XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.3
SEGMENT INFORMATION (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Summary of Sales and Operating Income (Loss) by Each of the Divisions, Reconciled to Consolidated Totals

The following is a summary of sales and operating income (loss) by each of the Divisions, reconciled to consolidated totals:

(In millions)

 

ODP Business Solutions Division

 

 

Office Depot Division

 

 

Veyer Division

 

 

Varis Division

 

 

Eliminations

 

 

Total

 

Third Quarter of 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales (external)

 

$

996

 

 

$

1,000

 

 

$

11

 

 

$

2

 

 

$

 

 

$

2,009

 

Sales (internal)

 

 

4

 

 

 

10

 

 

 

1,320

 

 

 

 

 

 

(1,334

)

 

 

 

Total sales

 

$

1,000

 

 

$

1,010

 

 

$

1,331

 

 

$

2

 

 

$

(1,334

)

 

$

2,009

 

Division operating income (loss)

 

$

56

 

 

$

66

 

 

$

10

 

 

$

(17

)

 

$

 

 

$

115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales (external)

 

$

3,001

 

 

$

2,991

 

 

$

28

 

 

$

5

 

 

$

 

 

$

6,025

 

Sales (internal)

 

 

11

 

 

 

27

 

 

 

4,044

 

 

 

 

 

 

(4,082

)

 

 

 

Total sales

 

$

3,012

 

 

$

3,018

 

 

$

4,072

 

 

$

5

 

 

$

(4,082

)

 

$

6,025

 

Division operating income (loss)

 

$

140

 

 

$

186

 

 

$

31

 

 

$

(48

)

 

$

 

 

$

309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third Quarter of 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales (external)

 

$

1,030

 

 

$

1,133

 

 

$

7

 

 

$

2

 

 

$

 

 

$

2,172

 

Sales (internal)

 

 

5

 

 

 

10

 

 

 

1,477

 

 

 

 

 

 

(1,492

)

 

 

 

Total sales

 

$

1,035

 

 

$

1,143

 

 

$

1,484

 

 

$

2

 

 

$

(1,492

)

 

$

2,172

 

Division operating income (loss)

 

$

48

 

 

$

83

 

 

$

9

 

 

$

(17

)

 

$

 

 

$

123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year-to-Date 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales (external)

 

$

3,004

 

 

$

3,358

 

 

$

18

 

 

$

5

 

 

$

 

 

$

6,385

 

Sales (internal)

 

 

15

 

 

 

25

 

 

 

4,415

 

 

 

 

 

 

(4,455

)

 

 

 

Total sales

 

$

3,019

 

 

$

3,383

 

 

$

4,433

 

 

$

5

 

 

$

(4,455

)

 

$

6,385

 

Division operating income (loss)

 

$

103

 

 

$

228

 

 

$

25

 

 

$

(48

)

 

$

 

 

$

308

 

 

Reconciliation of Measure of Division Operating Income to Consolidated Income (Loss) from Continuing Operations Before Income Taxes

The reconciliation of the measure of Division operating income to Consolidated income from continuing operations before income taxes is as follows:

 

 

Third Quarter

 

 

Year-to-Date

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Total Divisions operating income

 

$

115

 

 

$

123

 

 

$

309

 

 

$

308

 

Add/(subtract):

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments

 

 

(3

)

 

 

(3

)

 

 

(13

)

 

 

(8

)

Merger, restructuring and other operating expenses, net

 

 

(1

)

 

 

(8

)

 

 

(2

)

 

 

(42

)

Unallocated expenses

 

 

(20

)

 

 

(28

)

 

 

(62

)

 

 

(70

)

Interest income

 

 

3

 

 

 

1

 

 

 

7

 

 

 

3

 

Interest expense

 

 

(5

)

 

 

(1

)

 

 

(15

)

 

 

(10

)

Other income, net

 

 

3

 

 

 

5

 

 

 

8

 

 

 

9

 

Income from continuing operations before income taxes

 

$

92

 

 

$

89

 

 

$

232

 

 

$

190

 

Summary of Disaggregated Revenue from Major Sales Categories

The following table provides information about disaggregated sales by major categories:

 

 

Third Quarter

 

 

Year-to-Date

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Major sales categories

 

 

 

 

 

 

 

 

 

 

 

 

Supplies

 

$

1,013

 

 

$

1,080

 

 

$

3,012

 

 

$

3,106

 

Technology

 

 

531

 

 

 

597

 

 

 

1,674

 

 

 

1,871

 

Furniture and other

 

 

297

 

 

 

336

 

 

 

846

 

 

 

948

 

Copy and print

 

 

168

 

 

159

 

 

 

493

 

 

460

 

Total

 

$

2,009

 

 

$

2,172

 

 

$

6,025

 

 

$

6,385

 

Schedule of Goodwill by Segment

The components of goodwill by segment are as follows:

(In millions)

 

Balance as of December 31, 2022

 

 

Acquisitions

 

 

Balance as of September 30, 2023

 

ODP Business Solutions Division

 

$

142

 

 

$

4

 

 

$

146

 

Office Depot Division

 

 

219

 

 

 

 

 

 

219

 

Veyer Division

 

 

35

 

 

 

 

 

 

35

 

Varis Division

 

 

68

 

 

 

 

 

 

68

 

Total

 

$

464

 

 

$

4

 

 

$

468