XML 64 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
At December 31, income tax expense consisted of the following:
(Dollars in thousands)
2015
 
2014
 
2013
Current tax expense
 
 
 
 
 
Federal
$
105,367

 
$
84,430

 
$
46,848

State
16,111

 
13,941

 
7,080

Total current tax expense
121,478

 
98,371

 
53,928

Deferred tax (benefit) expense
 
 
 
 
 
Federal
(2,758
)
 
(30,658
)
 
38,731

State
3,308

 
(2,681
)
 
8,915

Total deferred tax (benefit) expense
550

 
(33,339
)
 
47,646

Total income tax expense
$
122,028

 
$
65,032

 
$
101,574

Schedule of Effective Income Tax Rate Reconciliation
Income tax expense differed from the amounts computed by applying the federal income tax rate of 35 percent to pretax income as a result of the following:
(Dollars in thousands)
2015
 
2014
 
2013
Income taxes at statutory rates
$
116,345

 
$
71,258

 
$
93,956

Increase (reduction) in income taxes resulting from:
 
 
 
 
 
Nontaxable income on loans, leases and investments, net of nondeductible expenses
(3,020
)
 
(1,832
)
 
(1,185
)
State and local income taxes, including change in valuation allowance, net of federal income tax benefit
12,622

 
7,319

 
10,397

Acquisition stock settlement

 
(10,185
)
 

Tax credits net of amortization
(3,060
)
 
(2,896
)
 
(960
)
Other, net
(859
)
 
1,368

 
(634
)
Total income tax expense
$
122,028

 
$
65,032

 
$
101,574

Schedule of Deferred Tax Assets and Liabilities
The net deferred tax asset included the following components at December 31:
(Dollars in thousands)
2015
 
2014
Allowance for loan and lease losses
$
78,878

 
$
79,537

Pension liability
7,206

 
17,147

Executive separation from service agreements
9,856

 
13,753

State operating loss carryforward
21

 
29

Unrealized loss on cash flow hedge
537

 
1,673

Net unrealized loss on securities included in accumulated other comprehensive loss
9,379

 

Accelerated depreciation
13,195

 
3,495

FDIC assisted transactions timing differences
66,456

 
77,388

Other reserves
10,772

 
12,770

Other
29,279

 
26,788

Deferred tax asset
225,579

 
232,580

Lease financing activities
15,492

 
12,706

Net unrealized gain on securities included in accumulated other comprehensive loss

 
3,245

Net deferred loan fees and costs
6,051

 
4,532

Intangible assets
2,040

 
7,789

Security, loan and debt valuations
31,486

 
40,910

Other
12,026

 
13,287

Deferred tax liability
67,095

 
82,469

Net deferred tax asset
$
158,484

 
$
150,111