XML 50 R35.htm IDEA: XBRL DOCUMENT v3.24.1
Segments (Tables)
12 Months Ended
Dec. 31, 2023
Segments  
Schedule of operating revenues, net property and equipment, and right-of-use assets by operating segment

The following tables present the Company’s operating revenues, net property and equipment and right-of-use assets by operating segment (in thousands):

Year Ended December 31, 

2023

2022 (as adjusted)

Operating Revenues

United States

$

83,823

 

$

36,352

Canada

13,023

 

15,278

Total

$

96,846

$

51,630

Year Ended December 31, 

    

2023

2022 (as adjusted)

Net Property and Equipment

United States

$

14,386

$

18,181

Canada

2,122

2,287

Total

$

16,508

$

20,468

Year Ended December 31, 

    

2023

2022 (as adjusted)

Right-of-use Assets

United States

$

2,808

$

3,722

Canada

400

288

Total

$

3,208

$

4,010

Schedule of company's income statements by operating segment

The following tables present the Company’s income statements by operating segment (in thousands):

Twelve Months Ended December 31, 2023

USA Operations

Canada Operations

Consolidated

Operating revenues

Fee revenue

$

49,045

$

12,402

$

61,447

Reimbursable revenue

34,778

621

35,399

83,823

13,023

96,846

Operating costs:

Fee operating expenses

41,124

11,771

52,895

Reimbursable operating expenses

34,528

621

35,149

Operating expenses

75,652

12,392

88,044

General and administrative

10,360

1,070

11,430

Severance expense

2,208

2,208

Depreciation and amortization

6,566

1,926

8,492

94,786

15,388

110,174

Loss from operations

(10,963)

(2,365)

(13,328)

Other income (expense):

Interest income

333

243

576

Interest expense

(75)

(28)

(103)

Other income, net

553

59

612

Gain from employee retention credit

Loss before income tax

(10,152)

(2,091)

(12,243)

Income tax benefit

96

96

Net loss

(10,056)

(2,091)

(12,147)

Other comprehensive income:

Net unrealized income on foreign exchange rate translation

161

161

Comprehensive loss

$

(10,056)

$

(1,930)

$

(11,986)

Twelve Months Ended December 31, 2022

USA Operations

Canada Operations

Consolidated

Operating revenues

Fee revenue

$

31,096

$

14,975

$

46,071

Reimbursable revenue

5,256

303

5,559

36,352

15,278

51,630

Operating costs:

Fee operating expenses

29,543

11,444

40,987

Reimbursable operating expenses

5,256

303

5,559

Operating expenses

34,799

11,747

46,546

General and administrative

14,140

1,315

15,455

Depreciation and amortization

9,721

2,109

11,830

58,660

15,171

73,831

(Loss) income from operations

(22,308)

107

(22,201)

Other income (expense):

Interest income

225

92

317

Interest expense

(28)

(3)

(31)

Other income, net

385

26

411

Gain from employee retention credit

2,966

2,966

(Loss) income before income tax

(18,760)

222

(18,538)

Income tax expense

(107)

(107)

Net (loss) income

(18,867)

222

(18,645)

Other comprehensive (loss):

Net unrealized loss on foreign exchange rate translation

(1,063)

(1,063)

Comprehensive loss

$

(18,867)

$

(841)

$

(19,708)

Schedule of company's total assets by operating segment

Year Ended December 31, 

    

2023

2022

Total Assets

United States

$

48,495

$

58,091

Canada

9,024

10,582

Total Assets

$

57,519

$

68,673