XML 61 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Aug. 31, 2014
Aug. 31, 2013
Operating activities:    
Net loss $ (1,312,043) $ (653,459)
Net gain from discontinued operations (95,528)   
Net loss from continuing operations (1,407,571) (653,459)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 22,819 5,455
Loss on disposal of property and equipment 28,748   
Stock based compensation 91,163   
Amortization of discount on notes payable and warrants 108,325   
Loss on conversion of notes payable - related parties 137,387 10,242
Bad debt expense 124,231   
Non-cash interest charges 49,093   
Issuance of debt for fees    65,000
Issuance of stock and warrants for fees 397,691 145,406
Changes in operating assets and liabilities:    
Accounts receivable (229,311) 4,031
Prepaid expenses and other current assets 29,869 9,566
Prepaid commissions and finders' fees (3,152)   
Inventory    69,610
Deposits and other assets (4,532)   
Accounts payable and other accrued expenses (106,466) 206,591
Accrued interest payable - related parties (59,401) 17,090
Accrued interest payable 95,637 14,651
Net operating cash flows - continuing operations (725,470) (105,817)
Net operating cash flows - discontinued operations 95,528   
Net cash used in operating activities (629,942) (105,817)
Investing activities:    
Purchase of property and equipment (878)   
Cash acquired with Amian Health Services assets 8,646   
Acquisition of Amian Health Services assets (75,000) 1,653
Acquisition of Angels subsidiary    (72,879)
Net cash used in investing activities (67,232) (71,226)
Financing activities:    
Proceeds from issuance of convertible notes 250,000   
Proceeds from issuance of notes payable - related parties    33,361
Proceeds from issuance of notes payable 1,451,628 120,000
Proceeds from the issuance of common stock 10,000 106,000
Repayment of notes payable (1,031,806) (25,917)
Repayment of notes payable - related parties (4,600) (18,876)
Repayment of convertible notes payable      
Net cash provided by financing activities 675,222 214,568
Net increase (decrease) in cash and cash equivalents (21,952) 37,525
Cash and cash equivalents, beginning of period 39,456 1,931
Cash and cash equivalents, end of period 17,504 39,456
Cash paid during the year for: Interest 79,930 4,822
Cash paid during the year for: Income Taxes