EX-99.1.1 2 g08536exv99w1w1.htm EX-99.1.1 NEWS RELEASE EX-99.1.1 News Release
 

EXHIBIT 99.1.1
(Office Depot Logo)
CONTACTS:
Ray Tharpe
Investor Relations
561-438-4540

ray.tharpe@officedepot.com
Brian Levine
Public Relations
561-438-2895

brian.levine@officedepot.com
OFFICE DEPOT ANNOUNCES SECOND QUARTER RESULTS
Delray Beach, Fla., July 26, 2007 — Office Depot, Inc. (NYSE: ODP), a leading global provider of office products and services, today announced second quarter results for the fiscal period ended June 30, 2007.
SECOND QUARTER RESULTS 1
Total Company Second quarter sales grew 4% to $3.6 billion compared to the second quarter of 2006. Sales growth in North America was flat in the second quarter, down from 3% in the first quarter, reflecting a continuation of the macro economic conditions in the U.S. North American Retail sales grew 1% with comparable store sales down 5% for the quarter. International sales increased 14% in U.S. dollars and 7% in local currencies.
Net earnings for the quarter on a GAAP basis were $109 million compared to $118 million in the same quarter of the prior year. GAAP earnings per share on a diluted basis were $0.40 in the second quarter of 2007 versus $0.41 in the same period a year ago. Excluding Charges, diluted earnings per share as adjusted were $0.43 in the second quarter of 2007, consistent with the second quarter last year1. Net earnings, as adjusted, were $118 million in the second quarter of 2007 from $125 million in 2006.
“For eight straight quarters, we’ve executed the initiatives in our strategic plan to consistently deliver double digit EPS growth to our shareholders, averaging 32% growth in EPS, as adjusted, over the period, ” said Steve Odland, Office Depot’s Chairman and CEO. “Unfortunately, this streak came to a halt this quarter. As previously discussed, we knew we were facing significant headwinds as we entered the second quarter this year, a quarter which also is seasonally our lowest point for sales. While we are frustrated that we weren’t able to grow earnings at the same rate as in the previous two years, we are pleased that in this challenging sales environment we delivered earnings per share consistent with the prior year and were able to invest in our global business for the future. In North America we maintained our focus on pursuing only those sales which would yield profitable growth. This approach allowed us to somewhat mitigate the effects of a softening economy in North America while continuing to position us for margin expansion when economic conditions improve. We remain positive on the long term growth and margin expansion opportunities for Office Depot.”
EBIT, as adjusted, was $176 million for the quarter or 4.9% as a percentage of sales, versus $186 million or 5.3% as a percentage of sales in the comparable prior year period1.
 
1   Includes non-GAAP information. Second quarter results in both periods include impacts of previously announced programs (“Charges”). Additional information is provided in our Form 10-Q and 10-K filings. Reconciliations from GAAP to non-GAAP financial measures can be found in this release, as well as on the corporate web site, www.officedepot.com, under the category Investor Relations.

 


 

