0001193125-13-265765.txt : 20130620 0001193125-13-265765.hdr.sgml : 20130620 20130620160538 ACCESSION NUMBER: 0001193125-13-265765 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20130620 ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20130620 DATE AS OF CHANGE: 20130620 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CARMIKE CINEMAS INC CENTRAL INDEX KEY: 0000799088 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-MOTION PICTURE THEATERS [7830] IRS NUMBER: 581469127 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-14993 FILM NUMBER: 13924548 BUSINESS ADDRESS: STREET 1: 1301 FIRST AVE CITY: COLUMBUS STATE: GA ZIP: 31901 BUSINESS PHONE: 7065763400 MAIL ADDRESS: STREET 1: P O BOX 391 CITY: COLUMBUS STATE: GA ZIP: 31994 8-K 1 d556281d8k.htm 8-K 8-K

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): June 20, 2013

 

 

Carmike Cinemas, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Delaware   000-14993   58-1469127

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification Number)

 

1301 First Avenue,

Columbus, Georgia

  31901
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (706) 576-3400

Not applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 8.01. Other Events.

The unaudited pro forma condensed combined statements of operations of Carmike Cinemas, Inc. (the “Company”) for the year ended December 31, 2012, giving effect to the Company’s previously reported acquisition of 16 entertainment complexes from Rave Reviews Cinemas, L.L.C., are filed as Exhibit 99.1 to this Current Report on Form 8-K and incorporated by reference herein.

 

Item 9.01. Financial Statements and Exhibits.

 

  (d) Exhibits.

 

  Exhibit 99.1    Unaudited Pro Forma Financial Information.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    CARMIKE CINEMAS, INC.

Date: June 20, 2013

  By:  

  /s/ Richard B. Hare

    Richard B. Hare
   

Senior Vice President—Finance, Treasurer and

Chief Financial Officer


EXHIBIT INDEX

 

Exhibit No.

  

Description

Exhibit 99.1    Unaudited Pro Forma Financial Information.
EX-99.1 2 d556281dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

CARMIKE CINEMAS, INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

On November 15, 2012, Carmike Cinemas, Inc. (“Carmike” or the “Company”) completed its acquisition of 16 entertainment complexes in seven U.S. states (the “Theatres”) pursuant to the terms of the Membership Interest Purchase Agreement (the “Purchase Agreement”) with Rave Reviews Cinemas, L.L.C. (“Rave”) and Rave Reviews Holdings, LLC (“Acquisition Sub”) dated September 28, 2012. Prior to consummation of the acquisition, Rave transferred to the Acquisition Sub the Theatres and certain related assets and certain assumed liabilities, including the leases, related to the Theatres. Carmike subsequently acquired all of the ownership interests of the Acquisition Sub (the “Acquisition”). In consideration for the Acquisition, Carmike paid $22.2 million in cash, including $3.2 million in working capital adjustments. In addition, the Company assumed approximately $110.2 million of capital leases and financing obligations. The purchase price was paid using cash on hand.

The following unaudited pro forma condensed combined statement of operations for the year ended December 31, 2012 is based on the historical financial statements of the Company, adjusted to give effect to the Acquisition, including the acquisition of all of the membership interests of the Acquisition Sub and substantially all of the assets of Rave. The Acquisition did not include four Rave theatres.

The unaudited pro forma condensed combined statement of operations for the year ended December 31, 2012 gives pro forma effect to the Acquisition as if it had occurred on January 1, 2012.

The unaudited pro forma condensed combined statement of operations for the year ended December 31, 2012 was derived from the Company’s audited consolidated statement of operation for the year ended December 31, 2012 and from Rave’s unaudited condensed combined financial statements prior to the date of the Acquisition.

The following unaudited pro forma condensed combined financial information is based on, and should be read in conjunction with:

 

   

The historical audited financial statements of the Company included in its Annual Report on Form 10-K for the fiscal year ended December 31, 2012, and filed with the Securities and Exchange Commission (“SEC”) on March 14, 2013 and incorporated herein by reference;

 

   

The historical unaudited consolidated balance sheet of Rave as of September 27, 2012 and the consolidated statements of operations and members’ deficit and cash flows of Rave for the nine months ended September 27, 2012 and September 26, 2011, filed as Exhibit 99.3 to Carmike’s Current Report on Form 8-K/A filed on January 8, 2013 and incorporated herein by reference.

The unaudited pro forma condensed combined financial information has been prepared by the Company using the acquisition method of accounting in accordance with Financial Accounting Standards Board Accounting Standards Codification (“ASC”) Topic 805, Business Combinations. The acquisition accounting is dependent on certain valuation and other studies that have yet to progress to a stage where there is sufficient information for a definitive measurement. The assets and liabilities of Rave have been measured using assumptions that the Company believes are reasonable. Differences between these estimates and the final acquisition accounting could occur, and those differences could have a material impact on the accompanying pro forma condensed combined financial statements. Carmike intends to complete the necessary valuation required to finalize the acquisition accounting as soon as practicable, but in no event later than one year following completion of the Acquisition.

