XML 71 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Theatre Acquisitions (Tables) (Digiplex [Member])
3 Months Ended
Mar. 31, 2015
Digiplex [Member]
 
Summary of the Preliminary Purchase Price

The following table summarizes the preliminary purchase price for Digiplex.

 

Number of shares of Digiplex common stock outstanding at August 15, 2014

  7,832   

Exchange ratio

  0.1765   

Number of shares of Carmike common stock—as exchanged

  1,382   

Carmike common stock price on August 15, 2014

$ 34.20   
  

 

 

 

Estimated fair value of 1.4 million common shares issued per merger agreement

$ 47,274   

Cash settlement of Start Media joint venture

  10,978   

Cash settlement of shares held in escrow

  181   
  

 

 

 

Total preliminary estimated acquisition consideration

$ 58,433   
  

 

 

 
Summary of the Preliminary Purchase Price Allocation Based on Deferred Income Tax

The following table summarizes the preliminary purchase price allocation, which is subject to the final deferred income tax computations.

 

     Digiplex  

Total purchase price, net of cash received

   $ 58,004   
  

 

 

 

Accounts receivable

  515   

Other current assets

  266   

Property and equipment

  25,126   

Intangible assets

  2,190   

Other assets

  521   

Deferred tax assets

  10,211   

Accounts payable

  (3,359

Accrued expenses

  (3,730

Unfavorable lease obligations

  (5,980

Capital leases assumed

  (850

Assumption of Northlight term loan

  (9,099
  

 

 

 

Net assets acquired

  15,811   
  

 

 

 

Goodwill

$ 42,193