
Current assets	$	281,221	$	219,030	$	204,492
Non-current assets		275,398		260,074		243,614
Current liabilities		163,658		141,944		144,147
Non-current liabilities		2,412		—		—

	Third Quarter				Year-to-Date
(In thousands)	2010		2009		2010		2009
Sales	$	255,228	$	229,761	$	682,983	$	609,853
Gross profit		72,449		64,796		195,833		173,794
Net income		17,313		16,903		41,952		41,076

During the first quarter of 2009, we received a $13.9 million dividend from this venture.

Note N – Commitments and Contingencies

We are involved in litigation arising in the normal course of our business. While, from time to time, claims are asserted that make demands for a large sum of money (including, from time to time, actions which are asserted to be maintainable as class action suits), we do not believe that contingent liabilities related to these matters, either individually or in the aggregate, will materially affect our financial position, results of our operations or cash flows.

As previously disclosed, on October 21, 2010, the Company reached a final settlement of an investigation that has been conducted by the U.S. Securities and Exchange Commission (“SEC”). In connection with the settlement, the Company, without admitting or denying the SEC’s allegations, agreed to pay a civil penalty in the amount of $1 million and consented to a cease and desist order from committing or causing violations of Section 13(b) of the Securities Exchange Act of 1934 (and related rules), which requires the maintenance of accurate books and records and internal controls, and Section l3(a) of the Securities Exchange Act of 1934 and Regulation FD. Regulation FD is a rule regarding communication with analysts and investors. In addition, the Company’s Chief Executive Officer also reached a civil settlement with the SEC related to Regulation FD. Under the settlement, without admitting or denying the SEC’s allegations, he agreed to an SEC order requiring future compliance with Regulation FD and agreed to pay a civil penalty. The settlement concludes for the Company and the Chief Executive Officer all matters arising from the SEC investigation.

17

On January 14, 2010, the federal court in the Southern District of Florida dismissed the Second Consolidated Amended Complaint filed by the New Mexico Educational Retirement Board, lead plaintiff in the Consolidated Lawsuit (defined below), with prejudice. On February 9, 2010, the lead plaintiff filed a notice to appeal this decision, and that appeal remains pending. An appellate hearing is currently scheduled for December 2010. As background, in early November 2007, two putative class action lawsuits were filed against the company and certain of its executive officers alleging violations of the Securities Exchange Act of 1934. The allegations made in these lawsuits primarily related to the accounting for vendor program funds. Each of the foregoing lawsuits was filed in the Southern District of Florida and captioned as follows: (1) Nichols v. Office Depot, Inc., Steve Odland and Patricia McKay filed on November 6, 2007 and (2) Sheet Metal Worker Local 28 Pension Fund v. Office Depot, Inc., Steve Odland and Patricia McKay filed on November 5, 2007. On March 21, 2008, the court in the Southern District of Florida entered an Order consolidating the class action lawsuits (the “Consolidated Lawsuit”). Lead plaintiff in the Consolidated Lawsuit, the New Mexico Educational Retirement Board, filed its Consolidated Amended Complaint on July 2, 2008, and its Second Consolidated Amended Complaint on April 20, 2009.

In addition, in the ordinary course of business, our sales to and transactions with government customers may be subject to audits and review by governmental authorities and regulatory agencies. Many of these audits and reviews are resolved without incident. While these claims may assert large demands, we do not believe that contingent liabilities related to these matters, either individually or in the aggregate, will materially affect our financial position, results of our operations or cash flows.

Note O – Subsequent Event

On October 25, 2010, the Company announced that Mr. Stephen A. Odland resigned as Chairman and Chief Executive Officer of the Company effective November 1, 2010, and Mr. Neil R. Austrian, the Company’s Lead Director and Chairman of the Corporate Governance & Nominating Committee has agreed to serve as the interim Chairman of the Board and Chief Executive Officer of the Company until the Company hires a permanent replacement. As provided in his Employment Agreement, Mr. Odland will receive severance and retention payments of approximately $10 million, as well as vesting of remaining long-term equity awards and a pro rata portion of 2010 earned bonus, payable in 2011. For additional information regarding these events, please refer to the Current Report on Form 8-K filed by the Company on October 25, 2010 as may be amended from time to time.