The unaudited pro forma condensed combined financial information is presented for informational purposes only and is not necessarily indicative of the financial position or results of operations in future periods or the financial position or results of operations that actually would have been realized had the Company and Rave been a combined company during the specified periods. It also does not reflect any cost savings, operating synergies or revenue enhancements that the Company may achieve with respect to the combined company.


CARMIKE CINEMAS, INC. AND SUBSIDIARIES

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2012

 

     Carmike
Historical
    Rave Historical
(period from January 1, 2012
to November 15, 2012)
    Pro Forma
Adjustments (Footnote 2)
    Carmike
Pro Forma
Combined
 
     (In Thousands, Except Per Share Amounts)  

Revenues:

  

Admissions

   $ 343,091      $ 75,331      $ (20,892 ) a    $ 397,529   

Concessions and other

     196,233        39,610        (11,748 ) a      224,095   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating revenues

     539,324        114,941        (32,640     621,625   

Operating costs and expenses:

        

Film exhibition costs

     186,016        41,176        (11,331 ) a      215,862   

Concession costs

     23,239        5,073        (1,471 ) a      26,841   

Other theatre operating costs

     211,746        36,894        (10,273 ) a      238,367   

General and administrative expenses

     24,547        4,965        (5,845 ) b,c      23,667   

Severance agreement charges

     473        —          —          473   

Depreciation and amortization

     33,370        8,638        (866 ) d     41,142   

Loss on sale of property and equipment

     968        —          —          968   

Impairment of long-lived assets

     4,253        639        —          4,892   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

     484,612        97,384        (29,785     552,210   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     54,712        17,557        (2,855     69,414   

Interest expense

     36,004        18,395        (5,724 ) e      48,675   

Other expense

     4,961        44        —          5,005   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income tax and income from unconsolidated affiliates

     13,747        (882     2,869        15,735   

Income tax expense (benefit)

     (80,790     —          853  f      (79,937

Income from unconsolidated affiliates

     1,204        —          —          1,204   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations

   $ 95,741      $ (882   $ 2,017      $ 96,876   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding:

        

Basic

     15,761            15,761   

Diluted

     16,086            16,086   

Net income per common share (Basic and Diluted):

        
  

 

 

       

 

 

 

Net income per common share

   $ 6.07          $ 6.15   
  

 

 

       

 

 

 

The accompanying notes are an integral part of these financial statements.


CARMIKE CINEMAS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

 

1. Basis of Presentation

The historical financial information is derived from the historical consolidated financial statements of Carmike and the historical consolidated financial statements of Rave. The unaudited pro forma condensed combined statement of operations for the year ended December 31, 2012 has been prepared as if the Acquisition had occurred on January 1, 2012 and combine the historical results for Carmike and Rave for the year ended December 31, 2012.

The unaudited pro forma condensed combined financial information has been prepared by the Company using the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations.

 

2. Pro Forma Adjustments

The pro forma financial information does not give effect to any synergies that may be realized as a result of the Acquisition. The unaudited pro forma condensed combined statement of operations reflects the effect of the following pro forma adjustments (dollar amounts in Thousands):

 

  (a) Adjustment to reflect corporate revenues and expenses associated with the four Rave theatres not acquired.

 

  (b) Adjustment to reflect the elimination of Rave’s corporate general and administrative expenses as the Acquisition only included the assets, employees and operations of the 16 acquired theatres and none of Rave’s corporate assets or management personnel or functions. The Company does not expect to incur any incremental future operating costs of significance to incorporate these theatres into its circuit.

 

  (c) Adjustment to reflect the elimination of $880 of acquisition-related expenses incurred by Carmike during the year ended December 31, 2012. The Company has removed these expenses from the unaudited pro forma combined condensed statement of income for the year ended December 31, 2012 on the basis that they are non-recurring.

 

  (d) Adjustment to reflect depreciation expense for the adjusted asset base and depreciable lives as determined per the fair value assessment. Depreciable lives range from three to twenty years.

 

  (e) Adjustment to reflect the elimination of interest expense of $240 for the year ended December 31, 2012 related to Rave debt settled in conjunction with the Acquisition. Also, the adjustment to reflect the reduction of interest expense of $5,484 for the year ended December 31, 2012 as a result of fair value accounting for assumed capital leases and financing obligations.

 

  (f) Adjustment to reflect the tax expense that would have been incurred with respect to the Rave theatres. Pro forma tax expense was calculated using a rate of 42.9%.