EX-99.1 2 ngdq32022financialstatemen.htm EX-99.1 Document

fscoversheet-2022q3001.jpg


image_0b.jpgimage_1.jpg

Contents
5. Investments
10. Non-current derivative financial liabilities
19. Commitments


1 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

CONDENSED CONSOLIDATED INCOME STATEMENTS

Three months ended September 30Nine months ended September 30
(Unaudited - in millions of U.S. dollars, except per share amounts)Note2022202120222021
Revenues

151.2 179.8 441.6 542.9 
Operating expenses399.2 88.6 274.2 277.7 
Depreciation and depletion

55.2 48.1 143.1 144.4 
Revenue less cost of goods sold

(3.2)43.1 24.3 120.8 
Corporate administration

5.1 4.3 16.0 16.1 
Share-based payment expenses14(1.3)0.8 0.2 1.7 
Exploration and business development

4.0 2.2 13.8 6.7 
(Loss) income from operations

(11.0)35.8 (5.7)96.3 
Finance income31.3 — 2.1 0.2 
Finance costs3(5.2)(8.7)(23.1)(26.9)
Other losses
3(1.0)(32.0)(33.0)(66.1)
(Loss) income before taxes

(15.9)(4.9)(59.7)3.5 
Income tax recovery (expense)1511.7 (6.4)9.8 (13.8)
Net loss

(4.2)(11.3)(49.9)(10.3)
Net loss per share



Basic14(0.01)(0.02)(0.07)(0.02)
Diluted14(0.01)(0.02)(0.07)(0.02)
Weighted average number of shares outstanding (in millions)


Basic14682.3 680.8 681.5 680.7 
Diluted14682.3 680.8 681.5 680.7 
See accompanying notes to the condensed consolidated financial statements.

2 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Three months ended September 30Nine months ended September 30
(Unaudited - in millions of U.S. dollars)Note2022202120222021
Net loss

(4.2)(11.3)(49.9)(10.3)
Other comprehensive income



Gain on revaluation of non-current derivative
financial liabilities
1044.5 20.3 130.7 47.5 
Deferred income tax related to non-current derivative financial liabilities10(16.3)— (16.3)— 
Total other comprehensive income

28.2 20.3 114.4 47.5 
Total comprehensive income

24.0 9.0 64.5 37.2 
See accompanying notes to the condensed consolidated financial statements.
3 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

As at
September 30
As at
December 31
(Unaudited - in millions of U.S. dollars)Note20222021
ASSETS



Current assets



Cash and cash equivalents

247.0 481.5 
Trade and other receivables411.4 26.4 
Inventories7101.6 101.0 
Current income tax receivable

 3.1 
Investments 532.9 59.5 
Prepaid expenses and other

8.8 14.8 
Total current assets

401.7 686.3 
Mining interests81,850.9 1,787.9 
Other assets2.3 2.6 
Total assets

2,254.9 2,476.8 
LIABILITIES AND EQUITY



Current liabilities



Trade and other payables6178.0 172.9 
Current income tax payable

0.4 — 
Total current liabilities

178.4 172.9 
Reclamation and closure cost obligations13105.7 154.6 
Non-current derivative financial liabilities10473.3 618.4 
Long-term debt9394.7 491.0 
Deferred tax liabilities71.9 69.6 
Lease obligations114.0 10.7 
Other liabilities

3.8 3.7 
Total liabilities

1,231.8 1,520.9 
Equity



Common shares143,157.1 3,155.4 
Contributed surplus

108.5 107.5 
Other reserves

21.4 (93.0)
Deficit

(2,263.9)(2,214.0)
Total equity

1,023.1 955.9 
Total liabilities and equity

2,254.9 2,476.8 
See accompanying notes to the condensed consolidated financial statements.

4 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

Nine months ended September 30
(Unaudited - in millions of U.S. dollars)Note20222021
COMMON SHARES


Balance, beginning of period3,155.4 3,154.0
Issuance of common shares under First Nations agreements0.6 0.4 
Exercise of options and vested performance share units1.1 0.6 
Balance, end of period3,157.1 3,155.0 
CONTRIBUTED SURPLUS


Balance, beginning of period107.5 106.7 
Exercise of options and vested performance share units14(1.1)(0.6)
Equity settled share-based payments2.1 1.3
Balance, end of period108.5 107.4 
OTHER RESERVES


Balance, beginning of period(93.0)(116.8)
Gain on revaluation of non-current derivative financial liabilities (net of tax)10114.4 47.5 
Balance, end of period21.4 (69.3)
DEFICIT


Balance, beginning of period(2,214.0)(2,354.6)
Net loss(49.9)(10.3)
Balance, end of period(2,263.9)(2,364.9)
Total equity1,023.1 828.2 
See accompanying notes to the condensed consolidated financial statements.
5 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW

Three months ended September 30Nine months ended September 30
(Unaudited - in millions of U.S. dollars)Note2022202120222021
OPERATING ACTIVITIES



Net loss

(4.2)(11.3)(49.9)(10.3)
Adjustments for:



Foreign exchange gain(5.6)(3.5)(6.6)(3.3)
Depreciation and depletion

55.3 48.3 143.6 145.3 
Financial instrument transaction costs —  0.4 
Other non-cash adjustments166.6 36.8 43.7 68.3 
Income tax expense15(11.7)6.4 (9.8)13.8 
Finance income3(1.3)— (2.1)(0.2)
Finance costs35.2 8.7 23.1 26.9 
Reclamation and closure costs paid13(1.0)(3.5)(3.9)(9.3)


43.3 81.9 138.1 231.6 
Change in non-cash operating working capital1610.1 (27.0)21.5 (11.8)
Income taxes recovered (paid)

0.3 (0.6)(0.7)(1.8)
Cash generated from operations

53.7 54.3 158.9 218.0 
INVESTING ACTIVITIES



Mining interests

(69.9)(55.4)(221.6)(189.2)
Blackwater stream transaction costs paid — (2.6)— 
Proceeds from sale of Blackwater 39.4  39.4 
Tax refunds collected from Mesquite sale412.8 — 12.8 — 
Proceeds from sale of other assets0.5 0.4 0.9 0.8 
Investment and other financial instrument acquisitions — (4.1)(34.7)
Interest received