18

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations has been updated to reflect the restatement of the condensed consolidated statements of operations for the quarterly and year-to-date periods ended September 25, 2010, the condensed consolidated statement of cash flows for the year-to-date period ended September 25, 2010 and the consolidated balance sheet as of September 25, 2010. For a more detailed description of the restatement, see Note B – Restatement of Condensed Consolidated Financial Statements.

GENERAL

Office Depot, Inc., together with our subsidiaries, is a global supplier of office products and services. We sell to consumers and businesses of all sizes through our three segments (or “Divisions”): North American Retail Division, North American Business Solutions Division, and International Division.

Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to provide information to assist in better understanding and evaluating our financial condition and results of operations. We recommend that you read this MD&A in conjunction with our condensed consolidated financial statements and the notes to those statements included in Item 1 of this Quarterly Report on Form 10-Q/A, as well as our 2009 Annual Report on Form 10-K (the “2009 Form 10-K”), filed with the U.S. Securities and Exchange Commission (the “SEC”).

This MD&A contains significant amounts of forward-looking information. Without limitation, when we use the words “believe,” “estimate,” “plan,” “expect,” “intend,” “anticipate,” “continue,” “may,” “project,” “probably,” “should,” “could,” “will” and similar expressions in this Quarterly Report on Form 10-Q/A, we are identifying forward-looking statements (as such term is defined in the Private Securities Litigation Reform Act of 1995). Our discussion of Risk Factors, found in Item 1A of this Form 10-Q/A and our 2009 Form 10-K, and Forward-Looking Statements, found immediately following the MD&A in our 2009 Form 10-K, apply to these forward-looking statements.

RESULTS OF OPERATIONS

OVERVIEW

A summary of factors important to understanding the results for the third quarter of 2010 is provided below and further discussed in the narrative that follows this overview.

• Sales in the third quarter of 2010 decreased 4% compared to the third quarter of 2009. Sales in North America were down 2%, and International sales decreased 10% in U.S. dollars and 3% in local currencies. North American Retail Division comparable store sales were flat for the quarter.

• Total operating expenses were down approximately 8% compared to the third quarter of 2009. Operating expenses for the third quarter of 2009 included $40 million of charges related to our previously announced strategic reviews (the “Charges”). We did not recognize new Charges under these programs in the third quarter or first nine months of 2010.

• The third quarter and year-to-date 2010 tax benefits have been restated following the March 2011 denial of the company’s carry back claim of 2010 net operating losses. During the third quarter of 2010, the company settled certain tax positions, resulting in approximately $30 million of a tax benefit and an additional $13 million reduction in interest cost from the reversal of previously-accrued interest expense on these positions. During the third quarter of 2009, the company recognized approximately $322 million of charges to establish valuation allowances on deferred tax assets and another $39 million to reverse tax benefits previously recognized during the first half of 2009, combining for a negative impact of approximately $1.31 per share. These valuation allowances introduced the potential for significant volatility to our interim period effective tax rate.

• We reported earnings per share of $0.12 for the third quarter of 2010. For all prior periods in our presentation, we reported basic earnings per share because that calculation was most dilutive. For the third quarter of 2009, we reported a loss available to common shareholders of $413 million, or a loss per share of $1.51. In the third quarter of 2009, after-tax Charges negatively impacted earnings per share by $0.12.

19

DIVISION RESULTS

North American Retail Division

	Third Quarter				Year-to-Date
(Dollars in millions)	2010		2009		2010		2009
Sales	$	1,280.1	$	1,288.3	$	3,728.5	$	3,850.7
% change		(1)%		(18)%		(3)%		(19)%
Division operating profit	$	29.7	$	35.1	$	111.3	$	103.4
% of sales		2.3%		2.7%		3.0%		2.7%

Third quarter sales in the North American Retail Division were $1.3 billion, down 1% from the prior year. Comparable store sales for the third quarter 2010 in the 1,131 stores in the U.S. and Canada that have been open for more than one year were flat compared to the same period last year. The third quarter 2010 customer transaction counts increased compared to the same period last year while average order value decreased in the quarter, reflecting increased competitive pressure during the Back-to-School season. Sales in our major product categories continued to show sequential quarterly improvement. Geographically, sales in California continued to improve, along with sales in our stores in Florida, the Midwest and the Northeast.

