XML 51 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans and Leases (Tables)
12 Months Ended
Dec. 31, 2015
Loans and Leases Receivable Disclosure [Abstract]  
Loans And Leases Outstanding
Loans and leases outstanding include the following as of the dates indicated:
(Dollars in thousands)
December 31, 2015
 
December 31, 2014
Non-PCI loans and leases:
 
 
 
Commercial:
 
 
 
Construction and land development
$
620,352

 
$
493,133

Commercial mortgage
8,274,548

 
7,552,948

Other commercial real estate
321,021

 
244,875

Commercial and industrial
2,368,958

 
1,988,934

Lease financing
730,778

 
571,916

Other
314,832

 
353,833

Total commercial loans
12,630,489

 
11,205,639

Noncommercial:
 
 
 
Residential mortgage
2,695,985

 
2,493,058

Revolving mortgage
2,523,106

 
2,561,800

Construction and land development
220,073

 
205,016

Consumer
1,219,821

 
1,117,454

Total noncommercial loans
6,658,985

 
6,377,328

Total non-PCI loans and leases
19,289,474

 
17,582,967

PCI loans:
 
 
 
Commercial:
 
 
 
Construction and land development
$
33,880

 
$
78,079

Commercial mortgage
525,468

 
577,518

Other commercial real estate
17,076

 
40,193

Commercial and industrial
15,182

 
27,254

Other
2,008

 
3,079

Total commercial loans
593,614

 
726,123

Noncommercial:
 
 
 
Residential mortgage
302,158

 
382,340

Revolving mortgage
52,471

 
74,109

Construction and land development

 
912

Consumer
2,273

 
3,014

Total noncommercial loans
356,902

 
460,375

Total PCI loans
950,516

 
1,186,498

Total loans and leases
$
20,239,990

 
$
18,769,465



Composition Of The Loans And Leases Outstanding By Credit Quality Indicator
The composition of the loans and leases outstanding at December 31, 2015, and December 31, 2014, by credit quality indicator is provided below:
 
Non-PCI commercial loans and leases
(Dollars in thousands)
Construction and land
development
 
Commercial
mortgage
 
Other
commercial real estate
 
Commercial and
industrial
 
Lease financing
 
Other
 
Total non-PCI commercial loans and leases
Grade:
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
611,314

 
$
8,024,831

 
$
318,187

 
$
2,219,606

 
$
719,338

 
$
311,401

 
$
12,204,677

Special mention
5,191

 
100,220

 
475

 
19,361

 
4,869

 
1,905

 
132,021

Substandard
3,847

 
146,071

 
959

 
21,322

 
6,375

 
1,526

 
180,100

Doubtful

 
599

 

 
408

 
169

 

 
1,176

Ungraded

 
2,827

 
1,400

 
108,261

 
27

 

 
112,515

Total
$
620,352

 
$
8,274,548

 
$
321,021

 
$
2,368,958

 
$
730,778

 
$
314,832

 
$
12,630,489

December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
474,374

 
$
7,284,714

 
$
242,053

 
$
1,859,415

 
$
564,319

 
$
349,111

 
$
10,773,986

Special mention
13,927

 
129,247

 
909

 
27,683

 
3,205

 
1,384

 
176,355

Substandard
4,720

 
134,677

 
1,765

 
8,878

 
3,955

 
3,338

 
157,333

Doubtful

 
2,366

 

 
164

 
365

 

 
2,895

Ungraded
112

 
1,944

 
148

 
92,794

 
72

 

 
95,070

Total
$
493,133

 
$
7,552,948

 
$
244,875

 
$
1,988,934

 
$
571,916

 
$
353,833

 
$
11,205,639


 
Non-PCI noncommercial loans and leases
(Dollars in thousands)
Residential
mortgage
 
Revolving
mortgage
 
Construction
and land
development
 
Consumer
 
Total non-PCI noncommercial
loans and leases
December 31, 2015
 
 
 
 
 
 
 
 
 
Current
$
2,651,209

 
$
2,502,065

 
$
214,555

 
$
1,210,832

 
$
6,578,661

30-59 days past due
23,960

 
11,706

 
3,211

 
5,545

 
44,422

60-89 days past due
7,536

 
3,704

 
669

 
1,822

 
13,731

90 days or greater past due
13,280

 
5,631

 
1,638

 
1,622

 
22,171

Total
$
2,695,985

 
$
2,523,106

 
$
220,073

 
$
1,219,821

 
$
6,658,985

December 31, 2014
 
 
 
