XML 48 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Oil And Gas Disclosures (Tables)
12 Months Ended
Dec. 31, 2012
Supplemental Oil and Gas Disclosures [Abstract]  
Schedule Of Capitalized Costs And Costs Incurred On Oil And Gas Properties
The capitalized costs at year-end and costs incurred during the year were as follows:

 
2012
 
2011
 
2010
 
(In thousands)
Capitalized costs:
 
 
 
 
 
Proved properties
$
3,822,381

 
$
3,302,032

 
$
2,738,093

Unproved properties
521,659

 
185,632

 
175,065

 
4,344,040

 
3,487,664

 
2,913,158

Accumulated depreciation, depletion, amortization, and impairment
(2,216,787
)
 
(1,724,312
)
 
(1,542,352
)
Net capitalized costs
$
2,127,253

 
$
1,763,352

 
$
1,370,806

Cost incurred:
 
 
 
 
 
Unproved properties acquired
$
420,467

 
$
70,999

 
$
75,739

Proved properties acquired
225,669

 
50,013

 
50,000

Exploration
46,467

 
43,836

 
48,304

Development
390,649

 
391,862

 
279,903

Asset retirement obligation
45,097

 
23,345

 
9,924

Total costs incurred
$
1,128,349

 
$
580,055

 
$
463,870

Schedule Of The Oil And Natural Gas Property Costs Not Being Amortized
The following table shows a summary of the oil and natural gas property costs not being amortized at December 31, 2012, by the year in which such costs were incurred:
 
 
2012
 
2011
 
2010
 
2009 and Prior
 
Total
 
(In thousands)
Undeveloped leasehold acquired and wells in progress
$
428,375

 
$
62,750

 
$
19,975

 
$
10,559

 
$
521,659

Results Of Operations For Producing Activities
The results of operations for producing activities are as follows:
 
 
2012
 
2011
 
2010
 
(In thousands)
Revenues
$
557,003

 
$
505,450

 
$
392,229

Production costs
(131,389
)
 
(115,400
)
 
(91,143
)
Depreciation, depletion, amortization, and impairment
(492,475
)
 
(181,960
)
 
(117,793
)
 
(66,861
)
 
208,090

 
183,293

Income tax (expense) benefit
27,533

 
(80,323
)
 
(70,110
)
Results of operations for producing activities (excluding corporate overhead and financing costs)
$
(39,328
)
 
$
127,767

 
$
113,183

Schedule Of Proved Developed And Undeveloped Oil And Gas Reserve Quantities
Estimated quantities of proved developed oil, NGLs, and natural gas reserves and changes in net quantities of proved developed and undeveloped oil, NGLs, and natural gas reserves were as follows:
 
Oil
Bbls
 
Liquids
Bbls
 
Natural Gas
Mcf
 
(In thousands)
2012:
 
 
 
 
 
Proved Developed and Undeveloped Reserves:
 
 
 
 
 
Beginning of Year
20,255

 
22,087

 
442,135

Revision of Previous Estimates (1)
(1,747
)
 
(2,682
)
 
(55,110
)
Extensions and Discoveries
5,014

 
4,819

 
54,761

Infill Reserves in Existing Proved Fields
4,196

 
3,018

 
25,057

Purchases of Minerals in Place
2,830

 
11,098

 
141,494

Production
(3,279
)
 
(2,796
)
 
(48,930
)
Sales
(5,271
)
 
(378
)
 
(3,760
)
End of Year
21,998

 
35,166

 
555,647

Proved Developed Reserves:
 
 
 
 
 
Beginning of Year
15,618

 
16,649

 
372,311

End of Year
16,441

 
25,657

 
452,844

Proved Undeveloped Reserves:
 
 
 
 
 
Beginning of Year
4,637

 
5,438

 
69,824

End of Year
5,557

 
9,509

 
102,803

2011:
 
 
 
 
 
Proved Developed and Undeveloped Reserves:
 
 
 
 
 
Beginning of Year
17,494

 
16,117

 
420,486

Revision of Previous Estimates (1)
374

 
2,112

 
(30,510
)
Extensions and Discoveries
3,477

 
3,924

 
39,836

Infill Reserves in Existing Proved Fields
1,229

 
1,780

 
15,592

Purchases of Minerals in Place
192

 
393

 
40,835

Production
(2,511
)
 
