EX-99.1 2 dex991.htm NEWS RELEASE OF OFFICE DEPOT, INC. News release of Office Depot, Inc.

Exhibit 99.1

LOGO

CONTACTS:

Brian Turcotte

Investor Relations

561-438-3657

brian.turcotte@officedepot.com

Brian Levine

Public Relations

561-438-2895

brian.levine@officedepot.com

OFFICE DEPOT ANNOUNCES THIRD QUARTER 2009 RESULTS

Boca Raton, Fla., October 29, 2009 — Office Depot, Inc. (NYSE: ODP), a leading global provider of office products and services, today announced results for the fiscal quarter ending September 26, 2009.

THIRD QUARTER RESULTS 1

Total Company sales for the third quarter of 2009 decreased 17% to $3 billion. Excluding the impact of foreign currency translation on the International Division, total Company sales were down 15%.

The Company reported a net loss of $413 million in the third quarter of 2009, compared to a net loss of $7 million in the same period of 2008. The loss per share was $1.51 for the quarter, versus a loss per share of $0.02 in the third quarter of 2008. Adjusted for charges for deferred tax asset valuation allowances and the reversal of tax benefits recognized during the first half of 2009, and Charges related to the previously announced restructuring actions, the Company reported a loss of $21 million and a loss per share of $0.08 for the third quarter of 2009, versus a loss of $2 million and loss per share of $0.01 in the same period one year ago.

Total Company operating expenses, adjusted for Charges, decreased by $159 million from the third quarter of 2008. EBIT, adjusted for Charges, was $18 million in the third quarter of 2009, an increase of 20% compared to $15 million in the prior-year period.

In the third quarter of 2009, the Company’s cash flow from operating activities was $161 million and free cash flow was $141 million.

“We are pleased with both our operating results and cash flow performance in the third quarter,” said Mike Newman, Office Depot’s chief financial officer. “We exceeded our expectations in the quarter as a result of strong execution across the entire enterprise.”

North American Retail Division

Third quarter 2009 sales in the North American Retail Division were $1.3 billion, down 18% compared to the same period last year, due in part to having 117 fewer stores open in the third quarter of 2009 versus the prior year period. Comparable store sales in the 1,144 stores in the U.S. and Canada that have been open for more than one year decreased 14% for the third quarter compared to the prior year period. Consistent with previous periods, the decrease in comparable store sales was driven by macroeconomic factors as consumers and small business customers continued to hold back their spending, especially in large ticket categories, and the Division’s commitment to proactively reduce unacceptable margin promotions in select categories.

 

 

1 Includes non-GAAP information. Third quarter results include impacts of previously announced programs (“Charges”) and tax adjustments related to recording a deferred tax valuation allowance. Additional information is provided in our Form 10-Q filing. Reconciliations from GAAP to non-GAAP financial measures can be found in this release, as well as on the corporate web site, www.officedepot.com, under the category Investor Relations.

 

1


The North American Retail Division had an operating profit of $35 million for the third quarter, compared to $12 million reported in the same period of the prior year. The operating profit improvement was driven by a number of factors including higher product margins for the fifth straight quarter, a comparative benefit from closing underperforming stores, lower asset impairment charges compared to last year, and reduced operating expenses. These positive factors were partially offset by the unfavorable impact the sales volume decline had on gross margin and operating expenses.

During the third quarter, Office Depot closed one store, opened one and relocated three stores, bringing the total store count for North America to 1,158 as of September 26, 2009.

Inventory per store was approximately $669 thousand at the end of the third quarter of 2009, down about 14% from the prior year. This decrease was primarily due to improved inventory management and reduced exposure to large ticket inventory items.

North American Business Solutions Division

Third quarter 2009 sales in the North American Business Solutions Division were $880 million, down 16% compared to the same period last year, principally driven by a decrease in the number of customer transactions versus the prior year.

The North American Business Solutions Division reported an operating profit of $21 million for the third quarter of 2009 compared to $39 million for the same period of the prior year. The drivers of the third quarter operating profit change versus one year ago included the flow through impact of lower sales levels and the negative impact of product margins, including a less profitable product mix and cost increases that were not fully passed on to our customers due to timing issues. Partially offsetting some of the operating profit decline was the continued benefit from reduced selling and G&A expenses.

