XML 33 R23.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Apr. 01, 2023
Segment Reporting [Abstract]  
Summary of Sales and Operating Income (Loss) by Each of the Divisions, Reconciled to Consolidated Totals

The following is a summary of sales and operating income (loss) by each of the Divisions, reconciled to consolidated totals:

(In millions)

 

ODP Business Solutions Division

 

 

Office Depot Division

 

 

Veyer Division

 

 

Varis Division

 

 

Eliminations

 

 

Total

 

First Quarter of 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales (external)

 

$

1,005

 

 

$

1,094

 

 

$

7

 

 

$

2

 

 

$

-

 

 

$

2,108

 

Sales (internal)

 

 

4

 

 

 

9

 

 

 

1,412

 

 

 

-

 

 

 

(1,425

)

 

$

-

 

Total sales

 

$

1,009

 

 

$

1,103

 

 

$

1,419

 

 

$

2

 

 

$

(1,425

)

 

$

2,108

 

Division operating income (loss)

 

$

39

 

 

$

85

 

 

$

15

 

 

$

(17

)

 

$

-

 

 

$

122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Quarter of 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales (external)

 

$

978

 

 

$

1,194

 

 

$

4

 

 

$

2

 

 

$

-

 

 

$

2,178

 

Sales (internal)

 

 

6

 

 

 

7

 

 

 

1,529

 

 

 

-

 

 

 

(1,542

)

 

 

-

 

Total sales

 

$

984

 

 

$

1,201

 

 

$

1,533

 

 

$

2

 

 

$

(1,542

)

 

$

2,178

 

Division operating income (loss)

 

$

19

 

 

$

96

 

 

$

8

 

 

$

(15

)

 

$

-

 

 

$

108

 

Reconciliation of Measure of Division Operating Income to Consolidated Income (Loss) from Continuing Operations Before Income Taxes

The reconciliation of the measure of Division operating income to Consolidated income from continuing operations before income taxes is as follows:

 

 

First Quarter

 

(In millions)

 

2023

 

 

2022

 

Total Divisions operating income

 

$

122

 

 

$

108

 

Add/(subtract):

 

 

 

 

 

 

Asset impairments

 

 

(4

)

 

 

(2

)

Merger, restructuring and other operating expenses, net

 

 

-

 

 

 

(10

)

Unallocated expenses

 

 

(23

)

 

 

(20

)

Interest income

 

 

2

 

 

 

1

 

Interest expense

 

 

(5

)

 

 

(5

)

Other income, net

 

 

2

 

 

 

2

 

Income from continuing operations before income taxes

 

$

94

 

 

$

74

 

 

Summary of Disaggregated Revenue from Major Sales Categories

The following table provides information about disaggregated sales by major categories:

 

 

First Quarter

 

(In millions)

 

2023

 

 

2022

 

Major sales categories

 

 

 

 

 

 

Supplies

 

$

1,052

 

 

$

1,049

 

Technology

 

 

616

 

 

 

672

 

Furniture and other

 

 

278

 

 

 

311

 

Copy and print

 

 

162

 

 

146

 

Total

 

$

2,108

 

 

$

2,178

 

Schedule of Goodwill by Segment

The components of goodwill by segment are as follows:

(In millions)

 

Balance as of December 31, 2022

 

 

Acquisitions

 

 

Balance as of April 1, 2023

 

ODP Business Solutions Division

 

$

142

 

 

$

3

 

 

$

145

 

Office Depot Division

 

 

219

 

 

 

-

 

 

 

219

 

Veyer Division

 

 

35

 

 

 

-

 

 

 

35

 

Varis Division

 

 

68

 

 

 

-

 

 

 

68

 

Total

 

$

464

 

 

$

3

 

 

$

467