XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Guarantor Information Supplemental Guarantor Information (Tables)
3 Months Ended
Mar. 31, 2020
Supplemental Guarantor Information [Abstract]  
Schedule Of Condensed Consolidating Statement Of Operations [Table Text Block]
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF INCOME
 
 
 
 
 
 
 

 
 
Three Months Ended March 31, 2020
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
564,136

$
13,467

$

$
577,603

Costs and expenses:
 
 
 
 
 
 
Land and housing
 

460,924



460,924

General and administrative
 

26,563

7,284


33,847

Selling
 

36,828



36,828

Equity in income from joint venture arrangements
 


(52
)

(52
)
Interest
 

3,969

731


4,700

Total costs and expenses
 

528,284

7,963


536,247

 
 
 
 
 
 
 
Income before income taxes
 

35,852

5,504


41,356

 
 
 
 
 
 
 
Provision for income taxes
 

8,581

1,029


9,610

 
 
 
 
 
 
 
Equity in subsidiaries
 
31,746



(31,746
)

 
 
 
 
 
 
 
Net income
 
$
31,746

$
27,271

$
4,475

$
(31,746
)
$
31,746


 
 
Three Months Ended March 31, 2019
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
Revenue
 
$

$
469,326

$
11,783

$

$
481,109

Costs and expenses:
 
 
 
 
 
 
Land and housing
 

388,467



388,467

General and administrative
 

24,433

6,266


30,699

Selling
 

31,551



31,551

Equity in loss from joint venture arrangements
 


121


121

Interest
 

6,049

743


6,792

Total costs and expenses
 

450,500

7,130


457,630

 
 
 
 
 
 
 
Income before income taxes
 

18,826

4,653


23,479

 
 
 
 
 
 
 
Provision for income taxes
 

4,755

1,001


5,756

 
 
 
 
 
 
 
Equity in subsidiaries
 
17,723



(17,723
)

 
 
 
 
 
 
 
Net income
 
$
17,723

$
14,071

$
3,652

$
(17,723
)
$
17,723



Schedule Of Condensed Consolidating Balance Sheet [Table Text Block]

UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
March 31, 2020
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash, cash equivalents and restricted cash
 
$

$
486

$
22,856

$
(2,158
)
$
21,184

Mortgage loans held for sale
 


156,208


156,208

Inventory
 

1,822,531



1,822,531

Property and equipment - net
 

20,372

674


21,046

Investment in joint venture arrangements
 

38,077

2,229


40,306

Operating lease right-of-use assets
 

16,700

3,375


20,075

Deferred income tax asset
 

9,540



9,540

Investment in subsidiaries
 
959,789



(959,789
)

Intercompany assets
 
717,921



(717,921
)

Goodwill
 

16,400



16,400

Other assets
 
1,182

71,741

18,750


91,673

TOTAL ASSETS
 
$
1,678,892

$
1,995,847

$
204,092

$
(1,679,868
)
$
2,198,963

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
151,591

$
823

$
(2,158
)
$
150,256

Customer deposits
 

45,099



45,099

Operating lease liabilities
 

16,700

3,375


20,075

Intercompany liabilities
 

715,527

2,394

(717,921
)

Other liabilities
 

107,214

10,728


117,942

Community development district obligations
 

12,914



12,914

Obligation for consolidated inventory not owned
 

14,284



14,284

Notes payable bank - homebuilding operations
 

6,900



6,900

Notes payable bank - financial services operations
 


145,055


145,055

Notes payable - other
 

7,546



7,546

Senior notes due 2025 - net
 
247,222




247,222

Senior notes due 2028 - net
 
393,989




393,989

TOTAL LIABILITIES
 
641,211

1,077,775

162,375

(720,079
)
1,161,282

 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
1,037,681

918,072

41,717

(959,789
)
1,037,681

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,678,892

$
1,995,847

$
204,092

$
(1,679,868
)
$
2,198,963



CONDENSED CONSOLIDATING BALANCE SHEET
 
 
 
 
 
 
 
 
 
December 31, 2019
(In thousands)
 
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
 
ASSETS:
 
 
 
 
 
 
Cash, cash equivalents and restricted cash
 
$

$
219

$
11,589

$
(5,725
)
$
6,083

Mortgage loans held for sale
 


155,244


155,244

Inventory
 

1,769,507



1,769,507

Property and equipment - net
 

21,372

746


22,118

Investment in joint venture arrangements
 

35,391

2,494


37,885

Operating lease right-of-use assets
 

15,689

2,726


18,415

Deferred income tax asset
 

9,631



9,631

Investment in subsidiaries
 
928,942



(928,942
)

Intercompany assets
 
619,204



(619,204
)