The North American Retail Division reported operating profit of approximately $30 million in the third quarter of 2010, compared to $35 million in the same period of 2009. This measure of operating performance is consistent with the internal reporting of results used to manage the business and allocate resources and does not include Charges incurred in the third quarter and first nine months of 2009. Please see Charges discussion in the “Corporate and Other” section further below.

The decrease in Division operating profit for the third quarter of 2010 reflects increased advertising expense and the negative impact on product margins from the promotional and competitive Back-to-School season. These factors were partially offset by reduced occupancy costs and reduced product clearance activity, as well as benefits from increased direct import product penetration.

On a year-to-date basis, sales were down 3% from the prior year, reflecting the impact of closing 120 stores during 2009 as part of the strategic review initiated during the fourth quarter of 2008. Comparable store sales decreased by 1% from the year-to-date 2009 period. Division operating profit increased by approximately $8 million from the year-to-date 2009 period. This improvement reflects positive margin impacts from our product line reviews, increased direct import penetration, as well as lower property costs and positive inventory shrinkage impacts. These factors were partially offset by increased advertising expenses compared to the 2009 year-to-date period.

At the end of the third quarter of 2010, Office Depot operated 1,150 office products stores throughout the U.S. and Canada. We opened three stores and closed five stores during the period.

North American Business Solutions Division

	Third Quarter				Year-to-Date
(Dollars in millions)	2010		2009		2010		2009
Sales	$	841.8	$	880.4	$	2,492.7	$	2,662.6
% change		(4)%		(16)%		(6)%		(17)%
Division operating profit	$	25.1	$	21.3	$	59.3	$	76.9
% of sales		3.0%		2.4%		2.4%		2.9%

20

Third quarter sales in the North American Business Solutions Division were $842 million, down 4% compared to the third quarter of 2009. Average order value for the third quarter of 2010 was slightly higher compared to the same period in the prior year. The decline in Division sales for both the third quarter and first nine months of 2010 was driven by lower transaction counts as customers continued to exercise caution on discretionary spending for office supplies. The comparison of Division sales for the third quarter of 2010 and 2009 was also negatively impacted by restructuring certain non-core businesses late in 2009. Sales in the direct channel were relatively flat compared to the same period in 2009. The contract channel sales continued to decline, but the rate of decline improved from prior quarters. Sales in the government and small- to medium-sized business channels also continued to decline, with the governmental sector declines reflecting budgetary restraints.

The North American Business Solutions Division reported operating profit of approximately $25 million in the third quarter of 2010, compared to $21 million in the same period of the prior year. This increase reflects a relatively higher sales mix from our direct channel and improved productivity in selling expenses.

On a year-to-date basis, sales were down 6% from the prior year, reflecting lower but improving trends in the direct and contract channels, as well as the impact of restructuring certain non-core businesses late in 2009. The decline in operating profit reflects the unfavorable impact of sales volume decline on gross margin and operating expenses (the “flow through” impact) and comparison to the prior year that included benefits from lower inventory shrinkage and customer rebates.

International Division

	Third Quarter				Year-to-Date
(Dollars in millions)	2010		2009		2010		2009
Sales	$	777.8	$	860.6	$	2,450.0	$	2,565.2
% change		(10)%		(16)%		(4)%		(22)%
% change in local currency sales		(3)%		(9)%		(3)%		(10)%
Division operating profit	$	29.7	$	34.2	$	90.2	$	55.8
% of sales		3.8%		4.0%		3.7%		2.2%

The International Division reported third quarter sales of $778 million, reflecting a decrease of 10% in U.S. dollars and 3% in local currencies compared to the third quarter of 2009. The closing of retail stores in Japan during 2009 accounted for approximately 1% of the local currency sales decline. The third quarter sales decline rate varied geographically across the Division. Local currency sales continued to improve in the U.K., France and the Asia region, after considering the Japan retail store closures last year. The contract channel sales in local currency were flat compared to the third quarter of 2009. However, our public sector business continued to be challenged as a result of governmental austerity programs implemented throughout Europe. Third quarter sales in the direct channel were lower than the same period in 2009, though the rate of decline has improved compared to prior quarters. The retail channel sales were slightly higher, after considering the Japan retail store closures last year.

The International Division reported operating profit of approximately $30 million in the third quarter of 2010, compared to $34 million in the same period of 2009. This measure of operating performance is consistent with the internal reporting of results used to manage the business and allocate resources and does not include Charges incurred in the third quarter and first nine months of 2009. Please see Charges discussion in the “Corporate and Other” section below.

