XML 106 R95.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries (Details 4) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenues:                      
Admissions                 $ 343,091 $ 307,107 $ 322,493
Concessions and other                 196,233 170,709 161,193
Total operating revenues 146,564 126,986 135,689 130,085 118,933 132,786 130,856 95,241 539,324 477,816 483,686
Operating costs and expenses:                      
Film exhibition costs                 186,016 165,934 178,098
Concession costs                 23,239 19,690 17,636
Other theatre operating costs                 211,746 200,390 206,848
General and administrative expenses                 24,547 19,084 17,570
Severance agreement charges (Note 20)     500       800   473 845  
Depreciation and amortization                 33,370 32,083 31,672
Loss (gain) on sale of property and equipment                 968 333 (667)
Write-off of note receivable                   750  
Impairment of long-lived assets                 4,253 3,239 7,921
Total operating costs and expenses                 484,612 442,348 459,078
Operating income 16,661 7,417 16,087 14,547 8,297 13,804 15,154 (1,787) 54,712 35,468 24,608
Interest expense                 36,004 34,113 35,985
Loss on extinguishment of debt                 4,961   2,573
Equity in earnings of subsidiaries                         
Income before income tax and income from unconsolidated affiliates                 13,747 1,355 (13,950)
Income tax (benefit) expense (80,790)               (80,790) 10,479 (490)
Income from unconsolidated affiliates                 1,204 1,797 1,181
Income from continuing operations                 95,741 (7,327) (12,279)
(Loss) Income from discontinued operations                 567 (383) (300)
Net income 91,648 233 1,198 3,229 1,715 3,090 5,883 (18,398) 96,308 (7,710) (12,579)
Carmike Cinemas, Inc [Member]
                     
Revenues:                      
Admissions                 56,597 53,647 58,708
Concessions and other                 58,816 53,809 53,069
Total operating revenues                 115,413 107,456 111,777
Operating costs and expenses:                      
Film exhibition costs                 30,214 28,429 31,737
Concession costs                 4,010 3,564 3,293
Other theatre operating costs                 41,162 40,778 41,073
General and administrative expenses                 22,259 16,961 15,134
Severance agreement charges (Note 20)                 473 845  
Depreciation and amortization                 7,212 6,939 6,561
Loss (gain) on sale of property and equipment                 777 173 67
Write-off of note receivable                   750  
Impairment of long-lived assets                 619 932 1,949
Total operating costs and expenses                 106,726 99,371 99,814
Operating income                 8,687 8,085 11,963
Interest expense                 3,465 10,714 10,501
Loss on extinguishment of debt                 4,961   2,573
Equity in earnings of subsidiaries                 (52,500) (3,541) 13,050
Income before income tax and income from unconsolidated affiliates                 52,761 912 (14,161)
Income tax (benefit) expense                 (42,809) 10,444 (590)
Income from unconsolidated affiliates                 (860) (1,478) (818)
Income from continuing operations                 96,430 (8,054) (12,753)
(Loss) Income from discontinued operations                 (122) 344 174
Net income                 96,308 (7,710) (12,579)
Guarantor Subsidiaries [Member]
                     
Revenues:                      
Admissions                 277,307 253,460 263,785
Concessions and other                 158,014 140,251 131,544
Total operating revenues                 435,321 393,711 395,329
Operating costs and expenses:                      
Film exhibition costs                 150,773 137,505 146,361
Concession costs                 18,475 16,126 14,343
Other theatre operating costs                 191,944 182,963 189,195
General and administrative expenses                 2,278 2,123 2,436
Severance agreement charges (Note 20)                        
Depreciation and amortization                 24,769 25,144 25,111
Loss (gain) on sale of property and equipment                 191 160 (734)
Write-off of note receivable                       
Impairment of long-lived assets                 3,634 2,307 5,972
Total operating costs and expenses                 392,064 366,328 382,684
Operating income                 43,257 27,383 12,645
Interest expense                 30,334 23,399 25,484
Loss on extinguishment of debt                        
Equity in earnings of subsidiaries                 (126)      
Income before income tax and income from unconsolidated affiliates                 13,049 3,984 (12,839)
Income tax (benefit) expense                 (38,036) 35 100
Income from unconsolidated affiliates                 (344) (319) (363)
Income from continuing operations                 51,429 4,268 (12,576)
(Loss) Income from discontinued operations                 689 (727) (474)
Net income                 52,118 3,541 (13,050)
Eliminations [Member]
                     
