XML 36 R25.htm IDEA: XBRL DOCUMENT v3.23.2
SEGMENT INFORMATION (Tables)
3 Months Ended
Apr. 01, 2023
Segment Reporting [Abstract]  
Summary of Sales and Operating Income (Loss) by Each of the Divisions, Reconciled to Consolidated Totals

The following is a summary of sales and operating income (loss) by each of the Divisions, reconciled to consolidated totals:

(In millions)

 

ODP Business Solutions Division

 

 

Office Depot Division

 

 

Veyer Division

 

 

Varis Division

 

 

Eliminations

 

 

Total

 

Second Quarter of 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales (external)

 

$

999

 

 

$

897

 

 

$

10

 

 

$

2

 

 

$

-

 

 

$

1,908

 

Sales (internal)

 

 

3

 

 

 

8

 

 

 

1,312

 

 

 

-

 

 

 

(1,323

)

 

 

-

 

Total sales

 

$

1,002

 

 

$

905

 

 

$

1,322

 

 

$

2

 

 

$

(1,323

)

 

$

1,908

 

Division operating income (loss)

 

$

45

 

 

$

35

 

 

$

6

 

 

$

(14

)

 

$

-

 

 

$

72

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Half of 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales (external)

 

$

2,004

 

 

$

1,991

 

 

$

17

 

 

$

4

 

 

$

-

 

 

$

4,016

 

Sales (internal)

 

 

7

 

 

 

17

 

 

 

2,725

 

 

 

-

 

 

 

(2,749

)

 

 

-

 

Total sales

 

$

2,011

 

 

$

2,008

 

 

$

2,742

 

 

$

4

 

 

$

(2,749

)

 

$

4,016

 

Division operating income (loss)

 

$

84

 

 

$

120

 

 

$

21

 

 

$

(31

)

 

$

-

 

 

$

194

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second Quarter of 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales (external)

 

$

995

 

 

$

1,031

 

 

$

7

 

 

$

1

 

 

$

-

 

 

$

2,034

 

Sales (internal)

 

 

5

 

 

 

8

 

 

 

1,409

 

 

 

-

 

 

 

(1,422

)

 

 

-

 

Total sales

 

$

1,000

 

 

$

1,039

 

 

$

1,416

 

 

$

1

 

 

$

(1,422

)

 

$

2,034

 

Division operating income (loss)

 

$

36

 

 

$

49

 

 

$

8

 

 

$

(16

)

 

$

-

 

 

$

77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Half of 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales (external)

 

$

1,973

 

 

$

2,225

 

 

$

10

 

 

$

4

 

 

$

-

 

 

$

4,212

 

Sales (internal)

 

 

11

 

 

 

15

 

 

 

2,937

 

 

 

-

 

 

 

(2,963

)

 

 

-

 

Total sales

 

$

1,984

 

 

$

2,240

 

 

$

2,947

 

 

$

4

 

 

$

(2,963

)

 

$

4,212

 

Division operating income (loss)

 

$

55

 

 

$

145

 

 

$

16

 

 

$

(31

)

 

$

-

 

 

$

185

 

 

Reconciliation of Measure of Division Operating Income to Consolidated Income (Loss) from Continuing Operations Before Income Taxes

The reconciliation of the measure of Division operating income to Consolidated income from continuing operations before income taxes is as follows:

 

 

Second Quarter

 

 

First Half

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Total Divisions operating income

 

$

72

 

 

$

77

 

 

$

194

 

 

$

185

 

Add/(subtract):

 

 

 

 

 

 

 

 

 

 

 

 

Asset impairments

 

 

(6

)

 

 

(3

)

 

 

(10

)

 

 

(5

)

Merger, restructuring and other operating expenses, net

 

 

(1

)

 

 

(23

)

 

 

(1

)

 

 

(34

)

Unallocated expenses

 

 

(19

)

 

 

(23

)

 

 

(42

)

 

 

(42

)

Interest income

 

 

2

 

 

 

1

 

 

 

4

 

 

 

2

 

Interest expense

 

 

(5

)

 

 

(4

)

 

 

(10

)

 

 

(9

)

Other income, net

 

 

4

 

 

 

3

 

 

 

6

 

 

 

5

 

Income from continuing operations before income taxes

 

$

47

 

 

$

28

 

 

$

141

 

 

$

102

 

Summary of Disaggregated Revenue from Major Sales Categories

The following table provides information about disaggregated sales by major categories:

 

 

Second Quarter

 

 

First Half

 

(In millions)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Major sales categories

 

 

 

 

 

 

 

 

 

 

 

 

Supplies

 

$

947

 

 

$

976

 

 

$

1,999

 

 

$

2,026

 

Technology

 

 

527

 

 

 

601

 

 

 

1,143

 

 

 

1,273

 

Furniture and other

 

 

271

 

 

 

301

 

 

 

549

 

 

 

612

 

Copy and print

 

 

163

 

 

156

 

 

 

325

 

 

301

 

Total

 

$

1,908

 

 

$

2,034

 

 

$

4,016

 

 

$

4,212

 

Schedule of Goodwill by Segment

The components of goodwill by segment are as follows:

(In millions)

 

Balance as of December 31, 2022

 

 

Acquisitions

 

 

Balance as of July 1, 2023

 

ODP Business Solutions Division

 

$

142

 

 

$

3

 

 

$

145

 

Office Depot Division

 

 

219

 

 

 

-

 

 

 

219

 

Veyer Division

 

 

35

 

 

 

-

 

 

 

35

 

Varis Division

 

 

68

 

 

 

-

 

 

 

68

 

Total

 

$

464

 

 

$

3

 

 

$

467