1.3 — 2.1 0.2 
Cash used by investing activities

(55.3)(15.6)(212.5)(183.5)
FINANCING ACTIVITIES



Repayment of long-term debt and premium paid9 — (101.6)— 
Proceeds received from issuance of shares14 — 0.9 0.1 
Lease payments

(2.6)(2.6)(7.7)(8.0)
Cash settlement of non-current derivative financial liabilities10(5.4)(7.3)(30.7)(25.8)
Interest paid

(17.2)(15.7)(36.6)(37.1)
Cash used by financing activities

(25.2)(25.6)(175.7)(70.8)
Effect of exchange rate changes on cash and cash equivalents

(3.4)(0.6)(5.2)0.9 
Change in cash and cash equivalents

(30.2)12.5 (234.5)(35.4)
Cash and cash equivalents, beginning of period

277.2 138.4 481.5 186.3 
Cash and cash equivalents, end of period

247.0 150.9 247.0 150.9 
Cash and cash equivalents are comprised of:



Cash

179.1 100.9 179.1 100.9 
Short-term money market instruments

67.9 50.0 67.9 50.0 
 

247.0 150.9 247.0 150.9 
6 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the three and nine months ended September 30, 2022
(Amounts expressed in millions of U.S. dollars, except per share amounts and unless otherwise noted)
1. Description of business and nature of operations
New Gold Inc. (“New Gold” or the “Company”) is an intermediate gold mining company engaged in the development and operation of mineral properties. The assets of the Company, directly or through its subsidiaries, are comprised of the Rainy River Mine in Canada (“Rainy River”), the New Afton Mine in Canada (“New Afton”), and the Cerro San Pedro Mine in Mexico (in reclamation) (“Cerro San Pedro” or "CSP"). The Company also holds approximately a 4% equity stake in Artemis Gold Inc. and other Canadian-focused investments.
The Company is a corporation governed by the Business Corporations Act (British Columbia). The Company’s shares are listed on the Toronto Stock Exchange and the NYSE American under the symbol NGD. The Company’s registered office is located at 925 West Georgia Street, Suite 1600, Vancouver, British Columbia, V6C 3L2, Canada.
2. Basis of preparation and significant accounting policies
(a) Statement of compliance
These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, Interim Financial Reporting, as issued by the International Accounting Standards Board on a basis consistent with the accounting policies disclosed in the Company’s audited consolidated financial statements for the year ended December 31, 2021.
These unaudited condensed consolidated interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2021 which includes information necessary or useful to understanding the Company's business and financial statement presentation. In particular, the Company's significant accounting policies are presented as Note 2 in the audited consolidated financial statements for the year ended December 31, 2021 and have been consistently applied in the preparation of these unaudited condensed consolidated interim financial statements. These unaudited condensed consolidated interim financial statements were approved by the Board of Directors of the Company on November 2, 2022.



7 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

3. Expenses
(a) Operating expenses by nature

Three months ended September 30Nine months ended September 30
(in millions of U.S. dollars)2022202120222021
OPERATING EXPENSES BY NATURE


Raw materials and consumables44.8 38.7 136.5 116.0 
Salaries and employee benefits33.8 33.1 108.3 106.2 
Contractors19.5 17.7 59.2 57.1 
Repairs and maintenance11.4 11.4 36.3 36.0 
General and administrative8.0 6.4 27.1 17.7 
Leases1.1 0.7 3.2 1.9 
Royalties2.0 1.9 6.2 5.2 
Drilling and analytical2.7 2.3 5.0 6.2 
Other3.9 0.8 11.7 6.3 
Total production expenses127.2 113.0 393.5 352.6 
Less: Production expenses capitalized(35.7)(15.7)(123.9)(70.4)
Add: Change in inventories7.7 (8.7)4.6 (4.5)
Total operating expenses99.2 88.6 274.2 277.7 

(b) Finance costs and income

Three months ended September 30Nine months ended September 30
(in millions of U.S. dollars)2022202120222021
FINANCE COSTS


Interest on senior unsecured notes
7.5 9.2 24.9 27.3 
Accretion1.2 1.1 3.4 2.8 
Loss on repayment of long-term debt (Note 9) — 4.3 — 
Other finance costs1.5 1.7 4.1 5.0 
Total finance costs10.2 12.0 36.7 35.1 
Less: amounts included in cost of qualifying assets(5.0)(3.3)(13.6)(8.2)
Total finance costs5.2 8.7 23.1 26.9 
FINANCE INCOME


Interest income1.3 — 2.1 0.2 


8 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

(c) Other gains and (losses)

Three months ended September 30Nine months ended September 30
(in millions of U.S. dollars)2022202120222021
OTHER (LOSSES) AND GAINS


Gain on foreign exchange6.5 3.5 7.7 2.2 
Gain (loss) on disposal of assets0.4 0.1 (2.0)(1.5)
Loss on revaluation of investments(14.8)(13.2)(30.7)(26.9)
Unrealized gain (loss) on revaluation of non-current derivative financial liabilities 14.5 (21.9)3.3 (36.1)
Loss on revaluation of copper price option contracts —  (1.5)
(Loss) gain on foreign exchange derivative(7.4)0.9 (8.3)0.9 
Revaluation of CSP's reclamation and closure cost obligation
0.3 (1.2)(1.4)(3.2)
Financial instrument transaction costs —  (0.4)
Flow through share premium(1)
 —  1.7 
Other
(0.5)(0.2)(1.6)(1.3)
Total other losses(1.0)(32.0)(33.0)(66.1)
1.Flow through share premium recognized in income when the Company renounced the related tax benefits of the 2020 flow through share issuance.

9 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

4. Trade and other receivables
As at
September 30
As at
December 31
(in millions of U.S. dollars)20222021
TRADE AND OTHER RECEIVABLES


Trade receivables3.0 5.3 
Sales tax receivable8.7 7.9 
Unsettled provisionally priced concentrate derivatives and swap contracts (Note 12)(0.4)(0.6)
Proceeds due from sale of Mesquite(1)
 12.8 
Other0.1 1.0 
Total trade and other receivables11.4 26.4 
1.During September 2022, the Company collected the $12.8 million receivable for outstanding income tax refunds at Mesquite.