Gross margin declined 50 basis points due principally to a shift in mix and increased property costs associated with new stores, which was partially offset by higher private brand sales. Operating expenses increased as a percentage of sales by approximately 10 basis points, reflecting investments made which more than offset benefits from cost management initiatives.
Year to date, share repurchases are approximately 5.7 million shares of Office Depot common stock for $200 million.
Return on Invested Capital (ROIC) for the trailing four quarters, as adjusted, improved 160 basis points to 15.5% compared to 13.9% in the prior year. Return on Equity (ROE), as adjusted, increased 460 basis points to 22.2% compared to 17.6% for the previous four quarters.
SECOND QUARTER DIVISION RESULTS
North American Retail Division
Second quarter sales increased 1% to $1.5 billion, down from 3% growth in the first quarter. Comparable store sales in the 1,063 stores in the U.S. and Canada that have been open for more than one year decreased 5% for the second quarter. Comps were negatively impacted during the quarter by the continued softness in the economy. Office Depot’s retail customers are predominantly small and home office businesses, as well as non-business consumers. The Company experienced softer sales in furniture and supplies, and, to a lesser extent, technology during the quarter as customers adjusted their spending in reaction to macroeconomic conditions such as changes in the housing market and higher fuel costs. Despite these soft market conditions, data from The NPD Group indicates that Office Depot’s retail revenue share among office supply stores increased sequentially in the second quarter.
As U.S. new home construction continued to decline during the second quarter, the pace slowed to a rate of 24% below that of a year ago, underlining a persistent slump in the broader housing market. This trend significantly impacted Office Depot’s furniture business which continued to experience soft sales and accounted for approximately 160 basis points of impact to the overall comp sales decrease. In addition, it is believed that the impact of this housing slump has adversely affected a broad range of small businesses and resulted in a reduction in customers overall spending patterns. Combined with rising fuel prices, these macroeconomic conditions have negatively impacted sales. Other drivers of the negative comps include new store build out (70 basis points), increases in private brand penetration (10 basis points), and costs associated with changes in mail-in rebate programs (40 basis points).
The Company chose not to repeat certain promotions that generated increased sales in the second quarter of 2006 because they did not generate an acceptable profit margin. The discontinuation of these promotions negatively impacted comps by approximately 70 basis points in the second quarter.
Although comparable store sales were disappointing, the North American Retail Division successfully delivered a 7% increase in operating profit to $104 million for the second quarter of 2007, compared to $96 million in the same period of the prior year.
Higher product margins and cost management initiatives more than offset the impact of the negative comps and increased property costs associated with new stores. Operating profit margins expanded to 6.8%, an increase of 40 basis points from 6.4% in the prior year period.
Average ticket size increased slightly. The comp decline was entirely driven by a reduction in the number of transactions.

2


 

Comparable average sales per square foot were $219 for the quarter.
Inventory per store was $965 thousand as of the end of the second quarter of 2007, 3% lower than the same period last year. On an average basis, inventory per store was $1,017 thousand for the second quarter of 2007, 4% higher than the same period last year.
North American Business Solutions Division
North American Business Solutions Division sales were unchanged compared to the second quarter of last year, down from 3% growth in the first quarter. Second quarter 2007 revenue reflects growth in the contract channel of 4%, which was offset by expected declines in the direct channel from the continued effects of brand consolidation in the prior year. As previously discussed, this was a deliberate action geared toward reducing unprofitable business from our portfolio. As with Retail, sales in this division are being impacted by a soft macroeconomic environment, especially with small-sized businesses.
Offsetting softer sales in small-sized businesses is strong momentum in large and national segments, especially in the government and education customer verticals. These are profitable customers for the division and carry higher average total sales, although at lower margins.
The North American Business Solutions Division had an operating profit of $80 million for the second quarter of 2007 compared to $105 million for the same period of the prior year. On a sequential basis, operating margins improved 80 basis points from Q1, despite lower sales volume. On a comparable basis however, operating margins declined as expected versus second quarter 2006, reflecting a continuation of the temporarily higher expense levels associated with the investment in the expansion of both the contract sales force as well as the implementation costs associated with a new furniture delivery program coupled with the impact of changes in sales mix. Operating margins are anticipated to continue to improve sequentially during the second half of the year.
International Division
At almost $1.0 billion, the International Division reported increased revenues of $124 million, or an increase of 14% compared to the prior year. Sales in local currency increased 7% over the prior year. This marks the sixth consecutive quarter of sales growth in local currencies. In particular, the focus on expanding the contract sales force and new account acquisition continues to drive the top-line with sales in the contract channel growing by double digits in local currency versus the same period last year.
Division operating profit of $42 million for the quarter, compares to $48 million in the same period of 2006. Operating profit margin at 4.3% is 130 basis points lower when compared to the same period last year.
During the quarter, the International Division made a number of investments that resulted in short-term operating margin compression of approximately 100 basis points but positioned the Division to deliver longer term operating margin expansion. For example, the Division added almost 200 sales reps in Europe and Asia, expanded its global sourcing office in China and expanded its regional offices in Asia and Latin America. The Division also re-branded its Korean business from Best Office to Office Depot, which introduces the benefits of a global brand to that market. A similar re-branding in China was completed last year. These investments during the quarter more than offset the benefits from a continued focus on reducing ongoing operating costs. The International Division’s efforts here are focused on investing in strategies that provide long term growth potential.
Acquisitions in the second half of 2006 also resulted in approximately 30 basis points of operating margin compression compared to the second quarter last year. However, collectively, the companies acquired in the prior year have grown revenues by over 50% on an annualized basis. We see these smaller acquisitions as opportunities to seed emerging market growth.
It is expected that these investments will begin to expand operating margin starting next year.

