XML 30 R81.htm IDEA: XBRL DOCUMENT v2.4.0.8
Cash Flows (Details) (USD $)
12 Months Ended
Aug. 31, 2013
Aug. 31, 2012
Operating activities:    
Net loss $ (653,459) $ (285,569)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 5,456 450
Loss on disposal of property and equipment    110
Amortization of discount on notes payable and warrants    10,000
Loss on conversion of notes payable - related parties 10,241 92,758
Induced conversion expense notes payable    25,402
Issuance of stock and warrant for fees 145,406   
Issuance of note for fees 65,000  
Beneficial conversion feature notes payable      
Changes in operating assets and liabilities:    
Accounts receivable 4,031   
Prepaid expenses and other current assets 9,566 9,025
Inventory 69,610   
Deposits and other assets      
Accounts payable and other accrued expenses 206,591 3,189
Accrued interest payable - related parties 17,090 15,079
Accrued interest payable 14,651 10,175
Net cash used in operating activities (105,817) (119,381)
Investing activities:    
Purchase of property and equipment    (1,677)
Acquisition of Dotolo subsidiary 1,653   
Acquisition of Angels subsidiary (72,879)   
Net cash used in investing activities (71,226) (1,677)
Financing activities:    
Proceeds from issuance of convertible notes payable - related parties    20,000
Proceeds from issuance of notes payable - related parties 33,361 45,000
Proceeds from issuance of notes payable 120,000   
Proceeds from the issuance of common stock 106,000 75,000
Repayment of notes payable (25,917) (8,078)
Repayment of notes payable - related parties (18,876)   
Repayment of convertible notes payable      
Repayment of convertible notes payable - related parties    (20,000)
Net cash provided by financing activities 214,568 111,922
Net increase (decrease) in cash and cash equivalents 37,525 (9,136)
Cash and cash equivalents, beginning of period 1,931 11,067
Cash and cash equivalents, end of period 39,456 1,931
As Filed
   
Operating activities:    
Net loss (653,617)  
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 5,614  
Loss on disposal of property and equipment     
Amortization of discount on notes payable and warrants     
Loss on conversion of notes payable - related parties 10,241  
Issuance of stock and warrant for fees 145,406  
Issuance of note for fees     
Changes in operating assets and liabilities:    
Accounts receivable 124,511  
Prepaid expenses and other current assets 9,566  
Inventory 69,611  
Deposits and other assets     
Accounts payable and other accrued expenses 404,540  
Accrued interest payable - related parties 6,831  
Accrued interest payable 24,394  
Net cash used in operating activities 147,097  
Investing activities:    
Purchase of property and equipment     
Acquisition of Dotolo subsidiary (195,781)  
Acquisition of Angels subsidiary (128,359)  
Net cash used in investing activities (324,140)  
Financing activities:    
Proceeds from issuance of convertible notes payable - related parties     
Proceeds from issuance of notes payable - related parties 33,361  
Proceeds from issuance of notes payable 120,000  
Proceeds from the issuance of common stock 106,000  
Repayment of notes payable (25,917)  
Repayment of notes payable - related parties (18,876)  
Repayment of convertible notes payable     
Repayment of convertible notes payable - related parties     
Net cash provided by financing activities 214,568  
Net increase (decrease) in cash and cash equivalents 37,525  
Cash and cash equivalents, beginning of period 1,931  
Cash and cash equivalents, end of period $ 39,456