The decrease in Division operating profit for the third quarter of 2010 resulted from the flow through effect of lower sales volume, partially offset by improved product pricing, lower occupancy costs and benefits derived from reduced distribution and general and administrative expenses. The change in exchange rates negatively impacted operating profit in U.S. dollars by approximately $3 million for the third quarter of 2010 and $2 million for the first nine months of 2010, compared to the same periods in 2009. The increase in year-to-date operating profit reflects the

21

operating benefits discussed for the third quarter and our exit from the retail business in Japan last year. These factors were partially offset by the flow through impact of lower sales.

Other

The company continues to assess the costs and benefits of changes to certain segment allocations and reporting presentations. To the extent changes are made in future periods that impact comparability to currently reported results, the company will also consider the benefits of recasting those periods.

CORPORATE AND OTHER

Charges

During prior years, we performed internal reviews of assets and processes with the goal of positioning the company to deal with the degradation in the global economy and to benefit from its eventual improvement. The results of those reviews led to decisions to close stores, exit certain businesses and write off certain assets that were not seen as providing future benefit. These decisions resulted in material charges that were recognized during the fourth quarter of 2008 and fiscal year 2009. Our measurement of Division operating profit excludes the Charges because they are evaluated internally at the corporate level.

As of the end of 2009, we had substantially completed all activities falling under our strategic reviews. Although we did not recognize new Charges under these programs in the third quarter and year-to-date 2010, positive and negative adjustments to previously accrued amounts as well as accretion on discounted long-term accruals such as lease obligations impacted our results in the period. Amortizations, settlements, and adjustments to related existing accruals are included in store and warehouse operating and selling expenses and recognized at the corporate level.

During the third quarter of 2009, we recognized approximately $40 million of Charges associated with these activities as the previously-identified plans were implemented and the related accounting recognition criteria were met. Approximately $34 million is included in store and warehouse operating and selling expenses, $5 million is included in general and administrative expenses and $1 million is included in cost of goods sold and occupancy costs on our Condensed Consolidated Statement of Operations. Implementation of these activities during the quarter resulted in charges primarily for lease accruals and severance expenses. Additionally, we recognized a non-cash loss of approximately $6 million in conjunction with the disposition of other assets during the third quarter of 2009.

During the year-to-date 2009 period, we recognized Charges of approximately $195 million, of which $160 million is included in store and warehouse operating and selling expenses, $24 million is included in general and administrative expenses and $11 million is included in cost of goods sold and occupancy costs.

During the year-to-date 2009 period, we also entered into multiple sale and sale-leaseback transactions related to the strategic review and to enhance liquidity. Total proceeds from these transactions were approximately $148 million and are included in the investing section on our Condensed Consolidated Statement of Cash Flows. One such transaction was the sale of an asset previously classified as a capital lease. Payments to satisfy the existing capital lease obligation are included in the financing section of the Condensed Consolidated Statement of Cash Flows. Losses on these transactions are included in the Charges above. Gains have been deferred and will reduce rent expense over the related leaseback periods. An additional sale and leaseback arrangement associated with operating properties included provisions that resulted in the transaction being accounted for as a financing. Accordingly, approximately $19 million has been included in long-term debt on the Condensed Consolidated Balance Sheet at September 26, 2009, December 26, 2009 and September 25, 2010.

General and Administrative Expenses

The portion of General and Administrative (“G&A”) expenses considered directly or closely related to unit activity is included in the measurement of Division operating profit. Other companies may charge more or less G&A expenses and other costs to their segments, and our results therefore may not be comparable to similarly titled measures used by other entities. Our measure of Division operating profit should not be considered as an alternative to operating

22

income or net earnings determined in accordance with accounting principles generally accepted in the United States of America.

Total G&A decreased from $178 million in the third quarter of 2009 to $155 million in the third quarter of 2010. A breakdown of G&A between the portion included in Division results and the portion considered corporate expenses is provided in the following table:

	Third Quarter				Year-to-Date
(In millions)	2010		2009		2010		2009
Division G&A	$	80.4	$	89.2	$	251.5	$	268.2
Corporate G&A		74.6		88.3		223.5		256.1
Total G&A	$	155.0	$	177.5	$	475.0	$	524.3

Corporate G&A included Charges of $5 million and $24 million in the third quarter and year-to-date 2009 periods, respectively, and none in 2010. After considering the impact of Charges recognized in the 2009 periods, corporate G&A decreased by approximately $9 million during the third quarter of 2010 compared to the same period of 2009. This decrease primarily reflects lower professional and legal fees, as well as certain litigation settlements reached during the period.