3


 

Other Matters
Capital expenditures year to date were $225 million, up from last year due to the implementation of previously announced growth plans. Capital expenditures for 2007 are now expected to be under $500 million, in part due to a decrease in planned new store openings from 150 to 125. Capital expenditures in 2008 are estimated to be $500 to $550 million, down from the $600 million estimated in the first quarter, which reflects a reduction in the number of planned new store openings from 200 to 150. Office Depot will continue to evaluate spending in accordance with its financial guidelines.
New Executive Officers
Office Depot is pleased to announce the appointment of two new members to its executive committee.
Steven M. Schmidt has joined the Company as the President, North American Business Solutions Division. Steve succeeds Cindy Campbell, who has served as Executive Vice President of BSD since 2003. Cindy will continue as an Executive Vice President until her planned retirement in March 2008. Steve brings to Office Depot 30 years of diverse business expertise and leadership. He comes from ACNielsen Corporation, the world’s largest marketing information and research company, where he spent 12 years in senior management roles, most recently as President and Chief Executive Officer. Prior to ACNielsen, Steve spent eight years at Pillsbury Food Company, serving as the company’s President of Canada and Southeast Asia. He also held management positions at Pepsico and Procter & Gamble.
Another new member of the management team is Elisa D. Garcia C., who has joined the Company as Executive Vice President, General Counsel & Corporate Secretary. Elisa succeeds David Fannin, who has served as General Counsel since 1998. David will remain an Executive Vice President until his long-planned retirement at the end of 2008.
Elisa has been an attorney for 22 years, the last seven of which have been spent as Executive Vice President, General Counsel & Corporate Secretary for Domino’s Pizza, Inc. in Ann Arbor, Michigan. Prior to joining Domino’s, Elisa served as Latin American Regional Counsel for Philip Morris International, and Corporate Counsel for GAF Corporation, one of the largest building products companies in North America. She began her legal career as a corporate associate with Willkie, Farr & Gallagher in New York.
The addition of Steve and Elisa will further strengthen the leadership of Office Depot as it continues to execute its long term strategic plan.
Non-GAAP Reconciliation
A reconciliation of GAAP results to non-GAAP results excluding certain items is presented in this release and also may be accessed on our corporate website, www.officedepot.com, under the category Company Info.

Conference Call Information
Office Depot will hold a conference call for investors and analysts at 9 a.m. (Eastern Daylight Time) today. The conference call will be available to all investors via Web cast at http://investor.officedepot.com. Interested parties may contact Investor Relations at 561-438-7893 for further information.

