XML 18 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions
12 Months Ended
Aug. 31, 2013
Business Combinations [Abstract]  
Acquisitions

NOTE 4 – ACQUISITIONS

Dotolo Research Corporation

On March 22, 2013, the Company acquired all of the outstanding shares of common stock of Dotolo Research Corporation (“Dotolo”), a medical device company. With this recent acquisition, the company continued on its mission to facilitate the controlling interests and acquisition of medical device, health care service, medical distribution and emerging health care technology companies. This business model creates a complete business solution of unlimited marketing and revenues opportunities. Our model combines certain natural relationships of medical device products with related but distinct products, services, markets and opportunities. The combined sales, marketing, and operational synergies will enable the Company and our business units to provide a wide variety of complete technology solutions at significant cost savings.

While operations have commenced with Dotolo, the revenues have not been significant since the acquisition. This is primarily due to a lack of monies available to invest into Dotolo. Accordingly, the company still remains in the development stage.

The acquisition was accounted for using the acquisition method of accounting and the purchase price was allocated to the assets acquired and liabilities assumed based upon their estimated fair values at the date of acquisition. Identifiable intangible assets include patents, trade name and customer list. The purchase price consisted of the issuance 58,564 shares of a newly created Series D Convertible Preferred Stock (60,000 shares of Series D Preferred Stock designated). On March 22, 2013, the issued shares had a fair market value of $585,640 based on the fair market value of the underlying common stock shares. The issued Series D Convertible Preferred Stock have a liquidation value of approximately $4,700,000 and are convertible anytime after March 1, 2014 into 1,000 shares of common stock each. Please see Note 8 for a further description of the Series D Convertible Preferred Stock.

  

The purchase price was allocated to assets acquired and liabilities assumed as follows:

Cash and cash equivalents  $1,653 
Accounts receivable (net)   769 
Inventory   100,882 
Prepaid expenses and other current assets   31,750 
Property and equipment   22,957 
Deposits and other assets   10,050 
Intangible assets   1,125,845 
Patents, registrations   33,172 
      
Total assets acquired  $1,327,078 
      
Accounts payable and other accrued expenses  $457,588 
Customer deposits  $78,807 
Notes payable   195,823 
Notes payable - related parties   58,600 
Accrued interest payable   9,743 
Accrued interest payable - related parties   795 
      
Total liabilities assumed  $801,356 

Angels of Mercy, Inc.

On August 1, 2013, the Company acquired all the outstanding shares of Common Stock of Angels of Mercy, Inc. Pursuant to the Agreement, the Owners sold all of the Common Stock of AOM for $650,000 represented by a down payment of $100,000 at closing and a four year Secured Promissory Note for $550,000. The Company also issued the Owners 1,000,000 four year warrants with an exercise price of $0.015 that possesses a cashless exercise option and agreed to pay $65,000 in broker fees related to this transaction.

The acquisition was accounted for using the acquisition method of accounting and the purchase price was allocated to the assets acquired and liabilities assumed based upon their estimated fair values at the date of acquisition. Identifiable intangible assets include patents and purchased goodwill.

The purchase price was allocated to assets acquired and liabilities assumed as follows:

Cash and cash equivalents  $27,121 
Accounts receivable (net)   111,581 
Prepaid expenses and other current assets   7,851 
Property and equipment   57,000 
Purchased goodwill   543,721 
      
Total assets acquired  $747,274 
      
Accounts payable and other accrued expenses  $9,688 
      
Total liabilities assumed  $9,688