Other income (expense)

The settlement of certain tax positions reached during the third quarter of 2010 resulted in the reversal of approximately $11 million of previously accrued interest expense and the recognition of approximately $2 million of interest income. The settlement is addressed in the income tax section below.

Miscellaneous income (expense) includes the equity in earnings from our joint venture, Office Depot de Mexico, as well as certain foreign currency impacts and changes in deferred compensation plan asset values. The change in year-to-date 2010 Miscellaneous income (expense) compared to the prior year reflects foreign currency and deferred compensation plan losses in 2009 that did not recur in the 2010 period.

Income Taxes

The 2010 third quarter and year-to-date tax benefits have been restated to reflect the March 2011 denial of the company’s 2010 net operating loss carry back claim. This restatement reduced the third quarter and year-to-date tax benefits by $22.2 million, and $28.7 million, respectively, primarily from a change in the previously reported estimated annual effective tax rate (the “AETR”) for 2010. The tax accounting method change for repair and maintenance expenses adopted in the third quarter of 2010 will now be included as a part of the net operating loss carryforward that will be available to reduce taxes payable over a twenty-year period.

The income tax benefit for the third quarter and year-to-date September 25, 2010 includes benefits from the settlement of certain tax positions. That tax settlement also resulted in the reversal of previously accrued interest expense related to these positions. The following table summarizes the significant components of book income tax (benefit) expense for the respective periods.

	Third Quarter				Year-to-Date
(In millions)	2010		2009		2010		2009
Settlements and filing adjustments	$	(32.4)	$	3.3	$	(33.2)	$	8.1
Valuation allowances		—		321.6		(12.8)		326.2
Tax at AETR for the period		7.8		(5.5)		3.3		(69.0)
Impact of change in AETR		(0.1)		39.0		10.2		37.0
Total income tax (benefit) expense	$	(24.7)	$	358.4	$	(32.5)	$	302.3

The $321.6 million of valuation allowances recognized in the third quarter of 2009 followed an accumulation of negative evidence including reaching or nearing cumulative negative pre-tax results in certain jurisdictions for the

23

previous 36 months during that period. The total valuation allowance recorded included $279.1 million related to domestic deferred tax assets and $42.5 million related to foreign deferred tax assets and reflects both the significant restructuring activities the company has undertaken, as well as the downturn in overall performance. The recording and ultimate reversal of valuation allowances requires significant judgment associated with past and projected performance. The existence of significant valuation allowances also results in volatility in the periodic tax provisions, as has been experienced by the company. The change in AETR during the third quarter of 2009 also resulted in a $39 million charge to reverse benefits recognized during the first half of the year.

While the company recognized consolidated pretax earnings through the third quarter of 2010, and is optimistic about future performance, sufficient positive evidence of deferred tax asset realizability to warrant removing the valuation allowances in the U.S. is not anticipated in the near term. The company is exploring the feasibility of potential international tax and business restructuring activities, that along with continued positive operating performance in the relevant jurisdictions, may allow removal of certain additional foreign valuation allowances sooner than in the U.S. This may occur in the near term, possibly within the next twelve months. It is also possible that the company may not be able to implement its tax planning strategy and related business restructuring. Until all significant valuation allowances are removed, the company likely will experience continued volatility in the effective tax rate.

In addition to the volatility from limited deferred tax accounting, the potential for shifts in the mix of domestic and foreign income taxed at different rates, and potential increases or decreases in our provision for uncertain tax positions, our fourth quarter AETR will be further impacted by bonus depreciation rules enacted by U. S. tax authorities after the end of our fiscal third quarter.

LIQUIDITY AND CAPITAL RESOURCES

At September 25, 2010, we had approximately $679 million in cash and equivalents and another $684 million available under our asset based credit facility (the “Facility”) based on the September borrowing base certificate, for a total liquidity of approximately $1.4 billion. We consider our resources adequate to satisfy our cash needs at least over the next twelve months. We anticipate that market conditions will continue to be challenging through 2010, and in response, we are focused on maximizing cash flow.

