XML 125 R109.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Financial Statements (Details) - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Assets        
Overnight investments $ 1,872,594,000 $ 2,063,132,000    
Investment securities 7,006,580,000 6,861,293,000    
Other assets 471,412,000 417,391,000    
Total assets 32,990,836,000 31,475,934,000    
Liabilities and Shareholders' Equity        
Short-term borrowings 603,487,000 594,733,000    
Long-term obligations 832,942,000 704,155,000    
Other liabilities 283,629,000 247,729,000    
Stockholders' equity 3,012,427,000 2,872,109,000 $ 2,687,594,000 $ 2,071,462,000
Total liabilities and shareholders' equity 32,990,836,000 31,475,934,000    
Income Statement [Abstract]        
Interest expense 43,082,000 44,304,000 50,351,000  
Net interest income (loss) 944,675,000 924,905,000 710,097,000  
Income tax benefit 125,585,000 122,028,000 65,032,000  
Net income 225,482,000 210,386,000 138,562,000  
OPERATING ACTIVITIES        
Net income 225,482,000 210,386,000 138,562,000  
Net amortization of premiums and accretion of discounts (44,618,000) (85,066,000) (48,374,000)  
Gain on elimination of acquired debt 0 0 (1,988,000)  
Securities (gains) losses (26,673,000) (10,817,000) (29,096,000)  
Other than temporary impairment on securities 0      
Change in other assets (27,656,000) (12,904,000) (72,680,000)  
Change in other liabilities (25,520,000) 14,458,000 1,319,000  
INVESTING ACTIVITIES        
Net change in overnight investments 233,433,000 (338,213,000) 221,730,000  
Business acquisitions, net of cash acquired (727,000) 123,137,000 182,370,000  
Net change in short-term borrowings (33,072,000) (397,952,000) (25,321,000)  
Retirement of long-term obligations (11,213,000) (5,896,000) (54,301,000)  
Stock issuance costs 0 0 (619,000)  
Cash dividends paid (14,412,000) (18,015,000) (11,543,000)  
Net change in cash 5,655,000 (70,096,000) 70,583,000  
Cash and due from banks at beginning of period 534,086,000 604,182,000 533,599,000  
Cash and due from banks at end of period 539,741,000 534,086,000 604,182,000  
Cash payments for        
Interest 44,998,000 46,785,000 48,894,000  
Income taxes 108,741,000 136,900,000 127,970,000  
Parent        
Assets        
Cash 8,278,000 24,869,000    
Overnight investments 26,157,000 1,416,000    
Investment securities 95,564,000 21,137,000    
Investment in Banking Subsidiaries 2,932,048,000 2,874,581,000    
Investment in Other Subsidiaries 41,066,000 43,117,000    
Other assets 92,787,000 73,944,000    
Total assets 3,195,900,000 3,039,064,000    
Liabilities and Shareholders' Equity        
Long-term obligations 126,861,000 133,775,000    
Due to Affiliate 56,323,000 29,682,000    
Other liabilities 289,000 3,498,000    
Stockholders' equity 3,012,427,000 2,872,109,000    
Total liabilities and shareholders' equity 3,195,900,000 3,039,064,000    
Income Statement [Abstract]        
Interest income 1,110,000 645,000 1,784,000  
Interest expense 6,067,000 6,793,000 9,694,000  
Net interest income (loss) (4,957,000) (6,148,000) (7,910,000)  
Dividends from subsidiaries 90,055,000 75,006,000 30,000,000  
Dividend Income, Banking Subsidiaries     82,419,000  
Dividends from subsidiaries 0 23,500,000 0  
Other income (loss) 9,330,000 1,870,000 33,600,000  
Other operating expense 5,641,000 2,634,000 6,534,000  
Income before income tax benefit and equity in undistributed net income of subsidiaries 88,787,000 91,594,000 101,575,000  
Income tax benefit (730,000) (2,618,000) (2,590,000)  
Income before equity in undistributed net income of subsidiaries 89,517,000 94,212,000 104,165,000  
Excess distributions (undistributed ) net income of subsidiaries (135,965,000) (116,174,000) (34,397,000)  
Net income 225,482,000 210,386,000 138,562,000  
OPERATING ACTIVITIES        
Net income 225,482,000 210,386,000 138,562,000  
Excess distributions (undistributed ) net income of subsidiaries (135,965,000) (116,174,000) (34,397,000)  
Net amortization of premiums and accretion of discounts (6,838,000) (2,712,000) 594,000  
Gain on elimination of acquired debt 0 0 (1,988,000)  
Securities (gains) losses (9,446,000) (236,000) (29,126,000)  
Change in other assets (20,845,000) (3,070,000) 93,385,000  
Change in other liabilities (1,780,000) (1,157,000) 2,250,000  
Net cash provided by (Used in) Operating Activities 50,608,000 87,037,000 169,280,000  
INVESTING ACTIVITIES        
Net change in due from subsidiaries 0 295,994,000 (150,328,000)  
Net change in overnight investments (24,741,000) (1,416,000) 0  
Purchases of investment securities (93,003,000) (7,818,000) (33,243,000)  
Maturities and sales of investment securities 38,316,000 100,586,000 114,208,000  
Investment in subsidiaries 0 0 1,579,000  
Business acquisitions, net of cash acquired 0 0 (24,772,000)  
Net Cash Provided by (Used in) Investing Activities (79,428,000) 387,346,000 (92,556,000)  
Change in Due to Subsidiaries 26,641,000 29,682,000 0  
Net change in short-term borrowings 0 (485,207,000) (1,211,000)  
Retirement of long-term obligations 0 0 (52,372,000)  
Stock issuance costs 0 0 (619,000)  
Cash dividends paid (14,412,000) (18,015,000) (11,543,000)  
Net cash used by financing activities 12,229,000 (473,540,000) (65,745,000)  
Net change in cash (16,591,000) 843,000 10,979,000  
Cash and due from banks at beginning of period 24,869,000 24,026,000 13,047,000  
Cash and due from banks at end of period $ 8,278,000 $ 24,869,000 $ 24,026,000