XML 63 R52.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan and Lease Losses (Allocation of Allowance for Loan and Lease Losses) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance $ 1,044,148 $ 1,199,358 $ 1,044,148 $ 1,199,358  
Allowance for loan and lease losses 224,865   224,865   $ 221,893
Loans and Leases Receivable, Net Amount 24,313,572   24,313,572   23,374,932
Non-PCI impaired loans less than $500,000 collectively evaluated 44,100   44,100   49,100
PCI Loans          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Acquired loans which have adverse change in expected cash flows 160,800   160,800   279,800
Provision for Loan, Lease, and Other Losses 161 2,572 2,515 (273)  
Financing Receivable, Allowance for Credit Losses, Write-downs 34 0 118 0  
Recoveries 0 0 0 0  
Non-PCI Loans          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Total impaired noncovered loans and leases 155,228   155,228   155,646
Unpaid principal balance 174,460   174,460   170,034
Impaired Financing Receivable, Related Allowance 10,001   10,001   9,728
ALLL for loans and leases individually evaluated for impairment 10,001   10,001   9,728
Impaired Financing Receivable, with Related Allowance, Recorded Investment 83,622   83,622   77,199
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 71,606   71,606   78,447
Financing Receivable, Individually Evaluated for Impairment 155,228   155,228   155,646
Average balance 155,051 139,608 155,038 138,144  
Interest income recognized 1,370 1,179 2,742 2,327  
Provision for Loan, Lease, and Other Losses 8,277 9,752 13,528 20,828  
Financing Receivable, Allowance for Credit Losses, Write-downs 9,678 9,423 19,291 18,194  
Recoveries 3,023 4,954 6,338 7,642  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 202,441   202,441   202,139
Financing Receivable, Collectively Evaluated for Impairment 23,708,940   23,708,940   22,678,181
Loans and Leases Receivable, Net Amount 23,864,168   23,864,168   22,833,827
Non-PCI Loans | Commercial | Construction and land development          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 2,431   2,431   1,110
ALLL for loans and leases individually evaluated for impairment 274   274   185
Impaired Financing Receivable, with Related Allowance, Recorded Investment 2,098   2,098   788
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 0   0   0
Financing Receivable, Individually Evaluated for Impairment 2,098   2,098   788
Average balance 1,485 970 1,320 1,013  
Interest income recognized 17 11 28 23  
Provision for Loan, Lease, and Other Losses (3,139) 2,372 (914) 4,908  
Financing Receivable, Allowance for Credit Losses, Write-downs 8 413 8 490  
Recoveries 93 209 116 264  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 23,390   23,390   24,285
Financing Receivable, Collectively Evaluated for Impairment 712,913   712,913   668,427
Loans and Leases Receivable, Net Amount 715,011   715,011   669,215
Non-PCI Loans | Commercial | Mortgage          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 72,467   72,467   78,936
ALLL for loans and leases individually evaluated for impairment 3,325   3,325   3,648
Impaired Financing Receivable, with Related Allowance, Recorded Investment 35,934   35,934   39,135
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 30,238   30,238   34,520
Financing Receivable, Individually Evaluated for Impairment 66,172   66,172   73,655
Average balance 68,113 74,121 70,190 74,715  
Interest income recognized 659 651 1,370 1,293  
Provision for Loan, Lease, and Other Losses 866 639 (499) 645  
Financing Receivable, Allowance for Credit Losses, Write-downs 459 235 505 272  
Recoveries 225 731 464 1,095  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 41,140   41,140   41,357
Financing Receivable, Collectively Evaluated for Impairment 10,212,569   10,212,569   9,655,367
Loans and Leases Receivable, Net Amount 10,278,741   10,278,741   9,729,022
Non-PCI Loans | Commercial | Other commercial real estate          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 1,264   1,264   2,267
ALLL for loans and leases individually evaluated for impairment 65   65   209
Impaired Financing Receivable, with Related Allowance, Recorded Investment 375   375   1,351
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 702   702   506
Financing Receivable, Individually Evaluated for Impairment 1,077   1,077   1,857
Average balance 1,345 1,525 1,529 1,555  
Interest income recognized 12 9 23 17  
Provision for Loan, Lease, and Other Losses 468 33 (825) 337  
Financing Receivable, Allowance for Credit Losses, Write-downs 69 0 69 5  
Recoveries 1 7 146 11  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 3,758   3,758   4,362
Financing Receivable, Collectively Evaluated for Impairment 472,375   472,375   471,576
Loans and Leases Receivable, Net Amount 473,452   473,452   473,433
Non-PCI Loans | Commercial | Commercial and industrial          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 11,684   11,684   10,475
ALLL for loans and leases individually evaluated for impairment 985   985   665
Impaired Financing Receivable, with Related Allowance, Recorded Investment 6,262   6,262   6,326
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 1,390   1,390   1,648
Financing Receivable, Individually Evaluated for Impairment 7,652   7,652   7,974
Average balance 7,585 10,159 7,554 10,844  
Interest income recognized 76 98 152 202  
Provision for Loan, Lease, and Other Losses 5,670 968 5,245 4,560  
Financing Receivable, Allowance for Credit Losses, Write-downs 1,994 3,121 3,469 6,374  
Recoveries 638 2,392 1,857 2,657  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 56,345   56,345   53,032
Financing Receivable, Collectively Evaluated for Impairment 3,089,889   3,089,889   2,722,433
Loans and Leases Receivable, Net Amount 3,097,541   3,097,541   2,730,407
