XML 117 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Estimated Fair Values (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Estimated Fair Values For Certain Financial Assets And Financial Liabilities
For all other financial assets and financial liabilities, the carrying value is a reasonable estimate of the fair value as of December 31, 2019 and 2018. The carrying value and fair value for these assets and liabilities are equivalent because they are relatively short-term in nature and there is no interest rate or credit risk that would cause the fair value to differ from the carrying value. Cash and due from banks is classified on the fair value hierarchy as Level 1. Overnight investments, income earned not collected and accrued interest payable are considered Level 2.
The table presents the carrying values and estimated fair values for financial instruments as of December 31, 2019 and 2018.
 
December 31, 2019
 
December 31, 2018
(Dollars in thousands)
Carrying value
 
Fair value
 
Carrying value
 
Fair value
Cash and due from banks
$
376,719

 
$
376,719

 
$
327,440

 
$
327,440

Overnight investments
1,107,844

 
1,107,844

 
797,406

 
797,406

Investment securities available for sale
7,059,674

 
7,059,674

 
4,557,110

 
4,557,110

Investment securities held to maturity
30,996

 
30,996

 
2,184,653

 
2,201,502

Investment in marketable equity securities
82,333

 
82,333

 
92,599

 
92,599

Loans held for sale
67,869

 
67,869

 
45,505

 
45,505

Net loans and leases
28,656,355

 
28,878,550

 
25,299,564

 
24,845,060

Income earned not collected
123,154

 
123,154

 
109,903

 
109,903

Federal Home Loan Bank stock
43,039

 
43,039

 
25,304

 
25,304

Mortgage and other servicing rights
24,891

 
26,927

 
24,066

 
27,435

Deposits
34,431,236

 
34,435,789

 
30,672,460

 
30,623,214

Securities sold under customer repurchase agreements
442,956

 
442,956

 
543,936

 
543,936

Federal Home Loan Bank borrowings
572,185

 
577,362

 
193,556

 
195,374

Subordinated debentures
163,412

 
173,685

 
140,741

 
151,670

Other borrowings
148,318

 
149,232

 
13,921

 
13,985

FDIC shared-loss payable
112,395

 
114,252

 
105,618

 
105,846

Accrued interest payable
18,124

 
18,124

 
3,712

 
3,712



Assets And Liabilities Carried At Fair Value On A Recurring Basis

Among BancShares’ assets and liabilities, investment securities available for sale, marketable equity securities and loans held for sale are reported at their fair values on a recurring basis. For assets and liabilities carried at fair value on a recurring basis, the following table provides fair value information as of December 31, 2019 and 2018.
 
December 31, 2019
 
 
 
Fair value measurements using:
(Dollars in thousands)
Fair value
 
Level 1
 
Level 2
 
Level 3
Assets measured at fair value
 
 
 
 
 
 
 
Investment securities available for sale
 
 
 
 
 
 
 
U.S. Treasury
$
409,999

 
$

 
$
409,999

 
$

Government agency
682,772

 

 
682,772

 

Residential mortgage-backed securities
5,267,090

 

 
5,267,090

 

Commercial mortgage-backed securities
380,020

 

 
380,020

 

Corporate bonds
201,566

 

 
131,881

 
69,685

State, county and municipal
118,227

 

 
118,227

 

Total investment securities available for sale
$
7,059,674

 
$

 
$
6,989,989

 
$
69,685

Marketable equity securities
$
82,333

 
$
29,458

 
$
52,875

 

Loans held for sale
67,869

 

 
67,869

 

 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
Fair value measurements using:
 
Fair value
 
Level 1
 
Level 2
 
Level 3
Assets measured at fair value
 
 
 
 
 
 
 
Investment securities available for sale
 
 
 
 
 
 
 
U.S. Treasury
$
1,247,710

 
$

 
$
1,247,710

 
$

Government agency
256,835

 

 
256,835

 

Residential mortgage-backed securities
2,909,339

 

 
2,909,339

 

Corporate bonds
143,226

 

 

 
143,226

Total investment securities available for sale
$
4,557,110

 
$

 
$
4,413,884

 
$
143,226

Marketable equity securities
$
92,599

 
$
17,887

 
$
74,712

 
$

Loans held for sale
45,505

 

 
45,505

 


Fair Value of Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table summarizes activity for Level 3 assets:
 
December 31, 2019
(Dollars in thousands)
Corporate bonds
Balance at January 1, 2019
$
143,226

Purchases(1)
35,993

Unrealized net gains included in other comprehensive income
3,891

Amounts included in net income
174

Transfers out
(112,599
)
Sales / Calls
(1,000
)
Balance at December 31, 2019
$
69,685

(1)Includes Corporate bonds of $500 thousand acquired in Entegra transaction.
 


Fair Value Level 3 Significant Unobservable Input Assumptions
The following table presents quantitative information about Level 3 fair value measurements for fair value on a recurring basis at December 31, 2019.
(Dollars in thousands)
 
 
 
December 31, 2019
Level 3 assets
 
Valuation technique
 
Significant unobservable input
 
Fair Value
Corporate bonds
 
Indicative bid provided by broker
 
Multiple factors, including but not limited to, current operations, financial condition, cash flows, and recently executed financing transactions related to the issuer
 
$
69,685


Fair Value Option
The following table summarizes the difference between the aggregate fair value and the unpaid principal balance for residential real estate loans originated for sale measured at fair value as of December 31, 2019 and 2018.
 
December 31, 2019
(Dollars in thousands)
Fair Value
 
Unpaid Principal Balance
 
Difference
Originated loans held for sale
$
67,869

 
$
65,697

 
$
2,172

 
 
 
 
 
 
 
December 31, 2018
 
Fair Value
 
Unpaid Principal Balance
 
Difference
Originated loans held for sale
$
45,505

 
$
44,073

 
$
1,432


Assets And Liabilities Carried At Fair Value On A Nonrecurring Basis
For financial assets and liabilities carried at fair value on a nonrecurring basis, the following table provides fair value information as of December 31, 2019 and December 31, 2018.
 
December 31, 2019
 
 
 
Fair value measurements using:
(Dollars in thousands)
Fair value
 
Level 1
 
Level 2
 
Level 3
Impaired loans
132,336

 

 

 
132,336

Other real estate remeasured during current year
38,310

 

 

 
38,310

Mortgage servicing rights
3,757

 

 

 
3,757

 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
Fair value measurements using:
 
Fair value
 
Level 1
 
Level 2
 
Level 3
Impaired loans
$
105,994

 
$

 
$

 
$
105,994

Other real estate remeasured during current year
35,344

 

 

 
35,344