XML 80 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments
12 Months Ended
Aug. 31, 2014
Segment Reporting [Abstract]  
Business Segments

NOTE 13 – BUSINESS SEGMENTS

 

We identify our reportable segments based on our management structure, financial data and market. We have identified three business segments: Personal Care Services and Medical Device Manufacturing and Medical Products & Technologies

 

Our Personal Care Service segment consists of the services of Angels of Mercy, Inc. This segment provides non-medical, Personal Care Attendant (PCA) services, Supervised Independent Living (SIL), Long-Term Senior Care, and other approved programs performed by a trained caregiver that will meet the health service needs of beneficiaries whose disabilities preclude the performance of certain independent living skills related to the activities of daily living (ADL).

 

Our Medical Device Manufacturing segment consists of the products of Dotolo Research Corporation. This segment designs, develops, manufactures and distributes the Toxygen hardware system with disposable speculums and medical grade tubing.

 

Our Medical Products and Technologies segment will consist of the products of Advanced Medical Products and Technologies and future acquisitions.

 

The accounting policies of the segments are the same as those described, or referred to, in Note 2 - Summary of Significant Accounting Policies. Assets and related depreciation expense in the column labeled “Corporate Overhead” pertain to capital assets maintained at the corporate level. Segment loss from operations in the “Corporate Overhead” column contains corporate related expenses not allocable to the operating segments. Intercompany transactions between operating segments were immaterial in all periods presented.

 

Below are the segment assets as of August 31, 2014.

 

As of August 31, 2014
   Personal Care  Medical Device  Med. Products  Corporate   
   Segment  Segment  Segment  Overhead  Totals
   (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited)   
ASSETS                 
Current Assets:                         
Cash and cash equivalents  $9,336   $(110)  $1,000   $7,278   $17,504 
Accounts receivable (net)   213,399    —      —      —      213,399 
Inventory   —      31,271    —      —      31,271 
Prepaid expenses and other current assets   —      —      —      9,307    9,307 
Prepaid commissions and finders' fees   —      —      —      3,152    3,152 
                          
Total current assets   222,735    31,161    1,000    19,737    274,633 
                          
Property and equipment (net)   21,287    17,893    —      787    39,967 
Deposits and other assets   2,082    12,500    —      —      14,582 
Goodwill   564,075    1,217,704    —      —      1,781,779 
Patents, registrations (net of amortization)   —      24,497    —      —      24,497 
                          
Total assets  $810,179   $1,303,755   $1,000   $20,524   $2,135,458 

 

 

 

Below are the segment assets as of August 31, 2013.

 

As of August 31, 2013
   Personal Care  Medical Device  Med. Products  Corporate   
   Segment  Segment  Segment  Overhead  Totals
                
ASSETS                 
Current Assets:                         
Cash and cash equivalents  $41,985   $(2,742)  $—     $213   $39,456 
Accounts receivable (net)   104,544    3,775    —      —      108,319 
Inventory   —      31,271    —      —      31,271 
Prepaid expenses and other current assets   7,851    30,050    —      1,275    39,176 
                          
Total current assets   154,380    62,354    —      1,488    218,222 
                          
Property and equipment (net)   55,950    21,461    —      1,122    78,533 
Deposits and other assets   —      10,050    —      —      10,050 
Goodwill   478,721    1,217,704    —      —      1,696,425 
Patents, registrations (net of amortization)   —      30,620    —      —      30,620 
                          
Total assets  $689,051   $1,342,189   $—     $2,610   $2,033,850 

 

Below are the statements of operations for the reporting periods presented.

 

For the Year Ended August 31, 2014
    Personal Care    Medical Device    Medical Products    Corporate      
    Segment    Segment    Segment    Overhead    Totals 
                          
Revenues  $3,677,475   $—     $—     $—     $3,677,475 
                          
Cost of revenues   3,016,221    46,843    —      —      3,063,064 
                          
Gross profit   661,254    (46,843)   —      —      614,411 
                          
Operating expenses:                         
General and administrative   487,509    25,371    329    620,222    1,133,431 
Research and development expense   —      30,000    —      —      30,000 
Depreciation and amortization   12,793    9,691    —      335    22,819 
                          
Total operating expenses   500,302    65,062    329    620,557    1,186,250 
                          
Loss from operations   160,952    (111,905)   (329)   (620,557)   (571,839)
                          
Other income (expense):                         
Interest and finance charges   (232,573)   (11,337)   —      (561,708)   (805,618)
Other income (expenses)   73,282    66,049    —      —      139,331 
                          
Total other income (expense)   (188,039)   51,573    —      (699,266)   (835,732)
                          
Loss from operations  $(27,087)  $(60,332)  $(329)  $(1,319,823)  $(1,407,571)

 

 

Below are the statements of operations for the reporting periods presented.

 

 

For the Year Ended August 31, 2013
    Personal Care    Medical Device    Medical Products    Corporate      
    Segment    Segment    Segment    Overhead    Totals 
                          
Revenues  $215,248   $28,998   $—     $—     $244,246 
                          
Cost of revenues   156,708    38,991    —      —      195,699 
                          
Gross profit   58,540    (9,993)   —      —      48,547 
                          
Operating expenses:                         
General and administrative   48,439    49,431    —      231,653    329,523 
Depreciation and amortization   1,049    4,048    —      358    5,455 
                          
Total operating expenses   49,488    53,479    —      232,011    334,978 
                          
Loss from operations   9,052    (63,472)   —      (232,011)   (286,431)
                          
Other income (expense):                         
Interest and finance charges   (10,000)   (1,877)   —      (22,304)   (34,181)
Other income (expenses)   —      126    —      3,364    3,490 
                          
Total other income (expense)   (10,000)   (1,751)   —      (355,133)   (366,884)
                          
Loss from operations  $(948)  $(65,223)  $—     $(587,144)  $(653,315)