At September 25, 2010, no amounts were drawn on the Facility and the company did not borrow under the Facility during the year-to-date 2010 period. There were letters of credit outstanding under the Facility totaling approximately $141 million. An additional $0.3 million of letters of credit were outstanding under separate agreements. During the second quarter of 2010, the company cancelled the accounts receivable factoring arrangement established during 2009 in Europe without having sold any receivables. The company was in compliance with all applicable financial covenants at September 25, 2010.

Dividends on the company’s redeemable preferred stock are payable quarterly, and will be paid in-kind or in cash, only to the extent that the company has funds legally available for such payment and a cash dividend is declared by the company’s board of directors. On March 26, 2010, the company executed a second amendment to the Facility allowing, among other things, the company to pay cash dividends on preferred stock and make share repurchases, in an aggregate amount of $50 million per fiscal year subject to the satisfaction of certain liquidity requirements.

During the year-to-date 2010 period, cash provided by operating activities totaled $182 million compared to $267 million during the same period last year. The company’s year-to-date 2010 earnings have been restated to remove tax benefits of approximately $29 million following the March 2011 denial of the company’s tax loss carry back claim. While this denial of the carry back claim reduced earnings, it had no significant impact on current year cash flow as the tax receivable was removed from the condensed consolidated balance sheet, lowering changes in working capital and other for the period. Year-to-date third quarter 2010 earnings included recognition of non-cash settlements of certain tax positions and the release of certain valuation allowances in foreign jurisdictions. During the third quarter of 2009, non-cash valuation allowance charges of approximately $322 million were recognized related to deferred tax assets in the U. S. and foreign tax jurisdictions. The 2009 period net loss included significant non-cash Charges that increased working capital accruals for severance and lease obligations. The working capital use of cash in 2010 reflects cash payments of approximately $62 million related to these prior restructuring efforts, as well as payments on other accruals, partially offset by lower inventories. The

24

source of cash in the 2009 period was driven by our continued focus on collecting accounts receivable balances and controlling our inventory levels. Additionally, the 2009 changes in working capital and other line item on the Condensed Consolidated Statement of Cash Flows includes a $14 million dividend received from our joint venture in Mexico. Working capital is impacted by a number of factors including the flow of goods, credit terms, timing of promotions, new product introductions and working capital management. For our accounting policy on cash management, see Note A of the Notes to Condensed Consolidated Financial Statements.

Cash used in investing activities was $106 million in the year-to-date 2010 period, compared to a source of cash of $81 million in the same period last year. The use of cash in 2010 reflects capital expenditures of approximately $120 million as well as $11 million to complete a prior acquisition, partially offset by approximately $25 million of proceeds from the disposition of assets. The source of cash in 2009 reflects $148 million of proceeds from several sale and sale-leaseback transactions related to the strategic review and our efforts to enhance our liquidity and the release of $6 million of cash that had been held in a restricted account at the end of 2008. These sources were offset by capital expenditures of approximately $74 million for the year-to-date 2009 period.

Cash used in financing activities was approximately $47 million for the year-to-date 2010 period, compared to a source of cash of $177 million in the same period last year. During the year-to-date period 2010, we paid cash dividends on our convertible preferred stock of approximately $19 million. An additional $9 million was accrued during the third quarter and subsequently paid on October 1, 2010. Other outflows during the 2010 period included the acquisition of noncontrolling interests under previously existing put/call arrangements and fees related to the amendment of our asset based credit facility and net payments on borrowings, including capital leases, partially offset by inflows from employee share-based transactions. The source of cash in the year-to-date 2009 period resulted from our issuance of redeemable preferred stock during the second quarter. Uses of cash in the year-to-date 2009 period included $139 million in payments made on our asset based credit facility and $34 million in capital lease payments. Also, during the 2009 period, we incurred approximately $19 million in debt as a result of a land sale and leaseback that was treated as a financing transaction as well as approximately $6 million of other short-term borrowings.

CRITICAL ACCOUNTING POLICIES

Our condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. Preparation of these statements requires management to make judgments and estimates. Some accounting policies have a significant impact on amounts reported in these financial statements. A summary of significant accounting policies and a description of accounting policies that are considered critical may be found in our 2009 Form 10-K, filed on February 23, 2010, in Note A of the Notes to the Consolidated Financial Statements and the Critical Accounting Policies section of the Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Interest Rate Risks

At September 25, 2010, there had not been a material change in the interest rate risk information disclosed in the “Market Sensitive Risks and Positions” subsection of the Management’s Discussion and Analysis of Financial Condition and Results of Operations set forth in Item 7 of our 2009 Form 10-K.

