XML 24 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Warrant Liabilities
3 Months Ended
Mar. 31, 2019
Warrant Liabilities [Abstract]  
Warrant Liabilities

7. Warrant Liabilities

 

Liabilities measured at market value on a recurring basis include warrant liabilities resulting from our past equity financings. In accordance with ASC 815-40, Derivatives and Hedging – Contracts in Entity’s Own Equity (“ASC 815-40”), the warrant liabilities are being marked to market until they are completely settled. The warrants are valued using the Black-Scholes method, using assumptions consistent with our application of ASC 505-50, Equity-Based Payments to Non-Employees(“ASC 505-50”). The gain or loss resulting from the marked to market calculation is shown on the Condensed Statements of Operations as gain on warrant derivative liability. On July 20, 2018, 2,834,246 warrants classified as liabilities expired and consequently, no gain or loss was recorded in the current period ended March 31, 2019. We recognized a gain of $453,000 for the three-month period ended March 31, 2018. The following reflects the weighted-average assumptions for each of the three-month periods indicated:

 

    Three Months Ended March 31,  
    2019     2018  
             
Risk-free interest rate           1.83 %
Expected dividend yield           0 %
Expected lives           0.30  
Expected volatility           76.7 %
Warrants classified as liabilities (in shares)           2,834,246  
Gain on warrant liabilities         $ 453,412  

  

Our computation of expected volatility is based on the historical daily volatility of its publicly traded stock. The dividend yield assumption of zero is based upon the fact that we have never paid cash dividends and presently has no intention to do so. The risk-free interest rate used for each warrant classified as a derivative is equal to the U.S. Treasury rates in effect at March 31 of each year presented. The expected lives are based on the remaining contractual lives of the related warrants at the valuation date.