XML 66 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Segments
12 Months Ended
Aug. 31, 2013
Segment Reporting [Abstract]  
Business Segments

NOTE 17 – BUSINESS SEGMENTS

 

We identify our reportable segments based on our management structure, financial data and market. We have identified two business segments: Personal Care Services and Medical Device Manufacturing.

   

Our Personal Care Service segment consists of the services of Angels of Mercy, Inc. This segment provides non-medical, Personal Care Attendant (PCA) services, Supervised Independent Living (SIL), Long-Term Senior Care, and other approved programs performed by a trained caregiver that will meet the health service needs of beneficiaries whose disabilities preclude the performance of certain independent living skills related to the activities of daily living (ADL).

 

Our Medical Device Manufacturing segment consists of the products of Dotolo Research Corporation. This segment designs, develops, manufactures and distributes the Toxygen hardware system with disposable speculums and medical grade tubing.

 

The accounting policies of the segments are the same as those described, or referred to, in Note 2 - Summary of Significant Accounting Policies. Assets and related depreciation expense in the column labeled “Corporate Overhead” pertain to capital assets maintained at the corporate level. Segment loss from operations in the “Corporate Overhead” column contains corporate related expenses not allocable to the operating segments. Intercompany transactions between operating segments were immaterial in all periods presented.

 

Below are the segment assets for the periods presented.

 

   As of August 31, 2013
   Personal Care  Medical Device  Corporate   
   Segment  Segment  Overhead  Totals
ASSETS          
Current Assets:                    
Cash and cash equivalents  $41,985   $(2,753)  $224   $39,456 
Accounts receivable (net of allowance of $3,000)   104,544    3,775    —      108,319 
Inventory   —      31,271    —      31,271 
Prepaid expenses and other current assets   7,851    30,050    1,275    39,176 
                     
Total current assets   154,380    62,343    1,499    218,222 
                     
Property and equipment (net of accumulated depreciation)   55,950    21,461    1,122    78,533 
Deposits and other assets   —      10,050    —      10,050 
Goodwill   478,721    1,217,704    —      1,696,425 
Patents, registrations (net of amortization)   —      30,620    —      30,620 
                     
Total assets  $689,051   $1,342,178   $2,621   $2,033,850 

 

 

 

   As of August 31, 2012
   Personal Care  Medical Device  Corporate   
   Segment  Segment  Overhead  Totals
ASSETS          
Current Assets:                    
Cash and cash equivalents  $—     $25   $1,906   $1,931 
Accounts receivable (net of allowance of $3,000)   —      —      —      —   
Inventory   —      —      —      —   
Prepaid expenses and other current assets   —      —      2,993    2,993 
                     
Total current assets   —      25    4,899    4,924 
                     
Property and equipment (net of accumulated depreciation)   —      —      1,481    1,481 
Deposits and other assets   —      —      —      —   
Goodwill   —      —      —      —   
Patents, registrations (net of amortization)   —      —      —      —   
                     
Total assets  $—     $25   $6,380   $6,405 

 

Below are the statements of operations for the reporting periods presented.

 

   For the Year Ended August 31, 2013
    Personal Care    Medical Device    Corporate      
    Segment    Segment    Overhead    Totals 
                     
Revenues  $215,248   $28,998   $—     $244,246 
                     
Cost of revenues   156,708    38,991    —      195,699 
                     
Gross profit   58,540    (9,993)   —      48,547 
                     
Operating expenses:                    
General and administrative   48,439    49,575    231,653    329,667 
Depreciation and amortization   1,049    4,048    358    5,455 
                     
Total operating expenses   49,488    53,623    232,011    335,122 
                     
Loss from operations   9,052    (63,616)   (232,011)   (286,575)
                     
Other income (expense):                    
Interest and finance charges   (10,000)   (1,877)   (22,304)   (34,181)
Interest and finance charges - related parties   —      —      (152,087)   (152,087)
Loss on conversion of notes payable - related parties   —      —      (10,242)   (10,242)
Induced conversion expense   —      —      —      —   
Loss on disposal of assets   —      —      —      —   
Acquisition costs   —           (173,864)   (173,864)
Other income (expenses)   —      126    3,364    3,490 
                     
Total other income (expense)   (10,000)   (1,751)   (355,133)   (366,884)
                     
Loss from operations  $(948)  $(65,367)  $(587,144)  $(653,459)

 

 

   For the Year Ended August 31, 2012
   Personal Care  Medical Device  Corporate   
   Segment  Segment  Overhead  Totals
             
Revenues   $  —     $ —     $ —     $ —   
      —                        
Cost of revenues            —       —       —   
                             
Gross profit  —       —       —       —   
                             
Operating expenses:                    
General and administrative   —      144    130,625    130,769 
Depreciation and amortization   —      —      450    450 
                     
Total operating expenses   —      144    131,075    131,219 
                     
Loss from operations   —      (144)   (131,075)   (131,219)
                     
Other income (expense):                    
Interest and finance charges   —      —      (10,768)   (10,768)
Interest and finance charges - related parties   —      —      (25,312)   (25,312)
Loss on conversion of notes payable - related parties   —      —      (92,758)   (92,758)
Induced conversion expense   —      —      (25,402)   (25,402)
Loss on disposal of assets   —      —      (110)   (110)
Acquisition costs   —           —      —   
Other income (expenses)   —      —      —      —   
                     
Total other income (expense)   —      —      (154,350)   (154,350)
                     
Loss from operations  $—     $(144)  $(285,425)  $(285,569)