4


 

About Office Depot
Office Depot provides more office products and services to more customers in more countries than any other company.
Incorporated in 1986 and headquartered in Delray Beach, Fla., Office Depot has annual sales of over $15.4 billion, and employs approximately 52,000 associates around the world. Currently, the Company sells to customers directly or through affiliates in 43 countries.
Office Depot is a leader in every distribution channel — from retail stores and contract delivery to catalogs and e-commerce. As of June 30, 2007, Office Depot had 1,186 retail stores in North America and another 369 stores, either company-owned, licensed or franchised, in other parts of the world. Office Depot serves a wide range of customers through a dedicated sales force, telephone account managers, direct mail offerings, and multiple web sites. With $4.7 billion in online sales during the last twelve months, the Company is also one of the world’s largest e-commerce retailers.
Office Depot’s common stock is listed on the New York Stock Exchange under the symbol ODP and is included in the S&P 500 Index. Additional press information can be found at: http://mediarelations.officedepot.com.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS: Except for historical information, the matters discussed in this press release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Forward-looking statements, including without limitation all of the projections and anticipated levels of future performance, involve risks and uncertainties which may cause actual results to differ materially from those discussed herein. These risks and uncertainties are detailed from time to time by Office Depot in its filings with the United States Securities and Exchange Commission (“SEC”), including without limitation its most recent filing on Form 10-K, filed on February 14, 2007 and its 10-Q and 8-K filings made from time to time. You are strongly urged to review all such filings for a more detailed discussion of such risks and uncertainties. The Company’s SEC filings are readily obtainable at no charge at www.sec.gov and at www.freeEDGAR.com, as well as on a number of other commercial web sites.

5


 

OFFICE DEPOT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
(Unaudited)
                         
    As of     As of     As of  
    June 30,     December 30,     July 1,  
    2007     2006     2006  
 
                       
Assets
                       
 
                       
Current assets:
                       
Cash and cash equivalents
  $ 122,695     $ 173,552     $ 341,350  
Receivables, net
    1,466,714       1,480,316       1,314,333  
Inventories, net
    1,615,598       1,559,981       1,450,440  
Deferred income taxes
    53,348       124,345       121,750  
Prepaid expenses and other current assets
    148,295       116,931       116,749  
 
                 
Total current assets
    3,406,650       3,455,125       3,344,622  
Property and equipment, net
    1,463,361       1,424,967       1,326,128  
Goodwill
    1,228,681       1,198,886       1,091,427  
Other assets
    548,275       491,124       445,508  
 
                 
Total assets
  $ 6,646,967     $ 6,570,102     $ 6,207,685  
 
                 
 
                       
Liabilities and stockholders’ equity
                       
 
                       
Current liabilities:
                       
Trade accounts payable
  $ 1,582,487     $ 1,561,784     $ 1,477,506  
Accrued expenses and other current liabilities
    1,095,197       1,224,565       1,068,020  
Income taxes payable
    2,167       135,448       117,774  
Short-term borrowings and current maturities of long-term debt
    68,878       48,130       34,114  
 
                 
Total current liabilities
    2,748,729       2,969,927       2,697,414  
 
                       
Deferred income taxes and other long-term liabilities
    534,679       403,289       368,170  
Long-term debt, net of current maturities
    564,107       570,752       581,761  
Minority interest
    14,737       16,023       10,270  
 
                       
Commitments and contingencies
                       
 
                       
Stockholders’ equity:
                       
Common stock — authorized 800,000,000 shares of $.01 par value; issued and outstanding shares — 428,553,951 in 2007, 426,177,619 in December 2006 and 425,075,847 in July 2006
    4,286       4,262       4,251  
Additional paid-in capital
    1,757,070       1,700,976       1,652,554  
Accumulated other comprehensive income
    340,551       295,253       249,752  
Retained earnings
    3,665,774       3,383,202       3,114,903  
Treasury stock, at cost — 155,784,207 shares in 2007, 149,778,235 shares in December 2006 and 141,798,878 shares in July 2006
    (2,982,966 )     (2,773,582 )     (2,471,390 )
 
                 
Total stockholders’ equity
    2,784,715       2,610,111       2,550,070  
 
                 
Total liabilities and stockholders’ equity
  $ 6,646,967     $ 6,570,102     $ 6,207,685  
 
                 

6


 

OFFICE DEPOT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(In thousands, except per share amounts)
(Unaudited)
                                 
    13 Weeks Ended     26 Weeks Ended  
    June 30,     July 1,     June 30,     July 1,  
    2007     2006     2007     2006  
 