Foreign Exchange Rate Risks

At September 25, 2010, there had not been a material change in any of the foreign exchange risk information disclosed in the “Market Sensitive Risks and Positions” subsection of the Management’s Discussion and Analysis of Financial Condition and Results of Operations set forth in Item 7 of our 2009 Form 10-K.

25

Item 4. Controls and Procedures.

Disclosure Controls and Procedures

The company carried out an evaluation, with the participation of its Interim Chief Executive Officer (“CEO”), and Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of the company’s disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Act”). Based on that evaluation, the CEO and CFO have concluded that, due to the existence of a material weakness in internal control over financial reporting in the area of accounting for the income tax implications of complex transactions, the company’s disclosure controls and procedures were not effective as of September 25, 2010.

For additional information regarding the restatements of certain of the company’s historical financial results and the material weakness identified by management, see Note B to the Notes to Condensed Consolidated Financial Statements, and “Item 9A. Controls and Procedures” in the company’s Amendment No. 1 to its Annual Report on Form 10-K/A for the year ended December 25, 2010.

Changes in Internal Controls

There were no changes in our internal control over financial reporting that occurred during the quarter ended September 25, 2010 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting, as the circumstances that led to the restatements had not yet been identified by management. However, as a result of the identification of the issue that led to the restatements and the related reassessment of internal control over financial reporting in April 2011, the company has begun to develop certain remediation steps to address the material weakness and to improve its internal control over financial reporting. Specifically, the following are being implemented or are planned to be implemented:

• increase the level of review and validation of work performed by management and third-party tax professionals in the preparation of our provision for income taxes; and

• require the involvement of two third-party subject matter experts for material and complex tax transactions.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

We are involved in litigation arising in the normal course of our business. While, from time to time, claims are asserted that make demands for a large sum of money (including, from time to time, actions which are asserted to be maintainable as class action suits), we do not believe that contingent liabilities related to these matters, either individually or in the aggregate, will materially affect our financial position, results of our operations or cash flows.

As previously disclosed, on October 21, 2010, the Company reached a final settlement of an investigation that has been conducted by the U.S. Securities and Exchange Commission (“SEC”). In connection with the settlement, the Company, without admitting or denying the SEC’s allegations, agreed to pay a civil penalty in the amount of $1 million and consented to a cease and desist order from committing or causing violations of Section 13(b) of the Securities Exchange Act of 1934 (and related rules), which requires the maintenance of accurate books and records and internal controls, and Section l3(a) of the Securities Exchange Act of 1934 and Regulation FD. Regulation FD is a rule regarding communication with analysts and investors. In addition, the Company’s Chief Executive Officer also reached a civil settlement with the SEC related to Regulation FD. Under the settlement, without admitting or denying the SEC’s allegations, he agreed to an SEC order requiring future compliance with Regulation FD and agreed to pay a civil penalty. The settlement concludes for the Company and the Chief Executive Officer all matters arising from the SEC investigation.

On January 14, 2010, the federal court in the Southern District of Florida dismissed the Second Consolidated Amended Complaint filed by the New Mexico Educational Retirement Board, lead plaintiff in the Consolidated

26

Lawsuit (defined below), with prejudice. On February 9, 2010, the lead plaintiff filed a notice to appeal this decision, and that appeal remains pending. An appellate hearing is currently scheduled for December 2010. As background, in early November 2007, two putative class action lawsuits were filed against the company and certain of its executive officers alleging violations of the Securities Exchange Act of 1934. The allegations made in these lawsuits primarily related to the accounting for vendor program funds. Each of the foregoing lawsuits was filed in the Southern District of Florida and captioned as follows: (1) Nichols v. Office Depot, Inc., Steve Odland and Patricia McKay filed on November 6, 2007 and (2) Sheet Metal Worker Local 28 Pension Fund v. Office Depot, Inc., Steve Odland and Patricia McKay filed on November 5, 2007. On March 21, 2008, the court in the Southern District of Florida entered an Order consolidating the class action lawsuits (the “Consolidated Lawsuit”). Lead plaintiff in the Consolidated Lawsuit, the New Mexico Educational Retirement Board, filed its Consolidated Amended Complaint on July 2, 2008, and its Second Consolidated Amended Complaint on April 20, 2009.

