EX-12 3 dex12.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of Ratio of Earnings to Fixed Charges

EXHIBIT 12

COMPUTATION RATIO OF EARNINGS TO FIXED CHARGES

Unit Corporation

Ratio of Earnings to Fixed Charges

The table below sets forth the ratios of earnings to fixed charges of the Company and its consolidated subsidiaries for the periods indicated. The ratios have been computed using the amounts for the Company and, its consolidated subsidiaries. Earnings available for fixed charges represent earnings from continuing operations before income taxes and fixed charges less income from investments accounted for by the equity method. Fixed charges represent interest incurred and guaranteed plus that portion of rental expense deemed to be the equivalent of interest.

 

     Three months ended
March 31, 2011
     Fiscal years ended December 31,  

(dollars in thousands)

      2006      2007      2008      2009     2010  

Income (loss) from continuing operations before income taxes

   $ 66,441       $ 488,256       $ 413,411       $ 225,579       $ (87,726   $ 237,221   

Interest expense

     54         5,273         6,362         1,304         539        0   

Amortization of capitalized interest

     430         149         447         821         1,200        1,573   
                                                    

Earnings

   $ 66,925       $ 493,678       $ 420,220       $ 227,704       $ (85,987   $ 238,794   

Fixed charges(1):

                

Interest expense

   $ 54       $ 5,273       $ 6,362       $ 1,304       $ 539      $ 0   

Capitalized interest

     1,393         3,456         4,582         6,035         5,071        4,526   
                                                    

Total fixed charges

   $ 1,447       $ 8,729       $ 10,944       $ 7,339       $ 5,610      $ 4,526   

Ratio of earnings to fixed charges

     46.3x         56.6x         38.4x         31.0x         (2)      52.8x   
                                                    

 

  (1) Fixed charges are determined as defined in instructions for Item 503 of Regulation S-K of the Securities Act
  (2) Earnings for the year ended December 31, 2009 were insufficient to cover fixed charges by $87.7 million