XML 25 R14.htm IDEA: XBRL DOCUMENT v3.23.1
Leases
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Leases LEASES
Lessee
BancShares leases primarily include administrative offices and bank locations. Substantially all of our lease liabilities relate to United States real estate leases under operating lease arrangements. Our real estate leases have remaining lease terms of up to 16 years. Our lease terms may include options to extend or terminate the lease. The options are included in the lease term when it is determined that it is reasonably certain the option will be exercised.

The following table presents supplemental balance sheet information and remaining weighted average lease terms and discount rates.

Supplemental Lease Information
dollars in millionsClassificationMarch 31, 2023December 31, 2022
ROU assets:
Operating leasesOther assets$337 $345 
Finance leasesPremises and equipment
Total ROU assets$344 $352 
Lease liabilities:
Operating leasesOther liabilities$345 $352 
Finance leasesOther borrowings
Total lease liabilities$352 $359 
Weighted-average remaining lease terms:
Operating leases9.4 years9.6 years
Finance leases3.8 years4.1 years
Weighted-average discount rate:
Operating leases2.22 %2.19 %
Finance leases2.34 %2.34 %

The following table presents components of lease cost:

Components of Net Lease Cost
dollars in millionsThree Months Ended March 31,
Classification20232022
Lease cost
Operating lease cost(1)
Occupancy Expense$13 $16 
Finance lease cost
Amortization of leased assetsEquipment expense— 
Interest on lease liabilitiesInterest expense - other borrowings— — 
Variable lease costOccupancy Expense
Sublease incomeOccupancy Expense(1)(1)
Net lease cost$16 $19 
(1) Includes short-term lease cost, which is not significant.

Variable lease cost includes common area maintenance, property taxes, utilities, and other operating expenses related to leased premises recognized in the period in which the expense was incurred. Certain of our lease agreements also include rental payments adjusted periodically for inflation. While lease liabilities are not remeasured because of these changes, these adjustments are treated as variable lease costs and recognized in the period in which the expense is incurred. Sublease income results from leasing excess building space that BancShares is no longer utilizing under operating leases, which have remaining lease terms of up to 13 years.
The following table presents supplemental cash flow information related to leases:

Supplemental Cash Flow Information
dollars in millionsThree Months Ended March 31,
20232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$13 $14 
ROU assets obtained in exchange for new operating lease liabilities
Lessor
BancShares leases equipment to commercial end-users under operating lease and finance lease arrangements. The majority of operating lease equipment is long-lived rail equipment, which is typically leased several times over its life. We also lease technology and office equipment, and large and small industrial, medical, and transportation equipment under both operating leases and finance leases.

The table that follows presents lease income related to BancShares’ operating and finance leases:

Lease Income
dollars in millionsThree Months Ended March 31,
20232022
Lease income – Operating leases$214 $195 
Variable lease income – Operating leases(1)
19 13 
Rental income on operating leases233 208 
Interest income - Sales type and direct financing leases41 42 
Variable lease income included in Other noninterest income(2)
15 11 
Interest income - Leveraged leases
Total lease income$294 $266 
(1) Primarily includes per diem railcar operating lease rental income earned on a time or mileage usage basis.
(2) Includes leased equipment property tax reimbursements due from customers of $4 million and $3 million for the three months ended March 31, 2023 and 2022, respectively and revenue related to insurance coverage on leased equipment of $10 million and $7 million for the three months ended March 31, 2023 and 2022, respectively.
Leases LEASES
Lessee
BancShares leases primarily include administrative offices and bank locations. Substantially all of our lease liabilities relate to United States real estate leases under operating lease arrangements. Our real estate leases have remaining lease terms of up to 16 years. Our lease terms may include options to extend or terminate the lease. The options are included in the lease term when it is determined that it is reasonably certain the option will be exercised.

The following table presents supplemental balance sheet information and remaining weighted average lease terms and discount rates.

Supplemental Lease Information
dollars in millionsClassificationMarch 31, 2023December 31, 2022
ROU assets:
Operating leasesOther assets$337 $345 
Finance leasesPremises and equipment
Total ROU assets$344 $352 
Lease liabilities:
Operating leasesOther liabilities$345 $352 
Finance leasesOther borrowings
Total lease liabilities$352 $359 
Weighted-average remaining lease terms:
Operating leases9.4 years9.6 years
Finance leases3.8 years4.1 years
Weighted-average discount rate:
Operating leases2.22 %2.19 %
Finance leases2.34 %2.34 %

The following table presents components of lease cost:

Components of Net Lease Cost
dollars in millionsThree Months Ended March 31,
Classification20232022
Lease cost
Operating lease cost(1)
Occupancy Expense$13 $16 
Finance lease cost
Amortization of leased assetsEquipment expense— 
Interest on lease liabilitiesInterest expense - other borrowings— — 
Variable lease costOccupancy Expense
Sublease incomeOccupancy Expense(1)(1)
Net lease cost$16 $19 
(1) Includes short-term lease cost, which is not significant.

Variable lease cost includes common area maintenance, property taxes, utilities, and other operating expenses related to leased premises recognized in the period in which the expense was incurred. Certain of our lease agreements also include rental payments adjusted periodically for inflation. While lease liabilities are not remeasured because of these changes, these adjustments are treated as variable lease costs and recognized in the period in which the expense is incurred. Sublease income results from leasing excess building space that BancShares is no longer utilizing under operating leases, which have remaining lease terms of up to 13 years.
The following table presents supplemental cash flow information related to leases:

Supplemental Cash Flow Information
dollars in millionsThree Months Ended March 31,
20232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$13 $14 
ROU assets obtained in exchange for new operating lease liabilities
Lessor
BancShares leases equipment to commercial end-users under operating lease and finance lease arrangements. The majority of operating lease equipment is long-lived rail equipment, which is typically leased several times over its life. We also lease technology and office equipment, and large and small industrial, medical, and transportation equipment under both operating leases and finance leases.

The table that follows presents lease income related to BancShares’ operating and finance leases:

Lease Income
dollars in millionsThree Months Ended March 31,
20232022
Lease income – Operating leases$214 $195 
Variable lease income – Operating leases(1)
19 13 
Rental income on operating leases233 208 
Interest income - Sales type and direct financing leases41 42 
Variable lease income included in Other noninterest income(2)
15 11 
Interest income - Leveraged leases
Total lease income$294 $266 
(1) Primarily includes per diem railcar operating lease rental income earned on a time or mileage usage basis.
(2) Includes leased equipment property tax reimbursements due from customers of $4 million and $3 million for the three months ended March 31, 2023 and 2022, respectively and revenue related to insurance coverage on leased equipment of $10 million and $7 million for the three months ended March 31, 2023 and 2022, respectively.