XML 63 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity (Tables)
12 Months Ended
Aug. 31, 2014
Equity [Abstract]  
Series A Convertible Preferred Stock
      Preferred    Number of          Weighted Avg. 
      Shares    Common Shares    Proceeds if    Per Common Sh. 
      Outstanding    Convertible    Converted    Exercise Price 
 Outstanding, August 31, 2012    129,062    64,531   $25,812   $0.40 
                       
 Expired/Retired    —      —      —     $—   
 Converted    —      —      —     $0.40 
 Issued    —      —      —     $—   
 Outstanding, August 31, 2013    129,062    64,531   $25,812   $0.40 
                       
 Expired/Retired    —      —      —     $0.40 
 Converted    —      —      —     $—   
 Issued    —      —      —     $—   
 Outstanding, August 31, 2014    129,062    64,531   $25,812   $0.40 
Series D Convertible Preferred Stock
   Preferred  Number of     Weighted Avg.
   Shares  Common Shares  Proceeds if  Per Common Sh.
   Outstanding  Convertible  Converted  Exercise Price
Outstanding, August 31, 2012            $ —     $ —   
                           
Expired/Retired         —       —     $  
Converted         —        $  
Issued    58,564    58,564,000    —     $80.25 
Outstanding, August 31, 2013    58,564    58,564,000   $—     $—   
                      
Expired/Retired    —      —      —     $—   
Converted    —      —      —     $—   
Issued    20,000    20,000,000    —     $80.25 
 Outstanding, August 31, 2014    78,564    78,564,000   $—     $80.25 
Subscribed Stock issuable

 

For the period Ended August 31, 2014
   Shares  Amount
Shares issuable upon conversion of convertible notes payable   1,058,201   $5,000 
           
Total subscribed stock   1,058,201   $5,000 
           
For the year Ended August 31, 2013
    Shares    Amount 
Shares issuable upon conversion of convertible notes payable   —     $—   
           
Total subscribed stock   —     $—   

 

Common Stock

  

Date Securities   Underwriters/  
Sold Sold Consideration Purchasers * Notes
         
10/15/2012       1,000,000  $             20,000 Accredited Investor The Company sold 1,000,000 shares of common stock to a non-related accredited investor at $0.02 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act
1/6/2013       2,000,000  $             20,000 Accredited Investor The Company sold 2,000,000 shares of common stock to a non-related accredited investor at $0.01 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act
2/8/2013       1,024,164  $                     - Anthony Silverman, former CEO Anthony Silverman, our former President and CEO, converted a promissory note in the amount of $10,242 in principal and interest into 1,024,164 shares of common stock at $0.01 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act.
6/17/2013       2,000,000  $             10,000 Accredited Investor The Company sold 2,000,000 shares of common stock to a non-related accredited investor at $0.005 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act
7/17/2013       4,000,000  $             20,000 Accredited Investor The Company sold 4,000,000 shares of common stock to a non-related accredited investor at $0.005 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act
8/8/2013       6,000,000  $             36,000 Accredited Investor The Company sold 6,000,000 shares of common stock to a non-related accredited investor at $0.006 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act
9/12/2013       1,000,000  $                     - Vendor The Company issued 1,000,000 S-8 shares to a vendor for consulting work.  The Company recorded an expense of $11,500 upon the issuance of those shares.
9/12/2013       1,500,000  $             10,000 Accredited Investor The Company sold 1,500,000 shares of common stock to an affiliated accredited investor at $0.00667 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act
10/3/2013       4,000,000  $                     - Accredited Investor A non-affiliated accredited investor converted a promissory note in the amount of $15,620 in principal and interest into 4,000,000 shares of common stock at $0.00391 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act.
12/3/2013       1,891,123  $                     - Accredited Investor A non-affiliated accredited investor converted a promissory note in the amount of $9,380 in principal and interest into 1,891,123 shares of common stock at $0.00496 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act.
1/3/2014       2,000,000  $                     - Vendor The company issued 2,000,000 shares of common stock as consideration for services.  The company recorded an expense of $22,000 in connection with this issuance.  These shares were exempt from registration under Section 4(2) of the Securities Act.
1/13/2014       3,076,923  $                     - Accredited Investor A non-affiliated accredited investor converted a promissory note in the amount of $20,000 in principal and interest into 3,076,923 shares of common stock at $0.0065 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act.
1/14/2014       1,000,000  $                     - Vendor The company issued 1,000,000 shares of common stock as consideration for services.  The company recorded an expense of $19,000 in connection with this issuance.  These shares were exempt from registration under Section 4(2) of the Securities Act.
1/15/2014         117,436  $                     - Accredited Investor Additional reset shares were issued to a non-affiliated accredited investor in connection with the prior conversion of $9,380 in principal and interest into 117,436 shares of common stock.  These shares were exempt from registration under Section 4(2) of the Securities Act.