                               
Sales
  $ 3,631,599     $ 3,494,907     $ 7,725,199     $ 7,310,607  
Cost of goods sold and occupancy costs
    2,529,793       2,416,665       5,350,911       5,030,459  
 
                       
 
                               
Gross profit
    1,101,806       1,078,242       2,374,288       2,280,148  
 
                               
Store and warehouse operating and selling expenses
    799,494       756,505       1,685,186       1,600,026  
General and administrative expenses
    149,788       150,324       311,318       316,877  
Amortization of deferred gain on building sale
    (1,873 )           (3,746 )      
 
                       
 
                               
Operating profit
    154,397       171,413       381,530       363,245  
 
                               
Other income (expense):
                               
Interest income
    1,241       1,086       2,101       7,345  
Interest expense
    (18,031 )     (11,347 )     (30,671 )     (22,413 )
Miscellaneous income, net
    9,874       6,625       19,695       14,089  
 
                       
 
                               
Earnings before income taxes
    147,481       167,777       372,655       362,266  
 
                               
Income taxes
    38,405       49,471       107,735       114,430  
 
                       
 
                               
Net earnings
  $ 109,076     $ 118,306     $ 264,920     $ 247,836  
 
                       
 
                               
Earnings per common share:
                               
Basic
  $ 0.40     $ 0.42     $ 0.97     $ 0.87  
Diluted
    0.40       0.41       0.95       0.85  
 
                               
Weighted average number of common shares outstanding:
                               
Basic
    271,879       280,726       273,690       286,139  
Diluted
    275,952       287,326       278,041       292,832  

7


 

OFFICE DEPOT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
                 
    26 Weeks Ended  
    June 30,     July 1,  
    2007     2006  
 
               
Cash flow from operating activities:
               
Net earnings
  $ 264,920     $ 247,836  
Adjustments to reconcile net earnings to net cash provided by operating activities:
               
Depreciation and amortization
    139,609       137,373  
Charges for losses on inventories and receivables
    47,335       42,716  
Changes in working capital and other
    (158,701 )     55,863  
 
           
Net cash provided by operating activities
    293,163       483,788  
 
           
 
               
Cash flows from investing activities:
               
Capital expenditures
    (225,330 )     (121,489 )
Acquisitions and related payments
    (47,591 )     (176,022 )
Advance payments
    (11,992 )      
Proceeds from disposition of assets and advances returned
    95,282       21,042  
Purchases of short-term investments
          (961,450 )
Sales of short-term investments
          961,650  
 
           
Net cash used in investing activities
    (189,631 )     (276,269 )
 
           
 
               
Cash flows from financing activities:
               
Proceeds from exercise of stock options and sale of stock under employee
stock purchase plans
    25,294       82,111  
Tax benefits from employee share-based payments
    11,625       32,502  
Acquisition of treasury stock
    (199,592 )     (670,222 )
Treasury stock purchases related to employee plans
    (9,801 )      
Net proceeds (payments) on long- and short-term borrowings
    16,674       (22,651 )
 
           
Net cash used in financing activities
    (155,800 )     (578,260 )
 
           
 
               
Effect of exchange rate changes on cash and cash equivalents
    1,411       8,894  
 
           
 
               
Net decrease in cash and cash equivalents
    (50,857 )     (361,847 )
Cash and cash equivalents at beginning of period
    173,552       703,197  
 
           
Cash and cash equivalents at end of period
  $ 122,695     $ 341,350  
 
           

8


 

OFFICE DEPOT, INC.
Comparative Trailing Four Quarters Data and
GAAP to Non-GAAP Reconciliations
(Unaudited)
Total Company
(Dollars in millions)
                         
    Trailing 4 Quarters        
    June 30,     July 1,        
    2007     2006     Change  
 