5. Investments
As at
September 30
As at
December 31
(in millions of U.S. dollars)20222021
MARKETABLE EQUITY SECURITIES


Artemis Gold Inc.23.1 40.3 
Talisker Resources Ltd.3.9 9.1 
Other marketable securities4.5 8.3 
Total marketable equity securities31.5 57.7 
Other investments(1)
1.4 1.8 
Total investments32.9 59.5 
1.Other investments includes restricted units and investments in private entities.

6. Trade and other payables
As at
September 30
As at
December 31
(in millions of U.S. dollars)20222021
TRADE AND OTHER PAYABLES


Trade payables65.0 52.0 
Interest payable6.6 14.9 
Accruals65.3 57.4 
Current portion of reclamation and closure cost obligations (Note 13)10.5 5.6 
Current portion of gold stream obligation (Note 10)23.8 30.3 
Current portion of New Afton free cash flow interest obligation (Note 10) 12.7 
Current portion of derivative liabilities (Note 12)6.8 — 
Total trade and other payables178.0 172.9 

10 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

7. Inventories
As at
September 30
As at
December 31
(in millions of U.S. dollars)20222021
INVENTORIES


Stockpile ore
9.5 23.7 
Work-in-process14.4 10.0 
Finished goods(1)
15.9 14.3 
Supplies61.8 53.0 
Total current inventories101.6 101.0 
1.The amount of inventories recognized in operating expenses for the three and nine months ended September 30, 2022 was $96.1 million and $264.9 million (2021 - $85.2 million and $267.2 million).

11 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

8. Mining interests
Mining Properties

DepletableNon- depletablePlant & equipmentConstruction in progressTotal
(in millions of U.S. dollars)





COST





As at December 31, 20201,569.4 300.4 1,299.1 157.0 3,325.9 
Additions113.2 110.6 36.5 59.0 319.3 
Disposal of Blackwater stream(1)
— (150.0)— — (150.0)
Disposals(0.3)— (7.6)— (7.9)
Transfers63.6 — 34.3 (97.9)— 
As at December 31, 20211,745.9 261.0 1,362.3 118.1 3,487.3 
Additions68.4 77.0 25.0 39.8 210.2 
Disposals(0.2) (6.9) (7.1)
Transfers(2)
83.9 (133.1)120.0 (70.8) 
As at September 30, 20221,898.0 204.9 1,500.4 87.1 3,690.4 
ACCUMULATED DEPRECIATION




As at December 31, 2020909.1 — 588.5 — 1,497.6 
Depreciation for the year96.7 — 110.6 — 207.3 
Disposals(0.1)— (5.4)— (5.5)
As at December 31, 20211,005.7  693.7  1,699.4 
Depreciation for the period70.7  73.4  144.1 
Disposals(0.1) (4.0) (4.1)
As at September 30, 20221,076.4  763.1  1,839.4 
CARRYING AMOUNT




As at December 31, 2021740.2 261.0 668.6 118.1 1,787.9 
As at September 30, 2022821.6 204.9 737.3 87.1 1,850.9 
1.In December 2021 the Company disposed of it's Blackwater stream for $300.0 million resulting in a net gain of $147.3 million.
2.Non-depletable transfers of $133.1 million is made up of $84.8 million from the New Afton thickened and amended tailings facility and $48.3 million from the Rainy River Intrepid zone.


Carrying amount by property as at September 30, 2022

(in millions of U.S. dollars)DepletableNon- depletablePlant & equipmentConstruction in progressTotal
MINING INTEREST BY SITE





New Afton
406.7 203.7 268.7 16.7 895.8 
Rainy River414.9 0.1 467.5 70.4 952.9 
Other(1)
 1.1 1.1  2.2 
Carrying amount821.6 204.9 737.3 87.1 1,850.9 
1.Other includes corporate balances.
12 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

Carrying amount by property as at December 31, 2021:

(in millions of U.S. dollars)DepletableNon- depletablePlant & equipmentConstruction in progressTotal
MINING INTEREST BY SITE





New Afton
396.5 224.0 154.0 44.1 818.6 
Rainy River343.7 35.9 513.1 74.0 966.7 
Other(1)
— 1.1 1.5 — 2.6 
Carrying amount740.2 261.0 668.6 118.1 1,787.9 
1.Other includes corporate balances.























13 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

9. Long-term debt
Long-term debt consists of the following:

As at
September 30
As at
December 31
(in millions of U.S. dollars)20222021
LONG-TERM DEBT


Senior unsecured notes - due May 15, 2025 (a) 97.1 
Senior unsecured notes - due July 15, 2027 (b)394.7 393.9 
Credit Facility (c) — 
Total long-term debt394.7 491.0 
(a) Redemption of 2025 Senior Unsecured Notes
In May 2022, the Company redeemed the $100.0 million principal amount of its outstanding 2025 Unsecured Notes. The redemption was funded with cash on hand. The Company recognized a loss on repayment of long-term debt of $4.3 million, primarily comprised of the early redemption premium paid and the de-recognition of deferred financing charges associated with the 2025 Unsecured Notes.
(b) Senior Unsecured Notes - due July 15, 2027
As at September 30, 2022, the Company has $400.0 million of senior unsecured notes outstanding that mature and become due and payable on July 15, 2027 ("2027 Unsecured Notes"). The 2027 Unsecured Notes are denominated in U.S. dollars and bear interest at the rate of 7.50% per annum. Interest is payable in arrears in equal semi-annual installments on January 15 and July 15 of each year.