Non-PCI Loans | Commercial | Lease financing          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 2,808   2,808   2,571
ALLL for loans and leases individually evaluated for impairment 107   107   397
Impaired Financing Receivable, with Related Allowance, Recorded Investment 789   789   1,890
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 387   387   24
Financing Receivable, Individually Evaluated for Impairment 1,176   1,176   1,914
Average balance 1,842 1,911 2,040 1,740  
Interest income recognized 14 14 25 28  
Provision for Loan, Lease, and Other Losses (1,879) 186 (892) 761  
Financing Receivable, Allowance for Credit Losses, Write-downs 445 97 1,299 270  
Recoveries 4 0 45 6  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 3,874   3,874   5,730
Financing Receivable, Collectively Evaluated for Impairment 612,201   612,201   892,887
Loans and Leases Receivable, Net Amount 613,377   613,377   894,801
Non-PCI Loans | Commercial | Other          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 315   315   521
ALLL for loans and leases individually evaluated for impairment 20   20   0
Impaired Financing Receivable, with Related Allowance, Recorded Investment 97   97   0
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 0   0   521
Financing Receivable, Individually Evaluated for Impairment 97   97   521
Average balance 67 434 34 315  
Interest income recognized 0 5 0 7  
Provision for Loan, Lease, and Other Losses (114) (214) 0 241  
Financing Receivable, Allowance for Credit Losses, Write-downs 38 64 41 187  
Recoveries 1 46 43 121  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 4,671   4,671   4,689
Financing Receivable, Collectively Evaluated for Impairment 296,517   296,517   301,655
Loans and Leases Receivable, Net Amount 296,614   296,614   302,176
Non-PCI Loans | Noncommercial | Construction and land development          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 3,633   3,633   5,224
ALLL for loans and leases individually evaluated for impairment 66   66   68
Impaired Financing Receivable, with Related Allowance, Recorded Investment 544   544   592
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 2,367   2,367   3,959
Financing Receivable, Individually Evaluated for Impairment 2,911   2,911   4,551
Average balance 3,526 3,185 3,815 2,895  
Interest income recognized 44 33 92 66  
Provision for Loan, Lease, and Other Losses 50 (10) 157 (93)  
Financing Receivable, Allowance for Credit Losses, Write-downs 37 0 219 0  
Recoveries 101 0 127 0  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 3,961   3,961   3,894
Financing Receivable, Collectively Evaluated for Impairment 247,793   247,793   243,738
Loans and Leases Receivable, Net Amount 250,704   250,704   248,289
Non-PCI Loans | Noncommercial | Mortgage          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 46,684   46,684   39,946
ALLL for loans and leases individually evaluated for impairment 3,343   3,343   2,733
Impaired Financing Receivable, with Related Allowance, Recorded Investment 25,529   25,529   19,135
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 18,424   18,424   18,707
Financing Receivable, Individually Evaluated for Impairment 43,953   43,953   37,842
Average balance 42,046 36,767 40,385 34,864  
Interest income recognized 298 272 573 525  
Provision for Loan, Lease, and Other Losses 1,492 155 3,004 1,506  
Financing Receivable, Allowance for Credit Losses, Write-downs 289 222 1,095 472  
Recoveries 110 75 187 362  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 14,459   14,459   12,973
Financing Receivable, Collectively Evaluated for Impairment 3,936,892   3,936,892   3,485,944
Loans and Leases Receivable, Net Amount 3,980,845   3,980,845   3,523,786
Non-PCI Loans | Noncommercial | Revolving mortgage          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 30,170   30,170   25,941
ALLL for loans and leases individually evaluated for impairment 1,112   1,112   1,085
Impaired Financing Receivable, with Related Allowance, Recorded Investment 10,217   10,217   5,875
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 17,190   17,190   17,895
Financing Receivable, Individually Evaluated for Impairment 27,407   27,407   23,770
Average balance 26,388 8,484 25,590 8,227  
Interest income recognized 222 62 423 119  
Provision for Loan, Lease, and Other Losses 289 1,054 755 1,604  
Financing Receivable, Allowance for Credit Losses, Write-downs 1,027 280 2,019 1,105  
Recoveries 520 401 714 953  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 20,774   20,774   21,351
Financing Receivable, Collectively Evaluated for Impairment 2,577,548   2,577,548   2,677,755
Loans and Leases Receivable, Net Amount 2,604,955   2,604,955   2,701,525
Non-PCI Loans | Noncommercial | Consumer          
Financing Receivable, Allowance for Credit Losses [Line Items]          
Unpaid principal balance 3,004   3,004   3,043
ALLL for loans and leases individually evaluated for impairment 704   704   738
Impaired Financing Receivable, with Related Allowance, Recorded Investment 1,777   1,777   2,107
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 908   908   667
Financing Receivable, Individually Evaluated for Impairment 2,685   2,685   2,774
Average balance 2,654 2,052 2,581 1,976  
Interest income recognized 28 24 56 47  
Provision for Loan, Lease, and Other Losses 4,574 4,569 7,497 6,359  
Financing Receivable, Allowance for Credit Losses, Write-downs 5,312 4,991 10,567 9,019  
Recoveries 1,330 $ 1,093 2,639 $ 2,173  
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment 30,069   30,069   30,466
Financing Receivable, Collectively Evaluated for Impairment 1,550,243   1,550,243   1,558,399
Loans and Leases Receivable, Net Amount $ 1,552,928   $ 1,552,928   $ 1,561,173