 

1/21/2014       3,500,000  $                     - Accredited Investor The company issued 3,500,000 shares of common stock as consideration for  fees.  The company recorded an expense of $45,500 in connection with this issuance.  These shares were exempt from registration under Section 4(2) of the Securities Act.
1/21/2014       1,500,000  $                     - Accredited Investor The company issued 1,500,000 shares of common stock as consideration for  fees.  The company recorded an expense of $30,000 in connection with this issuance.  These shares were exempt from registration under Section 4(2) of the Securities Act.
1/31/2014       3,472,222  $                     - Accredited Investor A non-affiliated accredited investor converted a promissory note in the amount of $25,000 in principal and interest into 3,472,222 shares of common stock at $0.0072 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act.
2/7/2014       1,000,000  $                     - Accredited Investor The company issued 1,000,000 shares of common stock as consideration for  fees.  The company recorded an expense of $9,000 in connection with this issuance.  These shares were exempt from registration under Section 4(2) of the Securities Act.
2/24/2014       4,615,385  $                     - Accredited Investor A non-affiliated accredited investor converted a promissory note in the amount of $30,000 in principal and interest into 4,615,385 shares of common stock at $0.0065 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act.
3/12/2014       4,615,385  $                     - Accredited Investor A non-affiliated accredited investor converted a promissory note in the amount of $30,000 in principal and interest into 4,615,385 shares of common stock at $0.0065 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act.
4/7/2014       2,936,314  $                     - Accredited Investor A non-affiliated accredited investor converted a promissory note in the amount of $19,086 in principal and interest into 2,936,314 shares of common stock at $0.0065 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act.
4/7/2014       5,383,007  $                     - Accredited Investor A non-affiliated accredited investor converted a promissory note in the amount of $17,764 in principal and interest into 5,383,007 shares of common stock at $0.0033 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act.
6/2/2014       5,000,000  $                     - Accredited Investor The company issued 5,000,000 shares of common stock as consideration for services.  The company recorded an expense of $30,000 in connection with this issuance.  These shares were exempt from registration under Section 4(2) of the Securities Act.
6/25/2014       5,138,746  $                     - Accredited Investor A non-affiliated accredited investor converted a promissory note in the amount of $25,000 in principal and interest into 5,138,746 shares of common stock at $0.004865 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act.
7/14/2014       2,500,000   Accredited Investor A non-affiliated accredited investor converted a promissory note in the amount of $11,000 in principal and interest into 2,500,000 shares of common stock at $0.0044 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act.
7/24/2014       1,149,425   Accredited Investor A non-affiliated accredited investor converted a promissory note in the amount of $5,000 in principal and interest into 1,149,425 shares of common stock at $0.00435 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act.
8/1/2014       3,416,764   Accredited Investor A non-affiliated accredited investor converted a promissory note in the amount of $8,456 in principal and interest into 3,416,764 shares of common stock at $0.002475 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act.
8/26/2014       1,200,000  $                     - Accredited Investor The Company sold 1,200,000 shares of common stock to an affiliated accredited investor at $0.00833 per share.  These shares were exempt from registration under Section 4(2) of the Securities Act
      76,036,894  $           116,000    
         
*  There were no underwriters associated with any of our Sales of Unregistered Securities.

 

Warrant Activity
        Weighted Avg.
    Number Exercise Price
Outstanding, August 31, 2012                          -                               -    
Expired/Retired                          -                               -    
Exercised                          -                               -    
Issued              7,000,000                       0.012
Outstanding, August 31, 2013              7,000,000                            -    
         
Expired/Retired                          -                               -    
Exercised                          -                               -    
Issued            23,583,333                       0.011
Outstanding, August 31, 2014            30,583,333                       0.011
Fair-Value of Warrants
        For the Year Ended August 31,
        2014   2013
Volatility  104% - 444%     97.2% to 97.9% 
Risk free rate 0.25%   0.38%
Expected dividends  None     None 
Expected term (in years)  2 to 5 years     3 to 4 years 
Exercisable outstanding warrants
        Weighted          
        Average          
Date of   Number   Exercise    Remaining    Expiration  
Grant   of Shares   Price    Exercise Life    Date  
                   
Fourth quarter of fiscal 2013              7,000,000    $     0.012    3 to 4 years    July 2017  
                   
Outstanding, August 31, 2013              7,000,000              
                   
First quarter of fiscal 2014              4,500,000    $     0.012    3 years    November 2017  
Second quarter of fiscal 2014              5,500,000    $     0.017    2 to 3 years    Dec 2015 to Dec 2016
Third quarter of fiscal 2014              9,583,333    $     0.012    5 years    May 2019  
Fourth quarter of fiscal 2014              4,000,000    $     0.007    2 years    August 2016  
                   
Outstanding, August 31, 2014            30,583,333              
Stock Options
                Weighted Average 
      Number of    Option Price    Exercise Price 
      Options Granted    Per Share    Per Share 
                  
 Outstanding, August 31, 2012    297,085    $0.12 - $5.16   $1.430 
 Granted    —      —     $—   
 Exercised    —      —     $—   
 Cancelled    (80,000)   $1.60 - $5.16   $2.420 
 Outstanding, August 31, 2013    217,085    $0.12 - $2.00   $1.120 
 Granted    6,120,000     $0.015 - $0.016    $0.020 
 Exercised    —      —     $—   
 Cancelled    (163,335)   $1.04 - $2.00   $1.380 
 Outstanding, August 31, 2014    6,173,750    $0.12 - $2.00   $0.016 
Average Intrinsic Value of Options
   Options    Options 
   Outstanding    Exercisable 
Number of options   6,173,750     6,173,750
Aggregate intrinsic value of options  $—     $ —  
Weighted average remaining contractual term (years)   9.23     9.23
Weighted average exercise price  $0.016   $ 0.016