XML 126 R110.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Financial Statements (Details) - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Assets        
Overnight investments $ 1,387,927,000 $ 1,872,594,000    
Investment securities 7,180,180,000 7,006,580,000    
Other assets 686,371,000 471,412,000    
Total assets 34,527,512,000 32,990,836,000    
Liabilities and Shareholders' Equity        
Short-term borrowings 693,807,000 603,487,000    
Long-term obligations 870,240,000 832,942,000    
Other liabilities 261,784,000 283,629,000    
Stockholders' equity 3,334,064,000 3,012,427,000 $ 2,872,109,000 $ 2,687,594,000
Total liabilities and shareholders' equity 34,527,512,000 32,990,836,000    
Income Statement [Abstract]        
Interest expense 43,794,000 43,082,000 44,304,000  
Net interest income (loss) 1,059,896,000 944,675,000 924,905,000  
Dividends from subsidiaries 50,424,000      
Income tax benefit 219,946,000 125,585,000 122,028,000  
Net income 323,752,000 225,482,000 210,386,000  
OPERATING ACTIVITIES        
Net income 323,752,000 225,482,000 210,386,000  
Net amortization of premiums and accretion of discounts (40,028,000) (44,618,000) (85,066,000)  
Gain on elimination of acquired debt (919,000) (1,717,000) 0  
Securities (gains) losses (4,293,000) (26,673,000) (10,817,000)  
Other than temporary impairment on securities 0      
Change in other assets (46,920,000) (27,873,000) (12,904,000)  
Change in other liabilities (29,542,000) (25,520,000) 14,458,000  
INVESTING ACTIVITIES        
Net change in overnight investments 586,279,000 233,433,000 (338,213,000)  
Business acquisitions, net of cash acquired 304,820,000 (727,000) 123,137,000  
FINANCING ACTIVITIES        
Net change in short-term borrowings (44,680,000) (33,072,000) (397,952,000)  
Retirement of long-term obligations (6,955,000) (9,279,000) (5,896,000)  
Cash dividends paid (10,809,000) (14,412,000) (18,015,000)  
Net change in cash (203,591,000) 5,655,000 (70,096,000)  
Cash and due from banks at beginning of period 539,741,000 534,086,000 604,182,000  
Cash and due from banks at end of period 336,150,000 539,741,000 534,086,000  
Cash payments for        
Interest 43,639,000 44,998,000 46,785,000  
Income taxes 88,565,000 108,741,000 136,900,000  
Parent        
Assets        
Cash 45,411,000 8,278,000    
Overnight investments 14,476,000 26,157,000    
Investment securities 117,513,000 95,564,000    
Investment in Banking Subsidiaries 3,203,491,000 2,932,048,000    
Investment in Other Subsidiaries 41,165,000 41,066,000    
Due from subsidiaries 4,000 0    
Other assets 46,674,000 43,077,000    
Total assets 3,468,734,000 3,146,190,000    
Liabilities and Shareholders' Equity        
Short-term borrowings 15,000,000 0    
Long-term obligations 107,479,000 126,861,000    
Due to Affiliate 728,000 2,350,000    
Other liabilities 11,463,000 4,552,000    
Stockholders' equity 3,334,064,000 3,012,427,000    
Total liabilities and shareholders' equity 3,468,734,000 3,146,190,000    
Income Statement [Abstract]        
Interest income 921,000 1,110,000 645,000  
Interest expense 4,814,000 6,067,000 6,793,000  
Net interest income (loss) (3,893,000) (4,957,000) (6,148,000)  
Dividends from subsidiaries   90,055,000 75,000,000  
Dividend Income, Banking Subsidiaries     75,006,000  
Dividends from subsidiaries 0 0 23,500,000  
Other income (loss) 8,377,000 9,330,000 1,870,000  
Other operating expense 6,821,000 5,641,000 2,634,000  
Income tax benefit (5,395,000) (730,000) (2,618,000)  
Income before income tax benefit and equity in undistributed net income of subsidiaries 48,087,000 88,787,000 91,594,000  
Excess distributions (undistributed ) net income of subsidiaries (270,270,000) (135,965,000) (116,174,000)  
Net income 323,752,000 225,482,000 210,386,000  
Income before equity in undistributed net income of subsidiaries 53,482,000 89,517,000 94,212,000  
OPERATING ACTIVITIES        
Net income 323,752,000 225,482,000 210,386,000  
Excess distributions (undistributed ) net income of subsidiaries (270,270,000) (135,965,000) (116,174,000)  
Net amortization of premiums and accretion of discounts 759,000 398,000 (2,712,000)  
Gain on elimination of acquired debt (919,000) (1,717,000) 0  
Securities (gains) losses (8,003,000) (9,446,000) (236,000)  
Change in other assets (10,509,000) (980,000) 22,663,000  
Change in other liabilities 2,707,000 2,483,000 (1,157,000)  
Net cash provided by (Used in) Operating Activities 37,517,000 80,255,000 112,770,000  
INVESTING ACTIVITIES        
Net change in due from subsidiaries (4,000) 0 299,889,000  
Net change in overnight investments 11,681,000 (24,741,000) (1,416,000)  
Purchases of investment securities (28,012,000) (93,003,000) (7,818,000)  
Maturities and sales of investment securities 32,463,000 38,316,000 100,586,000  
Net Cash Provided by (Used in) Investing Activities 16,128,000 (79,428,000) 391,241,000  
FINANCING ACTIVITIES        
Change in Due to Subsidiaries (1,622,000) 2,296,000 54,000  
Net change in short-term borrowings 0 0 (485,207,000)  
Retirement of long-term obligations (4,081,000) (5,302,000) 0  
Cash dividends paid (10,809,000) (14,412,000) (18,015,000)  
Net cash used by financing activities (16,512,000) (17,418,000) (503,168,000)  
Net change in cash 37,133,000 (16,591,000) 843,000  
Cash and due from banks at beginning of period 8,278,000 24,869,000 24,026,000  
Cash and due from banks at end of period $ 45,411,000 $ 8,278,000 $ 24,869,000