(2,239
)
 
(44,104
)
Sales

 

 

End of Year
20,255

 
22,087

 
442,135

Proved Developed Reserves:
 
 
 
 
 
Beginning of Year
12,773

 
12,088

 
346,928

End of Year
15,618

 
16,649

 
372,311

Proved Undeveloped Reserves:
 
 
 
 
 
Beginning of Year
4,721

 
4,029

 
73,558

End of Year
4,637

 
5,438

 
69,824

2010:
 
 
 
 
 
Proved Developed and Undeveloped Reserves:
 
 
 
 
 
Beginning of Year
11,669

 
14,653

 
419,061

Revision of Previous Estimates (1)
434

 
(1,559
)
 
(25,007
)
Extensions and Discoveries
3,473

 
878

 
31,328

Infill Reserves in Existing Proved Fields
2,152

 
3,482

 
34,128

Purchases of Minerals in Place
1,293

 
212

 
1,732

Production
(1,521
)
 
(1,549
)
 
(40,756
)
Sales
(6
)
 

 

End of Year
17,494

 
16,117

 
420,486

Proved Developed Reserves:
 
 
 
 
 
Beginning of Year
9,183

 
11,538

 
338,217

End of Year
12,773

 
12,088

 
346,928

Proved Undeveloped Reserves:
 
 
 
 
 
Beginning of Year
2,486

 
3,115

 
80,844

End of Year
4,721

 
4,029

 
73,558

_________________________
(1)
Natural gas revisions of previous estimates decreased primarily due to a decline in natural gas prices.
Standardized Measure Of Discounted Future Cash Flows Relating To Proved Reserves Disclosure
The standardized measure of discounted future net cash flows (SMOG) was calculated using 12-month average prices and year-end costs and statutory tax rates, adjusted for permanent differences that relate to existing proved oil, NGLs, and natural gas reserves. SMOG as of December 31 is as follows:
 
 
2012
 
2011
 
2010
 
(In thousands)
Future cash flows
$
4,522,351

 
$
4,583,629

 
$
3,745,046

Future production costs
(1,405,773
)
 
(1,277,856
)
 
(1,054,630
)
Future development costs
(431,673
)
 
(340,992
)
 
(303,152
)
Future income tax expenses
(762,519
)
 
(952,736
)
 
(799,260
)
Future net cash flows
1,922,386

 
2,012,045

 
1,588,004

10% annual discount for estimated timing of cash flows
(842,430
)
 
(924,136
)
 
(732,918
)
Standardized measure of discounted future net cash flows relating to proved oil, NGLs, and natural gas reserves
$
1,079,956

 
$
1,087,909

 
$
855,086


Schedule Of Principal Sources Of Changes In Standardized Measure Of Discounted Future Net Cash Flows
The principal sources of changes in the standardized measure of discounted future net cash flows were as follows:
 
 
2012
 
2011
 
2010
 
(In thousands)
Sales and transfers of oil and natural gas produced, net of production costs
$
(425,626
)
 
$
(389,339
)
 
$
(301,086
)
Net changes in prices and production costs
(321,099
)
 
115,852

 
379,097

Revisions in quantity estimates and changes in production timing
(148,648
)
 
(38,336
)
 
(67,116
)
Extensions, discoveries and improved recovery, less related costs
432,058

 
401,134

 
340,771

Changes in estimated future development costs
51,587

 
37,742

 
15,974

Previously estimated cost incurred during the period
104,377

 
45,327

 
45,327

Purchases of minerals in place
283,774

 
58,567

 
42,280

Sales of minerals in place
(112,359
)
 
(29
)
 
(120
)
Accretion of discount
157,842

 
128,492

 
77,536

Net change in income taxes
94,678

 
(60,675
)
 
(200,815
)
Other—net
(124,537
)
 
(65,912
)
 
(23,097
)
Net change
(7,953
)
 
232,823

 
308,751

Beginning of year
1,087,909

 
855,086

 
546,335

End of year
$
1,079,956

 
$
1,087,909

 
$
855,086