XML 55 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Stock Compensation (Tables)
12 Months Ended
Dec. 31, 2020
Schedule of Stock-based Compensation Expense

The following table sets forth the total stock-based compensation expense resulting from stock options and restricted stock included in our Consolidated Statements of Operations for the years ended December 31, 2020 and 2019:

 

    Years Ended December 31,  
    2020     2019  
Research and development – employee   $     $ (2,672 )
General and administrative – employee     327,854       1,953,274  
Total employee stock-based compensation   $ 327,854     $ 1,950,602  
                 
General and administrative – non-employee   $     $ 54,500  
Total non-employee stock-based compensation   $     $ 54,500  
Schedule of Ranges of Stock Options

The following table summarizes significant ranges of outstanding stock options under the two plans at December 31, 2020:

 

Range of Exercise Prices   Number of Options     Weighted-Average Remaining Contractual Life (years)     Weighted-Average Exercise Price     Number of Options
Exercisable
    Weighted-Average Remaining Contractual Life (years)     Weighted-Average Exercise Price  
$0.26 - $1.00     850,000       8.95     $ 0.26       850,000       8.95     $ 0.26  
$1.01 – $3.00     1,050,673       6.60     $ 2.04       1,050,673       6.60     $ 2.04  
$3.01 – $15.00     852,360       3.97     $ 12.56       852,360       3.97     $ 12.56  
$15.01 –$42.42     413,237       3.09     $ 25.29       413,237       3.09     $ 25.29  
      3,166,270       6.07     $ 7.43       3,166,270       6.07     $ 7.43  
Schedule of Warrants Activity and Related Information

A summary of the Company’s warrant activity and related information for the years ended December 31, 2020 and 2019 are shown below.

 

    Warrants    

Weighted Average

Exercise Price

 
    2020     2019     2020     2019  
Outstanding — beginning of year     193,916       693,916     $ 8.60     $ 7.16  
Granted                        
Exercised                        
Forfeited                        
Expired           (500,000 )           6.60  
Outstanding — end of year     193,916       193,916       8.60       8.60  
Exercisable at end of year     193,916       193,916     $ 8.60     $ 8.60  
Weighted average fair value of warrants granted during the year:   $     $                  
Schedule of Warrants

The following table summarizes additional information concerning warrants outstanding and exercisable at December 31, 2020:

 

Exercise Prices   Number of Shares     Weighted
Average Remaining Contractual
Life
(years)
    Weighted Average Exercise
Price
 
$4.62     84,554       0.10     $ 4.62  
$10.44     83,335       0.11       10.44  
$12.30     21,140       0.10       12.30  
$33.60     4,167       3.21       33.60  
                         
      193,196       0.17     $ 8.60  
Employees and Directors [Member]  
Schedule of Share-based Payment Award, Fair Value of the Stock Options Granted, Assumptions

There were no stock options issued to employees and directors in 2020. For the year ended December 31, 2019 the fair value of the stock options at the date of grant was estimated using the Black-Scholes option-pricing model, based on the following assumptions:

 

    2019  
Risk-free interest rate     1.82 %
Expected volatility     85 %
Expected lives (years)     10  
Expected dividend yield     0.00 %
Schedule of Stock Options Activity

There were no options granted to employees and directors during the year ended December 31, 2020. Presented below is the Company’s stock option activity for employees and directors:

 

    Stock Options    

Weighted Average

Exercise Price

 
    2020     2019     2020     2019  
Outstanding — beginning of year     7,126,340       2,190,826     $ 11.55     $ 11.55  
Granted           5,150,000       0.26       0.26  
Exercised     (4,300,000 )           0.26        
Forfeited           (186,512 )     9.49       9.49  
Expired     (25,070 )     (27,974 )     41.03       43.30  
Outstanding — end of year     2,801,270       7,126,340       7.68       3.32  
Exercisable at end of year     2,801,270       7,034,242     $ 7.68     $ 3.34  
Weighted average fair value of stock options granted during the year:   $     $ 0.22                  
Non Employees [Member]  
Schedule of Share-based Payment Award, Fair Value of the Stock Options Granted, Assumptions

For the year ended December 31, 2019 the fair value of the stock options granted to non-employees at the date of grant was estimated using the Black-Scholes option-pricing model, based on the following assumptions:

 

    2020     2019  
Risk-free interest rate           1.82 %
Expected volatility           85 %
Expected lives (years)           10  
Expected dividend yield            
Schedule of Stock Options Activity

At December 31, 2020, there was no unrecognized compensation expense related to unvested non-employee stock options. Presented below is the Company’s non-employee stock option activity:

 

    Stock Options    

Weighted Average

Exercise Price

 
    2020     2019     2020     2019  
Outstanding — beginning of year     615,000       365,000     $ 3.36     $ 5.49  
Granted           250,000             0.26  
Exercised     (250,000 )           0.26        
Expired/Forfeited                 0        
Outstanding — end of year     365,000       615,000       5.49       3.36  
Exercisable at end of year     365,000       365,000     $ 5.49     $ 3.36  
Weighted average fair value of stock options granted during the year:   $     $ 0.22