The 2027 Unsecured Notes are subject to a minimum interest coverage incurrence covenant of earnings before interest, taxes, depreciation, amortization, impairment, and other non-cash adjustments to interest of 2:1. The test is applied on a pro-forma basis prior to the Company incurring additional debt, entering into business combinations or acquiring significant assets, or certain other corporate actions. There are no maintenance covenants.
The 2027 Unsecured Notes are redeemable by the Company in whole or in part:
At any time prior to July 15, 2023 at a redemption price of 100% of the aggregate principal amount of the 2027 Unsecured Notes, plus a make-whole premium (consisting of the redemption price as described below, and future interest that would have been paid up to the first call date of July 15, 2023), plus accrued and unpaid interest, if any, to the redemption date.
During the 12-month period beginning on July 15 of the years indicated at the redemption prices below, expressed as a percentage of the principal amount of the 2027 Unsecured Notes to be redeemed, plus accrued and unpaid interest, if any, to the redemption date:

Date
Redemption prices (%)
2023103.75
2024101.88
2025 and thereafter100.00



14 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

(c) Credit Facility
The Company holds a revolving credit facility (the "Credit Facility”) with a maturity date of December 2025 and a borrowing limit of $400.0 million. The Credit Facility contains various covenants customary for a loan facility of this nature, including limits on indebtedness, asset sales, and liens. The Credit Facility contains three covenant tests all of which are measured on a rolling four-quarter basis at the end of every quarter:
The minimum interest coverage ratio, being earnings before interest, taxes, depreciation, amortization, exploration, impairment, and other non-cash adjustments (“Adjusted EBITDA”) to interest;
The maximum net debt to Adjusted EBITDA ratio (“Leverage Ratio”); and
The maximum gross secured debt to Adjusted EBITDA (“Secured Leverage Ratio”).

Significant financial covenants are as follows:
Twelve months ended September 30Twelve months ended December 31
Financial Covenant20222021
FINANCIAL COVENANTS



Minimum interest coverage ratio (Adjusted EBITDA to interest)>3.0:1.05.4 : 17.2 : 1
Maximum leverage ratio (net debt to Adjusted EBITDA)<4.5:1.01.4 : 10.6 : 1
Maximum secured leverage ratio (secured debt to Adjusted EBITDA)<2.0:1.00.2 : 10.1 : 1
The interest margin on drawings under the Credit Facility ranges from 1.25% to 3.75% over LIBOR, the Prime Rate or the Base Rate based on the Company’s Leverage Ratio, and the currency and type of credit selected by the Company. Based on the Company’s Leverage Ratio, the rate is 2.50% over LIBOR as at September 30, 2022 (December 31, 2021 – 2.25%). The standby fees on undrawn amounts under the Credit Facility range from 0.51% to 0.84%, depending on the Company’s Leverage Ratio. Based on the Company’s Leverage Ratio, the rate is 0.56% as at September 30, 2022 (December 31, 2021 – 0.51%).
For the nine months ended September 30, 2022, $nil has been drawn under the Credit Facility. The Credit Facility has been used to issue letters of credit amounting to $27.2 million (December 31, 2021 - $24.1 million). Letters of credit relate to reclamation bonds, and other financial assurances required with various government agencies.






15 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

10. Non-current derivative financial liabilities
The following is a summary of the change in non-current derivative financial liabilities:

(in millions of U.S. dollars)Rainy RiverNew Afton
Total
CHANGE IN NON-CURRENT DERIVATIVE FINANCIAL LIABILITIES

Balance, December 31, 2020217.9 436.1 654.0 
Settlements during the period(26.8)(4.8)(31.6)
Fair value adjustments related to changes in the Company’s own credit risk(1)
(4.0)(19.9)(23.9)
Other fair value adjustments(2)
6.9 56.0 62.9 
Balance, December 31, 2021194.0 467.4 661.4 
Less: current portion
(30.3)(12.7)(43.0)
Non-current portion of derivative financial liabilities163.7 454.7 618.4 
Balance, December 31, 2021194.0 467.4 661.4 
Settlements during the period(3)
(17.9)(12.4)(30.3)
Fair value adjustments related to changes in the Company’s own credit risk(1)
(35.5)(95.2)(130.7)
Other fair value adjustments(2)
17.3 (20.6)(3.3)
Balance, September 30, 2022
157.9 339.2 497.1 
Less: current portion(4)
(23.8) (23.8)
Non-current portion of derivative financial liabilities134.1 339.2 473.3 
1.Fair value adjustments related to changes in the Company’s own credit risk are included in other comprehensive income.
2.Other fair value adjustments are included in the consolidated income statements.
3.Settlements during the period are on an accrual basis.
4.The current portion of the derivative financial liabilities is included in trade and other payables on the statement of financial position.


Rainy River Gold Stream Obligation
In 2015, the Company entered into a $175 million streaming transaction with RGLD Gold AG, a wholly owned subsidiary of Royal Gold Inc. (“Royal Gold”). Under the terms of the agreement, the Company will deliver to Royal Gold 6.5% of gold production from Rainy River up to a total of 230,000 ounces of gold and then 3.25% of the mine’s gold production thereafter. The Company will also deliver to Royal Gold 60% of the mine’s silver production to a maximum of 3.1 million ounces and then 30% of silver production thereafter.
In addition to the upfront $175.0 million deposit, Royal Gold will pay 25% of the average spot gold or silver price at the time each ounce of gold or silver is delivered under the stream. The difference between the spot price of metal and the cash received from Royal Gold will reduce the $175.0 million deposit over the life of the mine. Upon expiry of the 40 year term of the agreement (which may be extended in certain circumstances), any balance of the $175.0 million upfront deposit remaining unpaid will be refunded to Royal Gold.
The Company has designated the gold stream obligation as a financial liability at fair value through profit or loss (“FVTPL”) under the scope of IFRS 9. Accordingly, the Company values the liability at the present value of its expected future cash flows at each reporting period with changes in fair value reflected in the consolidated income statements and consolidated statements of comprehensive income.
16 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