In addition, in the ordinary course of business, our sales to and transactions with government customers may be subject to audits and review by governmental authorities and regulatory agencies. Many of these audits and reviews are resolved without incident. While these claims may assert large demands, we do not believe that contingent liabilities related to these matters, either individually or in the aggregate, will materially affect our financial position, results of our operations or cash flows.

Item 1A. Risk Factors.

There have been no material changes in our risk factors from those previously disclosed in our Annual Report on Form 10-K for the fiscal year ended December 26, 2009 and in our Form 10Q for the quarter ended June 26, 2010.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

In March 2010, the company executed a second amendment to its asset based credit facility, allowing, among other things, the company to pay cash dividends on preferred stock and make share repurchases, in an aggregate amount of $50 million per fiscal year subject to the satisfaction of certain liquidity requirements. Also, so long as investors in the redeemable preferred stock own at least 10% of the common stock voting rights, on an as-converted basis, the affirmative vote of a majority of the shares of preferred stock then outstanding and entitled to vote is required for the declaration or payment of a dividend on common stock. The company has never declared or paid cash dividends on its common stock.

Item 6. Exhibits.

Exhibits

31.1	Rule 13a-14(a)/15d-14(a) Certification of CEO
31.2	Rule 13a-14(a)/15d-14(a) Certification of CFO
32	Section 1350 Certification
(101.INS)	XBRL Instance Document
(101.SCH)	XBRL Taxonomy Extension Schema Document
(101.CAL)	XBRL Taxonomy Extension Calculation Linkbase Document
(101.DEF)	XBRL Taxonomy Extension Definition Linkbase Document
(101.LAB)	XBRL Taxonomy Extension Label Linkbase Document
(101.PRE)	XBRL Taxonomy Extension Presentation Linkbase Document

27

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	OFFICE DEPOT, INC.         (Registrant)
Date: April 6, 2011	By: /s/ Neil R. Austrian
	Neil R. Austrian
	Interim Chief Executive Officer and Chairman, Board of Directors
	(Principal Executive Officer)

Date: April 6, 2011	By: /s/ Michael D. Newman
	Michael D. Newman
	Executive Vice President and Chief Financial Officer
	(Principal Financial Officer)

Date: April 6, 2011	By: /s/ Mark E. Hutchens
	Mark E. Hutchens
	Senior Vice President and Controller
	(Principal Accounting Officer)

28

EX-31.1

Exhibit 31.1

Rule 13a-14(a)/15d-14(a) Certification

I, Neil R. Austrian, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q/A of Office Depot, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: April 6, 2011

/s/ Neil R. Austrian

Neil R. Austrian

Interim Chief Executive Officer and Chairman, Board of Directors

EX-31.2

Exhibit 31.2

Rule 13a-14(a)/15d-14(a) Certification

I, Michael D. Newman, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q/A of Office Depot, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b)   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: April 6, 2011

/s/ Michael D. Newman

Michael D. Newman

Executive Vice President and Chief Financial Officer

EX-32

Exhibit 32

Office Depot, Inc.

Certification of CEO and CFO Pursuant to

18 U.S.C. Section 1350, as Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report on Form 10-Q/A of Office Depot, Inc. (the “Company”) for the quarterly period ended September 25, 2010 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Neil R. Austrian, as Interim Chief Executive Officer of the Company, and Michael D. Newman, as Chief Financial Officer of the Company, each hereby certifies, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to each officer’s knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Neil R. Austrian
Name:	Neil R. Austrian
Title:	Interim Chief Executive Officer
Date:	April 6, 2011
/s/ Michael D. Newman
Name:	Michael D. Newman
Title:	Chief Financial Officer
Date:	April 6, 2011

A signed original of this written statement required by Section 1350 of Title 18 of the United States Code has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

The foregoing certification is being furnished as an exhibit to the Report pursuant to Item 601(b)(32) of Regulation S-K and Section 1350 of Title 18 of the United States Code and, accordingly, is not being filed with the Securities and Exchange Commission as part of the Report and is not to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Securities Exchange Act of 1934 (whether made before or after the date of the Report, irrespective of any general incorporation language contained in such filing).