 
 
 
 
 
 
Current
$
2,454,797

 
$
2,542,807

 
$
202,344

 
$
1,110,153

 
$
6,310,101

30-59 days past due
23,288

 
11,097

 
1,646

 
4,577

 
40,608

60-89 days past due
6,018

 
2,433

 
824

 
1,619

 
10,894

90 days or greater past due
8,955

 
5,463

 
202

 
1,105

 
15,725

Total
$
2,493,058

 
$
2,561,800

 
$
205,016

 
$
1,117,454

 
$
6,377,328

 
 
PCI commercial loans
(Dollars in thousands)
Construction
and land
development
 
Commercial
mortgage
 
Other
commercial
real estate
 
Commercial
and
industrial
 
Other
 
Total PCI commercial
loans
Grade:
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
Pass
$
14,710

 
$
262,579

 
$
7,366

 
$
9,302

 
$
706

 
$
294,663

Special mention
758

 
87,870

 
60

 
937

 

 
89,625

Substandard
14,131

 
163,801

 
9,229

 
4,588

 
1,302

 
193,051

Doubtful
4,281

 
10,875

 

 
282

 

 
15,438

Ungraded

 
343

 
421

 
73

 

 
837

Total
$
33,880

 
$
525,468

 
$
17,076

 
$
15,182

 
$
2,008

 
$
593,614

December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Pass
$
13,514

 
$
300,187

 
$
11,033

 
$
16,637

 
$
801

 
$
342,172

Special mention
6,063

 
98,724

 
16,271

 
4,137

 

 
125,195

Substandard
53,739

 
171,920

 
12,889

 
6,312

 
2,278

 
247,138

Doubtful
2,809

 
6,302

 

 
130

 

 
9,241

Ungraded
1,954

 
385

 

 
38

 

 
2,377

Total
$
78,079

 
$
577,518

 
$
40,193

 
$
27,254

 
$
3,079

 
$
726,123



 
PCI noncommercial loans
(Dollars in thousands)
Residential
mortgage
 
Revolving
mortgage
 
Construction
and land
development
 
Consumer
 
Total PCI noncommercial
loans
December 31, 2015
 
 
 
 
 
 
 
 
 
Current
$
257,207

 
$
47,901

 
$

 
$
1,981

 
$
307,089

30-59 days past due
12,318

 
1,127

 

 
86

 
13,531

60-89 days past due
4,441

 
501

 

 
132

 
5,074

90 days or greater past due
28,192

 
2,942

 

 
74

 
31,208

Total
$
302,158

 
$
52,471

 
$

 
$
2,273

 
$
356,902

December 31, 2014
 
 
 
 
 
 
 
 
 
Current
$
326,589

 
$
68,548

 
$
506

 
2,582

 
$
398,225

30-59 days past due
11,432

 
1,405

 

 
147

 
12,984

60-89 days past due
10,073

 
345

 

 
25

 
10,443

90 days or greater past due
34,246

 
3,811

 
406

 
260

 
38,723

Total
$
382,340

 
$
74,109

 
$
912

 
$
3,014

 
$
460,375


Aging Of The Outstanding Loans And Leases By Class Excluding Loans Impaired At Acquisition Date
The aging of the outstanding non-PCI loans and leases, by class, at December 31, 2015, and December 31, 2014 is provided in the table below.
The calculation of days past due begins on the day after payment is due and includes all days through which all required interest or principal has not been paid. Loans and leases 30 days or less past due are considered current as various grace periods that allow borrowers to make payments within a stated period after the due date and still remain in compliance with the loan agreement.
 