International Division

The International Division reported sales of $861 million in the third quarter of 2009, a decrease of 16% compared with the same period last year, while sales in local currency decreased by 9%.

International Division operating profit was $34 million in the third quarter of 2009 compared to $36 million in the same period of the prior year. The change in Division operating profit for the third quarter of 2009 resulted as the flow through impact of lower sales levels was almost completely offset by lower operating expenses. Additionally, changes in foreign exchange rates, driven by a stronger U.S. dollar, unfavorably impacted operating profit.

Other Matters

On October 14, 2009, Office Depot shareholders overwhelmingly approved the conversion, at the option of the holders of our Series A and Series B Preferred stock (BC Partners), into shares of common stock. Approximately 70% of the shares eligible to vote were represented at the meeting and the proposals with respect to conversion passed with more than 98% of the vote. This approval allows BC Partners to vote all of their preferred stock with shares of our common stock, on an as converted basis, on all issues to come before shareholders.

During the third quarter of 2009, Office Depot recorded a non-cash tax expense to establish a valuation allowance on certain deferred tax assets totaling $322 million or $1.17 per share because of the uncertainty of the realizability of these assets. Additionally, the Company reversed $39 million of tax benefits previously recognized during the first half of 2009. This reversal of tax benefits recognized negatively impacted earnings per share by $0.14 in the third quarter, of which, $0.08 is associated with the Charges recorded during the first half of 2009. Relevant accounting rules require that the deferred tax assets be assessed for realizability for each financial reporting date. The carrying value of those assets must be reduced if future realization is in doubt. A 36 month

 

2


cumulative pre-tax income test is one of the criteria used to determine realizability. Because of the recession and the resulting impact on the Company’s results, as well as the significant restructuring activities and charges taken by the Company in the past year, its cumulative pre-tax results for the past 36 months became negative for the first time in the third quarter of 2009. As a result, the Company recorded a valuation allowance against certain deferred tax assets and the reversal of tax benefits recognized in the first half of the year. Office Depot’s effective tax rate will be lower and volatile for some time until the Company is in a position to remove the valuation allowance in future years.

The Company recognized about $40 million of pre-tax Charges related to the strategic business review actions announced in the fourth quarter of 2008 and taken in the third quarter of 2009. The Charges related primarily to lease accruals and severance expenses. During the balance of 2009, the Company expects to recognize approximately $60 million in additional Charges as activities are completed and accounting recognition criteria are met. The Company expects these activities and Charges to be completed by the end of 2009 and should benefit full year EBIT and cash flow by approximately $130 million and $85 million, respectively.

At the end of September 2009, the Company had nothing drawn on its asset-based loan (ABL) facility and had $694 million of availability. Office Depot’s borrowing base decreased in the third quarter versus the second quarter due to lower inventory levels. With $694 million of ABL availability and $693 million in cash on hand at the end of September, the Company exited the third quarter of 2009 with almost $1.4 billion in total available liquidity, the highest level since the third quarter of 2005.

During the third quarter of 2009, Office Depot recorded dividends on its convertible preferred stock of approximately $15 million. The Company has the option to pay the dividend in cash, or by increasing the liquidation preference on the amount of the preferred stock. Since the Company’s asset-based loan facility does not currently permit paying cash dividends, the October 1, 2009 dividend was settled by increasing the liquidation preference. Dividends settled like this are recognized at fair value, which is currently higher than the amount that would have been due if settled in cash. This fair value captures the current stock price of the underlying common stock and the option value of the preferred shares. Future dividends paid in kind will be measured at fair value when declared. That value should move directionally with changes in our common stock price

More information on the strategic business review is available in our Form 8-K’s filed with the Securities and Exchange Commission on December 10, 2008 and March 10, 2009, our Form 10-K filed with the Securities and Exchange Commission on February 24, 2009, and our Form 10-Q’s filed with the Securities and Exchange Commission on April 28, 2009, July 28, 2009 and October 29, 2009.

Additional information on the Company’s third quarter results can be found in both our Form 10-Q filed with the Securities and Exchange Commission on October 29, 2009 and supplemental investor presentation found in the Investor Relations section of the corporate website, www.officedepot.com, under the category Financial Information.