                       
Sales
  $ 15,425.4     $ 14,522.6       6 %
 
                       
EBIT1
  $ 782.2     $ 429.1       82 %
% of sales
    5.1 %     3.0 %   210 bps
EBIT — as adjusted1
  $ 843.4     $ 738.1       14 %
% of sales
    5.5 %     5.1 %   40 bps
 
                       
Net earnings
  $ 533.2     $ 306.2       74 %
Net earnings — as adjusted1
  $ 575.3     $ 496.6       16 %
 
                       
Diluted Earnings Per Share
  $ 1.90     $ 1.01       88 %
Diluted Earnings Per Share — as adjusted1
  $ 2.05     $ 1.64       25 %
 
                       
EBITDA — as adjusted1
  $ 1,096.8     $ 1,003.4       9 %
% of sales
    7.1 %     6.9 %   20 bps
 
                       
Return on Equity (ROE) — as adjusted1
    22.2 %     17.6 %   460 bps
 
                       
Return on Invested Capital (ROIC) — as adjusted 1
    15.5 %     13.9 %   160 bps
 
                       
Average shares
    280.3       303.0       -7 %
 
1   EBIT and EBITDA are non-GAAP financial measures; EBIT — as adjusted and EBITDA — as adjusted exclude the Charges. (bps = basis points)
The Company is committed to measuring and reporting results in conformity with accounting principles generally accepted in the United States of America (“GAAP”). However, management also recognizes that some financial measures other than those prepared in accordance with GAAP (“non-GAAP”) can provide meaningful and useful information about performance and allow for an informed assessment of possible future performance. Certain non-GAAP performance measures (e.g. EBIT and ROIC) are used to determine variable pay awards throughout our Company.
Non-GAAP measures in these tables exclude certain charges (“Charges”) that are important and required under GAAP but that may not clearly convey the on-going results of operating the business during the period. These measures also exclude a gain on sale of a building and a legal settlement, both recognized in the fourth quarter of 2006.

9


 

OFFICE DEPOT, INC.
GAAP to Non-GAAP Reconciliations
The non-GAAP numbers presented along with the most closely related GAAP numbers, and the reconciliations are provided in the following tables. ($ in millions)
                                         
            % of                     % of  
Q2 2007   GAAP     Sales     Charges     Non-GAAP     Sales  
 
                                       
Gross Profit
  $ 1,101.8       30.4 %   $ 0.1     $ 1,101.9       30.4 %
Operating Expenses
  $ 947.4       26.1 %   $ (11.8 )   $ 935.6       25.8 %
Operating Profit
  $ 154.4       4.3 %   $ 11.9     $ 166.3       4.6 %
Net Earnings
  $ 109.1       3.0 %   $ 8.7     $ 117.8       3.2 %
                           
Diluted Earnings Per Share
  $ 0.40             $ 0.03     $ 0.43          
                           
                                         
            % of                     % of  
Q2 2006   GAAP     Sales     Charges     Non-GAAP     Sales  
 
                                       
Gross Profit
  $ 1,078.2       30.9 %   $ 0.4     $ 1,078.6       30.9 %
Operating Expenses
  $ 906.8       26.0 %   $ (7.7 )   $ 899.1       25.7 %
Operating Profit
  $ 171.4       4.9 %   $ 8.1     $ 179.5       5.2 %
Net Earnings
  $ 118.3       3.4 %   $ 6.3     $ 124.6       3.6 %
                           
Diluted Earnings Per Share
  $ 0.41             $ 0.02     $ 0.43          
                           
                                         
            % of                     % of  
YTD 2007   GAAP     Sales     Charges     Non-GAAP     Sales  
 
                                       
Gross Profit
  $ 2,374.3       30.7 %   $ 0.2     $ 2,374.5       30.7 %
Operating Expenses
  $ 1,992.8       25.8 %   $ (23.7 )   $ 1,969.1       25.5 %
Operating Profit
  $ 381.5       4.9 %   $ 23.9     $ 405.4       5.2 %
Net Earnings
  $ 264.9       3.4 %   $ 20.4     $ 285.3       3.7 %
                           