Fair value adjustments represent the net effect on the gold stream obligation of changes in the variables included in the Company’s valuation model between the date of receipt of deposit and the reporting date.
New Afton Free Cash Flow Interest Obligation
In 2020, New Gold entered into a strategic partnership with Ontario Teachers’ Pension Plan (“Ontario Teachers’”). Under the terms of the strategic partnership, Ontario Teachers' acquired a 46% free cash flow interest in the New Afton mine for upfront cash proceeds of $300 million. Ontario Teachers' has an option to convert the free cash flow interest into a 46% joint venture interest in New Afton in the fourth year, or have their free cash flow interest remain as a free cash flow interest at a reduced rate of 42.5%. The agreement includes a minimum cash guarantee at the end of four years and a buyback option for New Gold.
The Company has designated the free cash flow interest obligation as an FVTPL under the scope of IFRS 9. Fair value of the free cash flow interest obligation on initial recognition was determined by the amount of the cash advance received. Subsequent fair value is calculated on each reporting date with gains and losses recorded in net earnings. Fair value adjustments as a result of the Company’s own credit risk are recorded in the consolidated statement of comprehensive income, as required by IFRS 9 for financial liabilities designated as at FVTPL.
Components of the adjustment to fair value for the non-current derivative financial liabilities at each reporting date include:
Financial instrument
Components of the adjustment to fair value
Rainy River gold stream obligation
Accretion expense due to passage of time
Change in the risk-free interest rate
Change in the Company specific credit spread
Change in any expected ounces to be delivered
Change in future metal prices
New Afton free cash flow interest obligation
Accretion expense due to passage of time
Change in the risk-free interest rate
Change in the Company specific credit spread
Change in any expected ounces to be delivered
Change in future metal prices
Change in production profile, operating and capital costs at New Afton, including     considerations to the minimum cash guarantee over the first four years of the instrument















17 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

11. Leases
(a) Right-of-use assets
The Company leases assets such as buildings, mobile equipment, and machinery. These assets are included in Mining Interests on the statement of financial position and are classified as plant & equipment as per Note 8 of the Company’s condensed consolidated financial statements.
As at
September 30
As at
December 31
(in millions of U.S. dollars)20222021
RIGHT-OF-USE- ASSETS

Opening balance32.0 35.2 
Additions 0.5 
Depreciation(5.2)(0.8)
Disposals
 (2.9)
Total right-of-use-assets26.8 32.0 
(b) Lease liabilities
Please see below for a maturity analysis of the Company’s lease payments:
As at
September 30
As at
December 31
(in millions of U.S. dollars)20222021
MATURITY ANALYSIS FOR LEASES

Less than 1 year8.5 10.1 
Between 1 and 3 years4.3 10.8 
Between 3 and 5 years— 0.1 
Total undiscounted lease payments(1)
12.8 21.0 
Carrying value of lease liabilities12.6 20.3 
Less: current portion of lease liabilities(2)
(8.6)(9.6)
Non-current portion of lease liabilities4.0 10.7 
1.Total undiscounted lease payments excludes leases that are classified as short term and leases for low value assets, which are not recognized as lease liabilities.
2.The current portion of the lease liabilities is included in trade and other payables on the statement of financial position.
For the three and nine months ended September 30, 2022, the Company recognized $0.2 million and $0.6 million, respectively, in interest expense on lease liabilities (2021 - $0.2 million and $0.8 million).
For the three and nine months ended September 30, 2022, the Company expensed $0.6 million and $1.7 million, respectively, related to leases that are classified as short term (2021 - $0.9 million and $1.6 million).



18 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

12. Derivative instruments

As at
September 30
As at
December 31
(in millions of U.S. dollars)20222021
DERIVATIVE ASSETS (LIABILITIES)


Foreign exchange forward contracts(1)
(6.8)1.5 
Unsettled provisionally priced concentrate derivatives, and swap contracts(2)
(0.4)(0.6)
Total derivative (liabilities) assets(7.2)0.9 
1.Foreign exchange forward contracts are included within trade and other payables in the statement of financial position.
2.Unsettled provisionally priced concentrate derivatives are included within trade and other receivables in the statement of financial position.

(a)    Provisionally priced contracts
The Company had provisionally priced sales for which price finalization is outstanding at September 30, 2022. Realized and unrealized gains (losses) on the provisional pricing of concentrate sales are classified as revenue, with the unsettled provisionally priced concentrate derivatives included in trade and other receivables. The Company enters into gold and copper swap contracts to reduce exposure to gold and copper prices. Realized and unrealized gains (losses) are recorded in revenue, with the unsettled gold and copper swaps included in trade and other receivables.
The following tables summarize the realized and unrealized gains (losses) on provisionally priced sales:

Three months ended September 30, 2022Nine months ended September 30, 2022
(in millions of U.S. dollars)GoldCopperTotalGoldCopperTotal
GAIN (LOSS) ON THE PROVISIONAL
PRICING OF CONCENTRATE SALES
Realized0.3 1.3 1.6 0.5 5.2 5.7 
Unrealized(0.4)(7.0)(7.4)(0.3)(4.1)(4.4)
Total (loss) gain(0.1)(5.7)(5.8)0.2 1.1 1.3 

Three months ended September 30, 2021Nine months ended September 30, 2021
(in millions of U.S. dollars)GoldCopperTotalGoldCopperTotal
GAIN (LOSS) ON THE PROVISIONAL
PRICING OF CONCENTRATE SALES
Realized(0.7)(2.3)(3.0)(0.3)8.1 7.8 
Unrealized0.5 1.0 1.5 (0.3)(1.0)(1.3)
Total (loss) gain(0.2)(1.3)(1.5)(0.6)7.1 6.5 
The following tables summarize the realized and unrealized gains (losses) on gold and copper swap contracts:

Three months ended September 30, 2022Nine months ended September 30, 2022
(in millions of U.S. dollars)GoldCopperTotalGoldCopperTotal
GAIN (LOSS) ON SWAP CONTRACTS
Realized(1.0)0.7 (0.4)(1.6)(5.2)(6.8)
Unrealized1.1 7.1 8.3 0.6 3.4 4.0 
Total gain (loss)0.1 7.8 7.9 (1.0)(1.8)(2.8)
19 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg


Three months ended September 30, 2021Nine months ended September 30, 2021
(in millions of U.S. dollars)GoldCopperTotalGoldCopperTotal
GAIN (LOSS) ON SWAP CONTRACTS
Realized0.4 3.6 4.0 0.2 (11.8)(11.6)
Unrealized(0.4)(2.2)(2.6)0.2 1.0 1.2 
Total gain (loss)— 1.4 1.4 0.4 (10.8)(10.4)
The following table summarizes the net exposure to the impact of movements in market commodity prices for provisionally priced sales:

As at
September 30
As at
December 31

20222021
VOLUMES SUBJECT TO FINAL PRICING NET OF OUTSTANDING SWAPS


Gold ounces (000s)0.9 0.7 
Copper pounds (millions)1.5 1.0 

(b) Foreign exchange forward contracts
The Company entered into foreign exchange forward contracts in order to hedge operating costs at the New Afton and Rainy River mines. These contracts are treated as derivative financial instruments and marked-to-market at each reporting period on the consolidated statement of financial position with changes in fair value recognized in other gains and losses. Realized gains and losses are recorded within operating expenses.