Non-GAAP Reconciliation

A reconciliation of GAAP results to non-GAAP results excluding certain items is presented in this release and also may be accessed on the corporate website, www.officedepot.com, under the category Company Info.

 

Conference Call Information

 

Office Depot will hold a conference call for investors and analysts at 9 a.m. (Eastern Daylight Time) today. The conference call will be available to all investors via Web cast at http://investor.officedepot.com. Interested parties may contact Investor Relations at 561-438-7893 for further information.

 

3


About Office Depot

Every day, Office Depot is Taking Care of Business for millions of customers around the globe. For the local corner store as well as Fortune 500 companies, Office Depot provides products and services to its customers through 1,585 worldwide retail stores, a dedicated sales force, top-rated catalogs and a $4.2 billion e-commerce operation. Office Depot has annual sales of approximately $14.5 billion, and employs about 42,000 associates around the world. The Company provides more office products and services to more customers in more countries than any other company, and currently sells to customers directly or through affiliates in 49 countries.

Office Depot’s common stock is listed on the New York Stock Exchange under the symbol ODP and is included in the S&P 500 Index. Additional press information can be found at: http://mediarelations.officedepot.com.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS: The Private Securities Litigation Reform Act of 1995, as amended (the “Act”) provides protection from liability in private lawsuits for “forward-looking” statements made by public companies under certain circumstances, provided that the public company discloses with specificity the risk factors that may impact its future results. We want to take advantage of the “safe harbor” provisions of the Act. Certain statements made in this press release are forward-looking statements under the Act. Except for historical financial and business performance information, statements made in this press release should be considered forward-looking as referred to in the Act. Much of the information that looks towards future performance of our company is based on various factors and important assumptions about future events that may or may not actually come true. As a result, our operations and financial results in the future could differ materially and substantially from those we have discussed in the forward-looking statements made in this press release. Certain risks and uncertainties are detailed from time to time in our filings with the United States Securities and Exchange Commission (“SEC”). You are strongly urged to review all such filings for a more detailed discussion of such risks and uncertainties. The Company’s SEC filings are readily obtainable at no charge at www.sec.gov and at www.freeEDGAR.com, as well as on a number of other commercial web sites.

 

4


OFFICE DEPOT, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

(Unaudited)

 

     As of
September 26,
2009
    As of
December 27,
2008
    As of
September 27,
2008
 

Assets

      

Current assets:

      

Cash and cash equivalents

   $ 692,886      $ 155,745      $ 394,574   

Receivables, net

     1,165,003        1,255,735        1,450,220   

Inventories

     1,176,659        1,331,593        1,460,499   

Deferred income taxes

     19,502        196,192        144,209   

Prepaid expenses and other current assets

     170,454        183,122        166,917   
                        

Total current assets

     3,224,504        3,122,387        3,616,419   

Property and equipment, net

     1,281,066        1,557,301        1,623,858   

Goodwill

     19,431        19,431        1,338,183   

Other intangible assets

     26,360        28,311        103,453   

Other assets

     353,875        540,796        537,500   
                        

Total assets

   $ 4,905,236      $ 5,268,226      $ 7,219,413   
                        

Liabilities and stockholders’ equity

      

Current liabilities:

      

Trade accounts payable

   $ 1,061,345      $ 1,251,808      $ 1,351,016   

Accrued expenses and other current liabilities

     1,249,575        1,173,201        1,196,732   

Income taxes payable

     4,854        8,803        11,447   

Short-term borrowings and current maturities of long-term debt

     60,265        191,932        420,979   
                        

Total current liabilities

     2,376,039        2,625,744        2,980,174   

Deferred income taxes and other long-term liabilities

     665,758        585,861        585,573   

Long-term debt, net of current maturities

     667,025        688,788        519,348   
                        

Total liabilities

     3,708,822        3,900,393        4,085,095   
                        

Commitments and contingencies

      

Redeemable preferred stock, net

     340,218        —          —     
                        

Stockholders’ equity:

      

Office Depot, Inc. stockholders’ equity:

      

Common stock - authorized 800,000,000 shares of $.01 par value; issued and outstanding shares – 280,634,590 in 2009, 280,800,135 in December 2008 and 280,862,835 in September 2008