Revenues:                      
Admissions                         
Concessions and other                 (25,391) (23,351) (23,420)
Total operating revenues                 (25,391) (23,351) (23,420)
Operating costs and expenses:                      
Film exhibition costs                         
Concession costs                         
Other theatre operating costs                 (25,391) (23,351) (23,420)
General and administrative expenses                         
Severance agreement charges (Note 20)                        
Depreciation and amortization                         
Loss (gain) on sale of property and equipment                         
Write-off of note receivable                       
Impairment of long-lived assets                         
Total operating costs and expenses                 (25,391) (23,351) (23,420)
Operating income                         
Interest expense                         
Loss on extinguishment of debt                        
Equity in earnings of subsidiaries                 52,626 3,541 (13,050)
Income before income tax and income from unconsolidated affiliates                 (52,626) (3,541) 13,050
Income tax (benefit) expense                         
Income from unconsolidated affiliates                         
Income from continuing operations                 (52,626) (3,541) 13,050
(Loss) Income from discontinued operations                         
Net income                 (52,626) (3,541) 13,050
Senior secured notes [Member]
                     
Revenues:                      
Admissions                 343,091    
Concessions and other                 196,233    
Total operating revenues                 539,324    
Operating costs and expenses:                      
Film exhibition costs                 186,016    
Concession costs                 23,239    
Other theatre operating costs                 211,746    
General and administrative expenses                 24,547    
Severance agreement charges (Note 20)                 473    
Depreciation and amortization                 33,370    
Loss (gain) on sale of property and equipment                 968    
Impairment of long-lived assets                 4,253    
Total operating costs and expenses                 484,612    
Operating income                 54,712    
Interest expense                 36,004    
Loss on extinguishment of debt                 4,961    
Equity in earnings of subsidiaries                       
Income before income tax and income from unconsolidated affiliates                 13,747    
Income tax (benefit) expense                 (80,790)    
Income from unconsolidated affiliates                 1,204    
Income from continuing operations                 95,741    
(Loss) Income from discontinued operations                 567    
Net income                 96,308    
Senior secured notes [Member] | Carmike Cinemas, Inc [Member]
                     
Revenues:                      
Admissions                 56,597    
Concessions and other                 58,816    
Total operating revenues                 115,413    
Operating costs and expenses:                      
Film exhibition costs                 30,214    
Concession costs                 4,010    
Other theatre operating costs                 41,162    
General and administrative expenses                 22,259    
Severance agreement charges (Note 20)                 473    
Depreciation and amortization                 7,212    
Loss (gain) on sale of property and equipment                 777    
Impairment of long-lived assets                 619    
Total operating costs and expenses                 106,726    
Operating income                 8,687    
Interest expense                 3,465    
Loss on extinguishment of debt                 4,961    
Equity in earnings of subsidiaries                 (52,500)    
Income before income tax and income from unconsolidated affiliates                 52,761    
Income tax (benefit) expense                 (42,809)    
Income from unconsolidated affiliates                 860    
Income from continuing operations                 96,430    
(Loss) Income from discontinued operations                 (122)    
Net income                 96,308    
Senior secured notes [Member] | Guarantor Subsidiaries [Member]
                     
Revenues:                      
Admissions                 286,494    
Concessions and other                 162,808    
Total operating revenues                 449,302    
Operating costs and expenses:                      
Film exhibition costs                 155,802    
Concession costs                 19,229    
Other theatre operating costs                 195,975    
General and administrative expenses                 2,288    
Severance agreement charges (Note 20)                       
Depreciation and amortization                 26,158    
Loss (gain) on sale of property and equipment                 191    
Impairment of long-lived assets                 3,634    
Total operating costs and expenses                 403,277    
Operating income                 46,025    
Interest expense                 32,539    
Loss on extinguishment of debt                       
Equity in earnings of subsidiaries                 (126)    
Income before income tax and income from unconsolidated affiliates                 13,612    
Income tax (benefit) expense                 (37,981)    
Income from unconsolidated affiliates                 344    
Income from continuing operations                 51,937    
(Loss) Income from discontinued operations                 689    
Net income                 52,626    
Senior secured notes [Member] | Eliminations [Member]
                     
Revenues:                      
Admissions                       
Concessions and other                 (25,391)    
Total operating revenues                 (25,391)    
Operating costs and expenses:                      
Film exhibition costs                       
Concession costs                       
Other theatre operating costs                 (25,391)    
General and administrative expenses                       
Severance agreement charges (Note 20)                       
Depreciation and amortization                       
Loss (gain) on sale of property and equipment                       
Impairment of long-lived assets                       
Total operating costs and expenses                 (25,391)    
Operating income                       
Interest expense                       
Loss on extinguishment of debt                       
Equity in earnings of subsidiaries                 52,626    
Income before income tax and income from unconsolidated affiliates                 (52,626)    
Income tax (benefit) expense                       
Income from unconsolidated affiliates                       
Income from continuing operations                 (52,626)    
(Loss) Income from discontinued operations                       
Net income                 $ (52,626)