In the third quarter, the Company entered into foreign exchange forward contracts hedging C$45.0 million per month for the periods of October 2022 to December 2022. The Company entered into additional foreign exchange forward contracts of C$20.0 million per month for the periods of January 2023 to March 2023. As at September 30, 2022, the fair value of the unrealized foreign exchange forward contract liabilities was $6.8 million.

20 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

13. Reclamation and closure cost obligations
Changes to the reclamation and closure cost obligations are as follows:

(in millions of U.S. dollars)Rainy
River
New AftonCerro San
Pedro
Total
CHANGES TO RECLAMATION AND
CLOSURE COST OBLIGATIONS
Balance – December 31, 202081.4 34.2 3.6 119.2 
Reclamation expenditures(3.6)— (6.2)(9.8)
Unwinding of discount1.6 0.6 — 2.2 
Revisions to expected cash flows30.0 14.2 4.2 48.4 
Foreign exchange movement— 0.3 (0.1)0.2 
Balance – December 31, 2021109.4 49.3 1.5 160.2 
Less: current portion of closure costs (Note 6)(4.2)— (1.4)(5.6)
Non-current portion of closure costs105.2 49.3 0.1 154.6 
Balance – December 31, 2021109.4 49.3 1.5 160.2 
Reclamation expenditures(1.4) (1.9)(3.3)
Unwinding of discount1.7 0.7  2.4 
Revisions to expected cash flows(20.5)(14.5)1.4 (33.6)
Foreign exchange movement(6.8)(2.7) (9.5)
Balance –September 30, 2022
82.4 32.8 1.0 116.2 
Less: current portion of closure costs (Note 6)(9.7) (0.8)(10.5)
Non-current portion of closure costs72.7 32.8 0.2 105.7 

Significant reclamation and closure activities include land rehabilitation, demolition of buildings and mine facilities, ongoing monitoring, and other costs. The decrease in the reclamation and closure costs obligation was primarily driven by higher discount rates applied to the liabilities which was 3.1% as at September 30, 2022 (Dec 31, 2021 - 1.7%).










21 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

14. Share capital
At September 30, 2022, the Company had an unlimited number of authorized common shares, of which 682.3 million common shares were issued and outstanding.
(a) No par value common shares issued

Number of sharesValue of shares
(in millions of U.S. dollars, except where noted)(000s)$
NO PAR VALUE COMMON SHARES ISSUED


Balance at December 31, 2020680,250 3,154.0 
Issuance of common shares250 0.4 
Exercise of options and vested performance share units646 1.0 
Balance at December 31, 2021681,146 3,155.4 
Issuance of common shares under First Nations agreements375 0.6 
Exercise of options and vested performance share units755 1.1 
Balance at September 30, 2022
682,276 3,157.1 


(b) Share-based payment expenses
The following table summarizes share-based payment expenses:

Three months ended September 30Nine months ended September 30
(in millions of U.S. dollars)2022202120222021
SHARE-BASED PAYMENT EXPENSES(1)


Stock option expense 0.4 0.3 1.0 0.8 
Performance share unit expense(0.1)0.3 0.2 1.2 
Restricted share unit expense
(0.7)0.5 0.4 1.0 
Deferred share unit expense(1.4)— (1.6)(0.7)
Shares issued under First Nations agreements0.2 — 0.5 (0.1)
Total share-based payment expenses(1.6)1.1 0.5 2.2 
1.     For the three and nine months ended September 30, 2022, $(0.3) and $0.3 million of share-based expenses were recognized in operating expenses (2021 – $0.3 million and $0.5 million).









22 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

(i) Stock options
The following table presents changes in the Company’s stock option plan:

Number of optionsWeighted average
exercise price

(000s)C$/share
CHANGES TO THE COMPANY'S STOCK OPTION PLAN


Balance at December 31, 20204,835 1.59 
Granted1,708 2.06 
Exercised(203)1.18 
Forfeited(339)2.00 
Expired(245)4.82 
Balance at December 31, 20215,756 1.58 
Granted1,290 2.18 
Exercised(755)1.17 
Forfeited(164)2.71 
Expired(68)3.97 
Balance at September 30, 2022
6,059 1.70 
23 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

(c) Earnings (loss) per share
The following table sets out the calculation of earnings (loss) per share:

Three months ended September 30Nine months ended September 30
(in millions of U.S. dollars, except where noted)2022202120222021
CALCULATION OF EARNINGS (LOSS) PER SHARE


Net loss(4.2)(11.3)(49.9)(10.3)
Basic weighted average number of shares outstanding
(in millions)
682.3 680.8 681.5 680.7 
Dilution of securities:

Stock options —  — 
Diluted weighted average number of shares outstanding
(in millions)
682.3 680.8 681.5 680.7 
Net loss per share:

Basic(0.01)(0.02)(0.07)(0.02)
Diluted(0.01)(0.02)(0.07)(0.02)
The following table lists the equity securities excluded from the calculation of diluted loss per share. All stock options are excluded from the calculation when the Company is in a net loss position.