     2,806        2,808        2,809   

Additional paid-in capital

     1,195,005        1,194,622        1,187,383   

Accumulated other comprehensive income

     241,619        217,197        449,854   

Retained earnings (accumulated deficit)

     (528,575     6,270        1,545,281   

Treasury stock, at cost – 5,915,268 shares in 2009, 5,938,059 shares in December 2008 and 5,976,950 shares in September 2008

     (57,733     (57,947     (58,311
                        

Total Office Depot, Inc. stockholders’ equity

     853,122        1,362,950        3,127,016   

Noncontrolling interest

     3,074        4,883        7,302   
                        

Total stockholders’ equity

     856,196        1,367,833        3,134,318   
                        

Total liabilities and stockholders’ equity

   $ 4,905,236      $ 5,268,226      $ 7,219,413   
                        

 

5


OFFICE DEPOT, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)

 

     13 Weeks Ended     39 Weeks Ended  
     September 26,
2009
    September 27,
2008
    September 26,
2009
    September 27,
2008
 

Sales

   $ 3,029,207      $ 3,657,857      $ 9,078,612      $ 11,224,947   

Cost of goods sold and occupancy costs

     2,169,084        2,633,416        6,544,179        8,048,310   
                                

Gross profit

     860,123        1,024,441        2,534,433        3,176,637   

Store and warehouse operating and selling expenses

     715,439        844,189        2,201,342        2,522,689   

General and administrative expenses

     177,480        176,362        524,273        550,136   

Amortization of deferred gain on building sale

     —          (1,873     —          (5,619
                                

Operating profit (loss)

     (32,796     5,763        (191,182     109,431   

Other income (expense):

        

Interest income

     24        1,908        1,936        8,417   

Interest expense

     (17,242     (16,405     (51,905     (45,631

Miscellaneous income (expense), net

     9,369        2,999        6,222        17,175   
                                

Earnings (loss) before income taxes

     (40,645     (5,735     (234,929     89,392   

Income tax expense

     358,400        1,538        302,312        30,661   
                                

Net earnings (loss)

     (399,045     (7,273     (537,241     58,731   

Less: Net loss attributable to the noncontrolling interest

     (1,011     (575     (2,396     (1,342
                                

Net earnings (loss) attributable to Office Depot, Inc.

     (398,034     (6,698     (534,845     60,073   
                                

Preferred stock dividends

     14,931        —          15,417        —     
                                

Income (loss) available to common shareholders

   $ (412,965   $ (6,698   $ (550,262   $ 60,073   
                                

Earnings (loss) per share:

        

Basic

   $ (1.51   $ (0.02   $ (2.02   $ 0.22   

Diluted

     (1.51     (0.02     (2.02     0.22   

Weighted average number of common shares outstanding:

        

Basic

     274,194        272,939        272,554        272,726   

Diluted

     274,194        272,939        272,554        273,073   

 

6


OFFICE DEPOT, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

     39 Weeks Ended  
     September 26,
2009
    September 27,
2008
 

Cash flow from operating activities:

    

Net earnings (loss)

   $ (537,241   $ 58,731   

Adjustments to reconcile net earnings (loss) to net cash provided by operating activities:

    

Depreciation and amortization

     161,765        192,345   

Charges for losses on inventories and receivables

     57,390        100,353   

Valuation allowance on deferred tax assets

     321,566        —     

Deferred income taxes

     7,039        39,951   

Changes in working capital and other

     256,639        46,399   
                

Net cash provided by operating activities

     267,158        437,779   
                

Cash flows from investing activities:

    

Capital expenditures

     (74,057     (277,818

Acquisitions, net of cash acquired, and related payments

     —          (101,786

Release of restricted cash

     6,037        18,100   

Purchase of assets held for sale and sold

     —          (39,772

Proceeds from assets sold

     147,731        85,286   

Other

     1,213        —     
                

Net cash provided by (used in) investing activities

     80,924        (315,990
                

Cash flows from financing activities:

    

Proceeds from exercise of stock options and sale of stock under
employee stock purchase plans

