XML 83 R68.htm IDEA: XBRL DOCUMENT v3.24.1
Segments - Income statement (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Operating revenues      
Operating revenues   $ 96,846 $ 51,630
Operating costs:      
Operating expenses   88,044 46,546
General and administrative   11,430 15,455
Severance expense $ 2,200 2,208  
Depreciation and amortization   8,492 11,830
Total operating costs   110,174 73,831
Loss from operations   (13,328) (22,201)
Other income (expense):      
Interest income   576 317
Interest expense   (103) (31)
Other income, net   612 411
Gain from employee retention credit     2,966
Loss before income tax   (12,243) (18,538)
Income tax expense   96 (107)
Net loss   (12,147) (18,645)
Other comprehensive income:      
Net unrealized income (loss) on foreign exchange rate translation   161 (1,063)
Comprehensive loss   (11,986) (19,708)
Fee Revenue      
Operating revenues      
Operating revenues   61,447 46,071
Operating costs:      
Operating expenses   52,895 40,987
Reimbursable Revenue      
Operating revenues      
Operating revenues   35,399 5,559
Operating costs:      
Operating expenses   35,149 5,559
Operating segment | USA Operations      
Operating revenues      
Operating revenues   83,823 36,352
Operating costs:      
Operating expenses   75,652 34,799
General and administrative   10,360 14,140
Severance expense   2,208  
Depreciation and amortization   6,566 9,721
Total operating costs   94,786 58,660
Loss from operations   (10,963) (22,308)
Other income (expense):      
Interest income   333 225
Interest expense   (75) (28)
Other income, net   553 385
Gain from employee retention credit     2,966
Loss before income tax   (10,152) (18,760)
Income tax expense   96 (107)
Net loss   (10,056) (18,867)
Other comprehensive income:      
Comprehensive loss   (10,056) (18,867)
Operating segment | USA Operations | Fee Revenue      
Operating revenues      
Operating revenues   49,045 31,096
Operating costs:      
Operating expenses   41,124 29,543
Operating segment | USA Operations | Reimbursable Revenue      
Operating revenues      
Operating revenues   34,778 5,256
Operating costs:      
Operating expenses   34,528 5,256
Operating segment | Canada Operations      
Operating revenues      
Operating revenues   13,023 15,278
Operating costs:      
Operating expenses   12,392 11,747
General and administrative   1,070 1,315
Depreciation and amortization   1,926 2,109
Total operating costs   15,388 15,171
Loss from operations   (2,365) 107
Other income (expense):      
Interest income   243 92
Interest expense   (28) (3)
Other income, net   59 26
Loss before income tax   (2,091) 222
Net loss   (2,091) 222
Other comprehensive income:      
Net unrealized income (loss) on foreign exchange rate translation   161 (1,063)
Comprehensive loss   (1,930) (841)
Operating segment | Canada Operations | Fee Revenue      
Operating revenues      
Operating revenues   12,402 14,975
Operating costs:      
Operating expenses   11,771 11,444
Operating segment | Canada Operations | Reimbursable Revenue      
Operating revenues      
Operating revenues   621 303
Operating costs:      
Operating expenses   $ 621 $ 303