Three months ended September 30Nine months ended September 30
(in millions of units)2022202120222021
EQUITY SECURITIES EXCLUDED FROM THE CALCULATION OF DILUTED EARNINGS PER SHARE


Stock options6.1 5.9 6.1 5.9 









24 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

15. Income and mining taxes
The following table outlines the composition of income tax expense between current tax and deferred tax:

Three months ended September 30Nine months ended September 30
(in millions of U.S. dollars)2022202120222021
CURRENT INCOME AND MINING TAX EXPENSE (RECOVERY)


Canada1.5 0.8 1.6 2.6 
Foreign0.1 — 2.70.1 
 1.6 0.8 4.3 2.7 
DEFERRED INCOME AND MINING TAX EXPENSE (RECOVERY)

Canada(12.0)3.7 (12.8)9.2 
Adjustments in respect of prior year(1.3)1.9 (1.3)1.9 
 (13.3)5.6 (14.1)11.1 
Total income tax (recovery) expense (11.7)6.4 (9.8)13.8 

16. Supplemental cash flow information
Supplemental cash flow information (included within operating activities) is as follows:

Three months ended September 30Nine months ended September 30
(in millions of U.S. dollars)2022202120222021
CHANGE IN NON-CASH OPERATING WORKING CAPITAL


Trade and other receivables3.3 (0.3)6.6 0.1 
Inventories6.4 (8.7)(7.0)(8.6)
Prepaid expenses and other1.6 0.9 4.7 4.8 
Trade and other payables(1.2)(18.9)17.2 (8.1)
Total change in non-cash operating working capital10.1 (27.0)21.5 (11.8)
25 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg


Three months ended September 30Nine months ended September 30
(in millions of U.S. dollars)2022202120222021
OTHER NON-CASH ADJUSTMENTS


Unrealized loss (gain) on revaluation of foreign exchange forward contracts 7.2 (0.9)8.2 (0.9)
Unrealized loss on concentrate contracts1.0 1.0 0.4 0.1 
Equity settled share-based payment expense0.5 0.3 1.7 1.0 
(Gain) loss on disposal of assets(0.4)(0.1)2.0 1.5 
Loss on revaluation of copper price option contracts —  1.5 
Unrealized (gain) loss on revaluation of non-current derivative financial instruments(14.5)21.9 (3.3)36.1 
(Gain) loss on revaluation of CSP’s reclamation and closure cost obligation(0.3)1.2 1.4 3.2 
Inventory (reversal of write-down) provision(1.7)0.2 2.6 0.6 
Loss on revaluation of investments14.8 13.2 30.7 26.9 
Flow through share premium —  (1.7)
Total other non-cash adjustments6.6 36.8 43.7 68.3 

17. Segmented information
(a) Segment revenues and results
The Company manages its reportable operating segments by operating mines. Income (loss) from operations of reportable operating segments are reviewed by the Company's chief operating decision maker to make decisions about resources to be allocated to the segments and to assess their performance. The results from operations for these reportable operating segments are summarized in the following tables:
Three months ended September 30, 2022
(in millions of U.S. dollars)Rainy RiverNew AftonCorporateTotal
OPERATING SEGMENT RESULTS
Gold revenues95.8 21.4  117.2 
Copper revenues 31.2  31.2 
Silver revenues2.3 0.5  2.8 
Total revenues(1)
98.1 53.1  151.2 
Operating expenses54.4 44.8  99.2 
Depreciation and depletion39.0 16.2  55.2 
Revenue less cost of goods sold4.7 (7.9) (3.2)
Corporate administration  5.1 5.1 
Share-based payment expenses  (1.3)(1.3)
Exploration and business development0.2 3.7 0.1 4.0 
Income (loss) from operations4.5 (11.6)(3.9)(11.0)
1.Segmented revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the three months ended September 30, 2022.
26 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

Nine months ended September 30, 2022
(in millions of U.S. dollars)Rainy RiverNew AftonCorporateTotal
OPERATING SEGMENT RESULTS
Gold revenues296.0 49.8  345.8 
Copper revenues 88.0  88.0 
Silver revenues6.2 1.6  7.8 
Total revenues(1)
302.2 139.4  441.6 
Operating expenses161.0 113.2  274.2 
Depreciation and depletion109.9 33.2  143.1 
Revenue less cost of goods sold31.3 (7.0) 24.3 
Corporate administration  16.0 16.0 
Share-based payment expenses  0.2 0.2 
Exploration and business development2.2 11.1 0.5 13.8 
Income (loss) from operations29.1 (18.1)(16.7)(5.7)
1.Segmented revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the nine months ended September 30, 2022.
27 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

Three months ended September 30, 2021
(in millions of U.S. dollars)Rainy RiverNew AftonCorporateTotal
OPERATING SEGMENT RESULTS
Gold revenues99.4 19.0 — 118.4 
Copper revenues— 56.5 — 56.5 
Silver revenues3.8 1.1 — 4.9 
Total revenues(1)
103.2 76.6 — 179.8 
Operating expenses55.5 33.1 — 88.6 
Depreciation and depletion36.8 11.3 — 48.1 
Revenue less cost of goods sold10.9 32.2 — 43.1 
Corporate administration— — 4.3 4.3 
Share-based payment expenses— — 0.8 0.8 
Exploration and business development0.2 1.6 0.4 2.2 
Income (loss) from operations10.7 30.6 (5.5)35.8 
evenue reported above represents revenue generated from external customers. There were no inter-segment sales in the three months ended September 30, 2021.
Nine months ended September 30, 2021
(in millions of U.S. dollars)Rainy RiverNew AftonCorporateTotal
OPERATING SEGMENT RESULTS
Gold revenues291.9 60.8 — 352.7 
Copper revenues— 174.8 — 174.8 
Silver revenues11.4 4.0 — 15.4 
Total revenues(1)
303.3 239.6 — 542.9 
Operating expenses165.2 112.5 — 277.7 
Depreciation and depletion108.9 35.5 — 144.4 
Revenue less cost of goods sold29.2 91.6 — 120.8 
Corporate administration— — 16.1 16.1 
Share-based payment expenses— — 1.7 1.7 
Exploration and business development1.1 4.7 0.9 6.7 
Income (loss) from operations28.1 86.9 (18.7)96.3 
1. Segmented revenue reported above represents revenue generated from external customers. There were no inter-segment sales in the nine months ended September 30, 2021.









28 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

(b) Segmented assets and liabilities
The following table presents the segmented assets and liabilities:

Total assetsTotal liabilities
Capital expenditures(1)

As at
September 30
As at
December 31
As at
September 30
As at
December 31
Three months ended September 30Nine months ended September 30
(in millions of U.S. dollars)20222021202220212022202120222021
SEGMENTED ASSETS AND LIABILITIES






Rainy River1,045.9 1,077.1 318.5 371.5 31.9 19.4 114.4 78.9 
New Afton956.5 901.7 487.0 624.8 38.0 36.0 107.1 110.2 
Other(2)
252.5 498.0 426.3 524.6  — 0.1 0.1 
Total segmented assets, liabilities and capital expenditures2,254.9 2,476.8 1,231.8 1,520.9 69.9 55.4 221.6 189.2 
1.Capital expenditures per consolidated statement of cash flows.
2.Other includes corporate balance and Cerro San Pedro.