     33        658   

Tax benefits from employee share-based payments

     —          292   

Treasury stock additions from employee related plans

     —          (1,015

Debt issuance costs

     —          (39,498

Proceeds from issuance of redeemable preferred stock, net

     324,801        —     

Proceeds (payments) of debt under asset based credit facility

     (139,098     365,000   

Net payments on long- and short-term borrowings

     (8,483     (268,923
                

Net cash provided by financing activities

     177,253        56,514   
                

Effect of exchange rate changes on cash and cash equivalents

     11,806        (6,683
                

Net increase in cash and cash equivalents

     537,141        171,620   

Cash and cash equivalents at beginning of period

     155,745        222,954   
                

Cash and cash equivalents at end of period

   $ 692,886      $ 394,574   
                

 

7


OFFICE DEPOT, INC.

GAAP to Non-GAAP Reconciliations

A reconciliation of GAAP financial measures to non-GAAP financial measures and the limitations on their use may be accessed on the corporate website, www.officedepot.com, under the category Company Info. Certain portions of those reconciliations are provided in the following tables. ($ in millions, except per share amounts)

 

Q3 2009    GAAP     % of
Sales
   

Charges &

Tax

Adjustments

    Non-GAAP     % of
Sales
 

Gross profit

   $ 860.1      28.4   $ 0.9      $ 861.0      28.4

Operating expenses

   $ 892.9      29.5   $ (39.2   $ 853.7      28.2

Operating profit (loss)

   $ (32.8   (1.1 )%    $ 40.1      $ 7.3      0.2

Income (loss) available to common shareholders

   $ (413.0   (13.6 )%    $ 391.7      $ (21.3   (0.7 )% 
                    

Diluted earnings (loss) per share

   $ (1.51     $ 1.43      $ (0.08  
                    
Q3 2008    GAAP     % of
Sales
    Charges     Non-GAAP     % of
Sales
 

Gross profit

   $ 1,024.5      28.0   $ —        $ 1,024.5      28.0

Operating expenses

   $ 1,018.7      27.8   $ (5.3   $ 1,013.4      27.7

Operating profit

   $ 5.8      0.2   $ 5.3      $ 11.1      0.3

Income (loss) available to common shareholders

   $ (6.7   (0.2 )%    $ 5.0      $ (1.7   0.0
                    

Diluted earnings (loss) per share

   $ (0.02     $ 0.01      $ (0.01  
                    
YTD 2009    GAAP     % of
Sales
   

Charges &

Tax

Adjustments

    Non-GAAP     % of
Sales
 

Gross profit

   $ 2,534.4      27.9   $ 10.9      $ 2,545.3      28.0

Operating expenses

   $ 2,725.6      30.0   $ (184.2   $ 2,541.4      28.0

Operating profit (loss)

   $ (191.2   (2.1 )%    $ 195.1      $ 3.9      0.0

Income (loss) available to common shareholders

   $ (550.2   (6.1 )%    $ 496.0      $ (54.2   (0.6 )% 
                    

Diluted earnings (loss) per share

   $ (2.02     $ 1.82      $ (0.20  
                    
YTD 2008    GAAP     % of
Sales
    Charges     Non-GAAP     % of
Sales
 

Gross profit

   $ 3,176.6      28.3   $ —        $ 3,176.6      28.3

Operating expenses

   $ 3,067.2      27.3   $ (31.6   $ 3,035.6      27.0

Operating profit

   $ 109.4      1.0   $ 31.6      $ 141.0      1.3

Income available to common shareholders

   $ 60.1      0.5   $ 26.1      $ 86.2      0.8
                    

Diluted earnings per share

   $ 0.22        $ 0.10      $ 0.32     
                    

 

8


OFFICE DEPOT, INC.