Diluted Earnings Per Share
  $ 0.95             $ 0.08     $ 1.03          
                           
                                         
            % of                     % of  
YTD 2006   GAAP     Sales     Charges     Non-GAAP     Sales  
 
                                       
Gross Profit
  $ 2,280.1       31.2 %   $ 0.6     $ 2,280.7       31.2 %
Operating Expenses
  $ 1,916.9       26.2 %   $ (26.3 )   $ 1,890.6       25.9 %
Operating Profit
  $ 363.2       5.0 %   $ 26.9     $ 390.1       5.3 %
Net Earnings
  $ 247.8       3.4 %   $ 20.5     $ 268.3       3.7 %
                           
Diluted Earnings Per Share
  $ 0.85             $ 0.07     $ 0.92          
                           

10


 

Office Depot, Inc.
DIVISION INFORMATION
(Unaudited)
North American Retail Division
(Dollars in millions)
                                 
    Second Quarter     First Half  
    2007     2006     2007     2006  
 
                               
Sales
  $ 1,525.3     $ 1,507.6     $ 3,373.9     $ 3,298.3  
% change
    1 %     4 %     2 %     5 %
 
                               
Division operating profit
  $ 103.6     $ 96.4     $ 258.3     $ 231.2  
% of sales
    6.8 %     6.4 %     7.7 %     7.0 %
North American Business Solutions Division
(Dollars in millions)
                                 
    Second Quarter     First Half  
    2007     2006     2007     2006  
 
                               
Sales
  $ 1,123.2     $ 1,128.7     $ 2,285.6     $ 2,258.7  
% change
    0 %     6 %     1 %     7 %
 
                               
Division operating profit
  $ 79.7     $ 104.9     $ 152.9     $ 198.6  
% of sales
    7.1 %     9.3 %     6.7 %     8.8 %
International Division
(Dollars in millions)
                                 
    Second Quarter     First Half  
    2007     2006     2007     2006  
 
                               
Sales
  $ 983.0     $ 858.6     $ 2,065.7     $ 1,753.6  
% change
    14 %     1 %     18 %     (3 %)
 
                               
Division operating profit
  $ 42.1     $ 48.5     $ 124.2     $ 117.2  
% of sales
    4.3 %     5.6 %     6.0 %     6.7 %
Division operating profit excludes Charges from the Division performance, as those Charges are evaluated at a corporate level.

11


 

Office Depot, Inc.
SELECTED FINANCIAL AND OPERATING DATA
(Unaudited)
Other Selected Financial Information
(In thousands, except operational data)
                 
    26 Weeks Ended     26 Weeks Ended  
    June 30, 2007     July 1, 2006  
 
               
Cumulative share repurchases under approved repurchase plans ($):
  $ 199,592     $ 670,222  
 
               
Cumulative share repurchases under approved repurchase plans (shares):
    5,702       18,706  
 
               
Shares outstanding, end of quarter
    272,770       283,277  
 
               
Amount authorized for future share repurchases, end of quarter ($):
  $ 500,000          
Selected Operating Highlights
                                 
    13 Weeks Ended     26 Weeks Ended  
    June 30, 2007     July 1, 2006     June 30, 2007     July 1, 2006  
 
                               
Store Statistics
                               
 
                               
United States and Canada:
                               
 
                               
Store count:
                               
Stores opened
    15       22       31       26  
Stores closed
    3             3       2  
Stores relocated
          2             4  
Total U.S. and Canada stores
    1,186       1,071       1,186       1,071  
 
                               
North American Retail Division square footage:
    29,062,748       26,722,772                  
Average square footage per NAR store
    24,505       24,951                  
Inventory per store (end of period)
  $ 965,000     $ 995,000                  
International Division company-owned:
                               
Store count:
                               
Stores opened
    2       8       13       8  
Stores closed
    1             1        
Stores acquired
          42             42  
Total International company-owned stores
    137       120       137       120  

12