XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Treasury Stock
Balance at Dec. 25, 2021 $ 1,438 $ 1 $ 2,692 $ (6) $ (617) $ (632)
Balance, Shares at Dec. 25, 2021   64,704,979        
Net Income (Loss) 55       55  
Other comprehensive income (loss) 5     5    
Exercise and release of incentive stock (including income tax benefits and withholding) (14)   (14)      
Exercise and release of incentive stock (including income tax benefits and withholding) (in shares)   652,606        
Amortization of long-term incentive stock grants 9   9      
Other (1)         (1)
Balance at Mar. 26, 2022 1,492 $ 1 2,687 (1) (562) (633)
Balance, Shares at Mar. 26, 2022   65,357,585        
Balance at Dec. 25, 2021 1,438 $ 1 2,692 (6) (617) (632)
Balance, Shares at Dec. 25, 2021   64,704,979        
Net Income (Loss) 149          
Other comprehensive income (loss) (30)          
Balance at Sep. 24, 2022 1,499 $ 1 2,733 (36) (468) (731)
Balance, Shares at Sep. 24, 2022   65,632,777        
Balance at Mar. 26, 2022 1,492 $ 1 2,687 (1) (562) (633)
Balance, Shares at Mar. 26, 2022   65,357,585        
Net Income (Loss) 27       27  
Other comprehensive income (loss) (13)     (13)    
Exercise and release of incentive stock (including income tax benefits and withholding) (3)   (3)      
Exercise and release of incentive stock (including income tax benefits and withholding) (in shares)   142,993        
Amortization of long-term incentive stock grants 10   10      
Final settlement of the accelerated share repurchase agreement     29     (29)
Balance at Jun. 25, 2022 1,513 $ 1 2,723 (14) (535) (662)
Balance, Shares at Jun. 25, 2022   65,500,578        
Net Income (Loss) 67       67  
Other comprehensive income (loss) (22)     (22)    
Exercise and release of incentive stock (including income tax benefits and withholding) (2)   (2)      
Exercise and release of incentive stock (including income tax benefits and withholding) (in shares)   132,199        
Amortization of long-term incentive stock grants 12   12      
Repurchase of common stock (69)         (69)
Balance at Sep. 24, 2022 1,499 $ 1 2,733 (36) (468) (731)
Balance, Shares at Sep. 24, 2022   65,632,777        
Balance at Dec. 31, 2022 1,287 $ 1 2,742 (77) (451) (928)
Balance, Shares at Dec. 31, 2022   65,636,015        
Net Income (Loss) 72       72  
Other comprehensive income (loss) 2     2    
Exercise and release of incentive stock (including income tax benefits and withholding) (19)   (19)      
Exercise and release of incentive stock (including income tax benefits and withholding) (in shares)   812,978        
Amortization of long-term incentive stock grants 9   9      
Repurchase of common stock (202)         (202)
Other (1)         (1)
Balance at Apr. 01, 2023 1,148 $ 1 2,732 (75) (379) (1,131)
Balance, Shares at Apr. 01, 2023   66,448,993        
Balance at Dec. 31, 2022 1,287 $ 1 2,742 (77) (451) (928)
Balance, Shares at Dec. 31, 2022   65,636,015        
Net Income (Loss) 176          
Other comprehensive income (loss) (44)          
Repurchase of common stock (266)          
Balance at Sep. 30, 2023 1,155 $ 1 2,744 (121) (275) (1,194)
Balance, Shares at Sep. 30, 2023   66,695,068        
Balance at Apr. 01, 2023 1,148 $ 1 2,732 (75) (379) (1,131)
Balance, Shares at Apr. 01, 2023   66,448,993        
Net Income (Loss) 34       34  
Other comprehensive income (loss) 4     4    
Exercise and release of incentive stock (including income tax benefits and withholding) (4)   (4)      
Exercise and release of incentive stock (including income tax benefits and withholding) (in shares)   148,113        
Amortization of long-term incentive stock grants 9   9      
Repurchase of common stock (31)         (31)
Other 1       1  
Balance at Jul. 01, 2023 1,161 $ 1 2,737 (71) (344) (1,162)
Balance, Shares at Jul. 01, 2023   66,597,106        
Net Income (Loss) 70       70  
Other comprehensive income (loss) (50)     (50)    
Exercise and release of incentive stock (including income tax benefits and withholding) (3)   (3)      
Exercise and release of incentive stock (including income tax benefits and withholding) (in shares)   97,962        
Amortization of long-term incentive stock grants 10   10      
Repurchase of common stock (32)         (32)
Other (1)       (1)  
Balance at Sep. 30, 2023 $ 1,155 $ 1 $ 2,744 $ (121) $ (275) $ (1,194)
Balance, Shares at Sep. 30, 2023   66,695,068