Goodwill
 

16,400



16,400

Other assets
 
1,411

56,134

12,766


70,311

TOTAL ASSETS
 
$
1,549,557

$
1,924,343

$
185,565

$
(1,553,871
)
$
2,105,594

 
 
 
 
 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 
 
 
 
 

LIABILITIES:
 
 
 
 
 

Accounts payable
 
$

$
130,136

$
615

$
(5,725
)
$
125,026

Customer deposits
 

34,462



34,462

Intercompany liabilities
 

618,946

258

(619,204
)

Operating lease liabilities
 

15,691

2,724


18,415

Other liabilities
 

141,015

6,922


147,937

Community development district obligations
 

13,531



13,531

Obligation for consolidated inventory not owned
 

7,934



7,934

Notes payable bank - homebuilding operations
 

66,000



66,000

Notes payable bank - financial services operations
 


136,904


136,904

Notes payable - other
 

5,828



5,828

Senior notes due 2021 - net
 
298,988




298,988

Senior notes due 2025 - net
 
247,092




247,092

TOTAL LIABILITIES
 
546,080

1,033,543

147,423

(624,929
)
1,102,117

 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY
 
1,003,477

890,800

38,142

(928,942
)
1,003,477

 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,549,557

$
1,924,343

$
185,565

$
(1,553,871
)
$
2,105,594




Schedule Of Condensed Consolidating Statement Of Cash Flows [Table Text Block]
UNAUDITED CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
 
 
 
 
 
 
 
Three Months Ended March 31, 2020
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net cash provided by (used in) operating activities
$
1,850

$
(26,758
)
$
1,581

$
(900
)
$
(24,227
)
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Purchase of property and equipment

(440
)
(11
)

(451
)
Return of capital from unconsolidated joint ventures


363


363

Intercompany investing
(96,955
)


96,955


Investments in and advances to joint venture arrangements

(6,451
)
(7
)

(6,458
)
Net cash (used in) provided by investing activities
(96,955
)
(6,891
)
345

96,955

(6,546
)
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Repayment of senior notes due 2021
(300,000
)



(300,000
)
Proceeds from issuance of senior notes due 2028
400,000




400,000

Proceeds from bank borrowings - homebuilding operations

194,300



194,300

Principal repayments of bank borrowings - homebuilding operations

(253,400
)


(253,400
)
Net proceeds from bank borrowings - financial services operations


8,151


8,151

Proceeds from notes payable - other and CDD bond obligations

1,718



1,718

Intercompany financing

91,298

2,090

(93,388
)

Repurchase of common shares
(1,912
)



(1,912
)
Dividends paid


(900
)
900


Debt issue costs
(6,165
)




(6,165
)
Proceeds from exercise of stock options
3,182




3,182

Net cash provided by (used in) financing activities
95,105

33,916

9,341

(92,488
)
45,874

 
 
 
 
 
 
Net increase in cash, cash equivalents and restricted cash

267

11,267

3,567

15,101

Cash, cash equivalents and restricted cash balance at beginning of period

219

11,589

(5,725
)
6,083

Cash, cash equivalents and restricted cash balance at end of period
$

$
486

$
22,856

$
(2,158
)
$
21,184


 
Three Months Ended March 31, 2019
(In thousands)
M/I Homes, Inc.
Guarantor Subsidiaries
Unrestricted Subsidiaries
Eliminations
Consolidated
 
 
 
 
 
 
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
Net cash provided by (used in) operating activities
$
4,180

$
(72,925
)
$
50,292

$
(4,180
)
$
(22,633
)
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
Purchase of property and equipment

(427
)
(33
)

(460
)
Intercompany Investing
(1,458
)


1,458


Investments in and advances to joint venture arrangements

(5,928
)
(113
)

(6,041
)
Net cash (used in) provided by investing activities
(1,458
)
(6,355
)
(146
)
1,458

(6,501
)
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
Proceeds from bank borrowings - homebuilding operations

218,100



218,100

Principal repayments of bank borrowings - homebuilding operations

(116,700
)


(116,700
)
Net repayments of bank borrowings - financial services operations


(49,142
)

(49,142
)
Intercompany financing

(792
)
2,250

(1,458
)

Repurchase of common shares
(5,150
)



(5,150
)
Dividends paid


(4,180
)
4,180


Proceeds from exercise of stock options
2,428




2,428

Net cash (used in) provided by financing activities
(2,722
)
100,608

(51,072
)
2,722

49,536

 
 
 
 
 
 
Net increase (decrease) in cash, cash equivalents and restricted cash

21,328

(926
)

20,402

Cash, cash equivalents and restricted cash balance at beginning of period

5,554

15,975


21,529

Cash, cash equivalents and restricted cash balance at end of period
$

$
26,882

$
15,049

$

$
41,931