18. Fair value measurement
Fair value is the price that would be received when selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In assessing the fair value of a particular contract, the market participant would consider the credit risk of the counterparty to the contract. Consequently, when it is appropriate to do so, the Company adjusts the valuation models to incorporate a measure of credit risk. Fair value represents management's estimates of the current market value at a given point in time.
The Company has certain financial assets and liabilities that are measured at fair value. The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (for example, interest rate and yield curves observable at commonly quoted intervals, forward pricing curves used to value currency and commodity contracts), or inputs that are derived principally from, or corroborated by, observable market data or other means. Level 3 inputs are unobservable (supported by little or no market activity). The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. There were no transfers among Levels 1, 2, and 3 during the three and
29 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

nine months ended September 30, 2022 or the year ended December 31, 2021. The Company’s policy is to recognize transfers into and transfers out of fair value hierarchy levels as of the date of the event or change in circumstances that caused the transfer.
Valuation methodology for Level 1 financial assets and liabilities:

Investments
The fair value of the investments are measured based on the closing share price on the reporting date.

Valuation methodologies for Level 2 and 3 financial assets and liabilities:
Provisionally priced contracts and gold and copper swap contracts
The fair value of the provisionally priced contracts and the gold and copper swap contracts is calculated using the mark-to-market forward prices of London Metals Exchange gold and copper based on the applicable settlement dates of the outstanding provisionally priced contracts and copper swap contracts.
Foreign exchange forward contracts
The fair value of foreign exchange forward contracts is calculated using the mark-to-market method based on the difference between the forward Canadian dollar to U.S dollar foreign exchange rate and the foreign exchange rates of the contracts.
Gold stream obligation
The fair value of the gold stream obligation is calculated using the risk-free interest rate derived from the U.S. Treasury rate, forward and consensus metal prices, company specific credit spread based on the yield on the Company’s 2027 Unsecured Notes, and expected gold and silver ounces to be delivered from Rainy River’s life of mine projections.
Free cash flow interest obligation
The fair value of the free cash flow interest obligation is calculated using the risk-free interest rate derived from the U.S. Treasury rate, forward and consensus metal prices, company specific credit spread based on the yield on the Company’s 2027 Unsecured Notes, and expected production, operating and capital costs from New Afton’s life of mine projections, including considerations to the minimum cash guarantee over the first four years of the instrument.

The following table summarizes the Company’s financial assets and liabilities by category and information about financial assets and liabilities measured at fair value on a recurring basis in the statement of
30 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

financial position categorized by level of significance of the inputs used in making the measurements:

As at September 30, 2022As at December 31, 2021
(in millions of U.S. dollars)CategoryLevel

Level

FINANCIAL ASSETS




Cash and cash equivalentsFinancial assets at amortized cost

247.0 481.5 
Trade and other receivables(1)
Financial assets at amortized cost

11.9 14.2 
Provisionally priced contractsFinancial instruments at FVTPL2(4.4)21.2 
Gold and copper swap contractsFinancial instruments at FVTPL23.9 2(1.8)
Proceeds due from income tax refunds at Mesquite(2)
Financial assets at amortized cost1 112.8 
InvestmentsFinancial instruments at FVTPL132.9 159.5 
FINANCIAL LIABILITIES





Trade and other payables(3)
Financial liabilities at amortized cost

143.7 

124.3 
Long-term debtFinancial liabilities at amortized cost

394.7 

491.0 
Gold stream obligationFinancial instruments at FVTPL3157.9 3194.0 
Free cash flow interest obligationFinancial instruments at FVTPL3339.2 3467.4 
Foreign exchange hedge contractsFinancial instruments at FVTPL26.8 2— 
1.Trade and other receivables exclude provisionally priced contracts, gold and copper swap contracts, and proceeds due from Mesquite.
2.Proceeds due from income tax refunds at Mesquite are included in trade and other receivables on the consolidated statement of financial position.
3.Trade and other payables exclude the short-term portions of reclamation and closure cost obligations, the gold stream obligation, and the free cash flow interest obligation.

The carrying values and fair values of the Company’s financial instruments are as follows:
As at September 30, 2022As at December 31, 2021
(in millions of U.S. dollars)Carrying valueFair valueCarrying valueFair value
FINANCIAL ASSETS




Cash and cash equivalents247.0 247.0 481.5 481.5 
Trade and other receivables(1)
11.9 11.9 14.2 14.2 
Provisionally priced contracts(4.4)(4.4)1.2 1.2 
Gold and copper swap contracts3.9 3.9 (1.8)(1.8)
Foreign exchange forward contracts  1.5 1.5 
Proceeds due from income tax refunds at Mesquite(2)
  12.8 12.8 
Investments32.9 32.9 59.5 59.5 
FINANCIAL LIABILITIES




Trade and other payables(3)
143.7 143.7 124.3 124.3 
Long-term debt394.7 316.0 491.0 530.8 
Gold stream obligation157.9 157.9 194.0 194.0 
Free cash flow interest obligation339.2 339.2 467.4 467.4 
1.Trade and other receivables exclude provisionally priced contracts, gold and copper swap contracts, and proceeds due from Mesquite.
2.Proceeds due from income tax refunds at Mesquite are included in trade and other receivables on the consolidated statement of financial position. The tax refunds were collected in September 2022.
3.Trade and other payables exclude the short-term portion of reclamation and closure cost obligation and the short-term portion of the gold stream obligation and New Afton free cash flow interest obligation.

31 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD





image_0b.jpgimage_1.jpg

19. Commitments
The Company has entered into a number of contractual commitments for capital items relating to operations and development. At September 30, 2022, these commitments totaled $78.0 million, which are expected to become due over the next 12 months. This compares to commitments of $48.3 million as at December 31, 2021. Certain contractual commitments may contain cancellation clauses; however, the Company discloses its commitments based on management’s expectation to fulfill the contracts.
32 WWW.NEWGOLD.COM TSX:NGD NYSE American:NGD