XML 49 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Nov. 02, 2018
USD ($)
Oct. 27, 2017
USD ($)
Nov. 02, 2018
USD ($)
segment
Oct. 27, 2017
USD ($)
Feb. 02, 2018
USD ($)
Summary of Segment Data          
Net revenue $ 341,570 $ 325,489 $ 949,340 $ 896,044  
Adjusted EBITDA 15,688 12,852 32,437 20,978  
Gain (Loss) on Disposition of Property Plant Equipment (162) 89 121 151  
Transfer of corporate functions 4 475 10 2,401  
Depreciation and amortization 7,361 6,347 20,420 19,031  
Operating income (loss) 8,485 5,941 11,886 (605)  
Interest Expense 7,303 6,350 21,216 18,642  
Other (income) expense, net 1,866 (576) 5,317 (1,812)  
Income tax benefit (3,978) 5 (10,026) (5,878)  
NET LOSS 3,294 162 (4,621) (11,557)  
Assets 1,148,718 1,120,480 1,148,718 1,120,480 $ 1,124,135
Capital expenditures 10,957 8,920 $ 33,160 29,143  
Reportable segments          
Segment Reporting Information [Line Items]          
Number of reportable business segments | segment     2    
Reportable segments | Direct          
Summary of Segment Data          
Net revenue 313,778 290,326 $ 863,753 778,554  
Adjusted EBITDA 30,284 29,100 68,379 54,018  
Depreciation and amortization 6,887 5,747 18,692 17,015  
Assets 961,289 934,508 961,289 934,508 856,986
Capital expenditures 9,129 8,791 29,591 29,004  
Reportable segments | Retail          
Summary of Segment Data          
Net revenue 27,792 35,163 85,587 117,490  
Adjusted EBITDA (3,595) (6,003) (7,763) (7,405)  
Depreciation and amortization 177 285 752 992  
Assets 55,511 67,965 55,511 67,965 49,933
Capital expenditures 1,828 0 3,569 10  
Reportable segments | Corporate / other          
Summary of Segment Data          
Adjusted EBITDA (11,001) (10,245) (28,179) (25,635)  
Depreciation and amortization 297 315 976 1,024  
Assets 131,918 118,007 131,918 118,007 $ 217,216
Capital expenditures 0 129 0 129  
Apparel          
Summary of Segment Data          
Net revenue 279,620 263,309 794,788 743,794  
Non-apparel          
Summary of Segment Data          
Net revenue 40,238 37,303 97,286 91,148  
Services and other          
Summary of Segment Data          
Net revenue $ 21,712 $ 24,877 $ 57,266 $ 61,102