GAAP to Non-GAAP Reconciliations (Continued)

 

     Q3 2009     Q3 2008  

Cash Flow Summary

    

Net cash provided by (used in) operating activities

   $ 160.8      $ 300.1   

Net cash provided by (used in) investing activities

     (20.1     (39.6

Net cash provided by (used in) financing activities

     (10.6     (12.7

Effect of exchange rate changes on cash and cash equivalents

     4.1        (9.8
                

Net increase (decrease) in cash and cash equivalents

   $ 134.2      $ 238.0   
                

Free Cash Flow

    

Net cash provided by (used in) operating activities

   $ 160.8      $ 300.1   

Less: Capital expenditures

     20.3        71.0   
                

Free Cash Flow

   $ 140.5      $ 229.1   
                

Cash Flow Before Financing Activities

    

Net increase (decrease) in cash and cash equivalents

   $ 134.2      $ 238.0   

Less: Net cash provided by (used in) financing activities

     (10.6     (12.7
                

Cash Flow Before Financing Activities

   $ 144.8      $ 250.7   
                
     YTD 2009     YTD 2008  

Cash Flow Summary

    

Net cash provided by (used in) operating activities

   $ 267.2      $ 437.8   

Net cash provided by (used in) investing activities

     80.9        (316.0

Net cash provided by (used in) financing activities

     177.2        56.5   

Effect of exchange rate changes on cash and cash equivalents

     11.8        (6.7
                

Net increase (decrease) in cash and cash equivalents

   $ 537.1      $ 171.6   
                

Free Cash Flow

    

Net cash provided by (used in) operating activities

   $ 267.2      $ 437.8   

Less: Capital expenditures

     74.1        277.8   
                

Free Cash Flow

   $ 193.1      $ 160.0   
                

Cash Flow Before Financing Activities

    

Net increase (decrease) in cash and cash equivalents

   $ 537.1      $ 171.6   

Less: Net cash provided by (used in) financing activities

     177.2        56.5   
                

Cash Flow Before Financing Activities

   $ 359.9      $ 115.1   
                

Free cash flow is calculated as net cash provided by (used in) operating activities less capital expenditures.

Cash flow before financing activities is calculated as the net increase (decrease) in cash and cash equivalents less net cash provided by (used in) financing activities.

 

9


Office Depot, Inc.

DIVISION INFORMATION

(Unaudited)

North American Retail Division

 

     Third Quarter    Year-to-Date

(Dollars in millions)

   2009    2008    2009    2008

Sales

   $ 1,288.3    $ 1,578.5    $ 3,850.7    $ 4,725.0

% change

     (18)%      (11)%      (19)%      (8)%

Division operating profit

   $ 35.1    $ 11.9    $ 103.4    $ 90.0

% of sales

     2.7%      0.8%      2.7%      1.9%
North American Business Solutions Division            
     Third Quarter    Year-to-Date

(Dollars in millions)

   2009    2008    2009    2008

Sales

   $ 880.4    $ 1,054.2    $ 2,662.6    $ 3,222.3

% change

     (16)%      (10)%      (17)%      (7)%

Division operating profit

   $ 21.3    $ 39.0    $ 76.9    $ 147.9

% of sales

     2.4%      3.7%      2.9%      4.6%
International Division            
     Third Quarter    Year-to-Date

(Dollars in millions)

   2009    2008    2009    2008

Sales

   $ 860.6    $ 1,025.1    $ 2,565.2    $ 3,277.6

% change

     (16)%      3%      (22)%      7%

% change in local currency sales

     (9)%      (2)%      (10)%      (1)%

Division operating profit

   $ 34.2    $ 35.9    $ 55.8    $ 147.3

% of sales

     4.0%      3.5%      2.2%      4.5%

Division operating profit excludes Charges from the Division performance, as those Charges are evaluated at a corporate level.

 

10


Office Depot, Inc.

SELECTED FINANCIAL AND OPERATING DATA

(Unaudited)

Selected Operating Highlights

 

     13 Weeks Ended    39 Weeks Ended
     September 26,
2009
   September 27,
2008
   September 26,
2009
   September 27,
2008
           

Store Statistics

           

United States and Canada:

           

Store count:

           

Stores opened

     1      6    4    57

Stores closed

     1      3    113    4

Stores relocated

     3      2    5    6

Total U.S. and Canada stores

     1,158      1,275    1,158    1,275

North American Retail Division square footage:

     28,260,731      30,862,571      

Average square footage per NAR store

     24,405      24,206      

Inventory per store (end of period)

   $ 669,000    $ 777,000      

International Division company-owned:

           

Store count:

           

Stores opened

     1      —      3    2

Stores closed

     10      —      27    1

Stores acquired

     —        13    —      13

Total International company-owned stores

     138      162    138    162

 

11