December 31, 2015
(Dollars in thousands)
30-59 days
past due
 
60-89 days
past due
 
90 days or greater
 
Total past
due
 
Current
 
Total loans
and leases
Non-PCI loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development - commercial
$
987

 
$
283

 
$
463

 
$
1,733

 
$
618,619

 
$
620,352

Commercial mortgage
13,023

 
3,446

 
14,495

 
30,964

 
8,243,584

 
8,274,548

Other commercial real estate
884

 

 
142

 
1,026

 
319,995

 
321,021

Commercial and industrial
2,133

 
1,079

 
1,780

 
4,992

 
2,363,966

 
2,368,958

Lease financing
2,070

 
2

 
164

 
2,236

 
728,542

 
730,778

Residential mortgage
23,960

 
7,536

 
13,280

 
44,776

 
2,651,209

 
2,695,985

Revolving mortgage
11,706

 
3,704

 
5,631

 
21,041

 
2,502,065

 
2,523,106

Construction and land development - noncommercial
3,211

 
669

 
1,638

 
5,518

 
214,555

 
220,073

Consumer
5,545

 
1,822

 
1,622

 
8,989

 
1,210,832

 
1,219,821

Other
3

 
164

 
134

 
301

 
314,531

 
314,832

Total non-PCI loans and leases
$
63,522

 
$
18,705

 
$
39,349

 
$
121,576

 
$
19,167,898

 
$
19,289,474

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
30-59 days
past due
 
60-89 days
past due
 
90 days or greater
 
Total past
due
 
Current
 
Total loans
and leases
Non-PCI loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development - commercial
$
520

 
$
283

 
$
330

 
$
1,133

 
$
492,000

 
$
493,133

Commercial mortgage
11,367

 
4,782

 
8,061

 
24,210

 
7,528,738

 
7,552,948

Other commercial real estate
206

 
70

 
102

 
378

 
244,497

 
244,875

Commercial and industrial
2,843

 
1,545

 
378

 
4,766

 
1,984,168

 
1,988,934

Lease financing
1,631

 
8

 
2

 
1,641

 
570,275

 
571,916

Residential mortgage
23,288

 
6,018

 
8,955

 
38,261

 
2,454,797

 
2,493,058

Revolving mortgage
11,097

 
2,433

 
5,463

 
18,993

 
2,542,807

 
2,561,800

Construction and land development - noncommercial
1,646

 
824

 
202

 
2,672

 
202,344

 
205,016

Consumer
4,577

 
1,619

 
1,105

 
7,301

 
1,110,153

 
1,117,454

Other
146

 
1,966

 

 
2,112

 
351,721

 
353,833

Total non-PCI loans and leases
$
57,321

 
$
19,548

 
$
24,598

 
$
101,467

 
$
17,481,500

 
$
17,582,967


Recorded Investment, By Class, In Loans And Leases On Nonaccrual Status And Loans And Leases Greater Than 90 Days Past Due And Still Accruing
The recorded investment, by class, in loans and leases on nonaccrual status, and loans and leases greater than 90 days past due and still accruing at December 31, 2015 and December 31, 2014 for non-PCI loans, were as follows:
 
December 31, 2015
 
December 31, 2014
(Dollars in thousands)
Nonaccrual
loans and
leases
 
Loans and leases > 90 days and accruing
 
Nonaccrual
loans and
leases
 
Loans and
leases > 90 days and accruing
Non-PCI loans and leases:
 
 
 
 
 
 
 
Construction and land development - commercial
$
425

 
$
273

 
$
343

 
$
56

Commercial mortgage
42,116

 
242

 
24,720

 
1,003

Commercial and industrial
6,235

 
953

 
1,741

 
239

Lease financing
389

 

 
374

 
2

Other commercial real estate
239

 

 
619

 
35

Construction and land development - noncommercial
2,164

 

 

 
202

Residential mortgage
29,977

 
838

 
14,242

 
3,191

Revolving mortgage
12,704

 

 

 
5,463

Consumer
1,472

 
1,007

 

 
1,059

Other
133

 
2

 
1,966

 

Total non-PCI loans and leases
$
95,854

 
$
3,315

 
$
44,005

 
$
11,250

Changes In Carrying Value Of Acquired Impaired Loans
The following table provides changes in the carrying value of purchased credit-impaired loans during the years ended December 31, 2015 and 2014:
(Dollars in thousands)
2015
 
2014
Balance at January 1
$
1,186,498

 
$
1,029,426

Fair value of PCI loans acquired during the year
154,496

 
623,408

Accretion
114,580

 
112,368

Payments received and other changes, net
(505,058
)
 
(578,704
)
Balance at December 31
$
950,516

 
$
1,186,498

Unpaid principal balance at December 31
$
1,693,372

 
$
2,057,691

Changes In The Amount Of Accretable Yield
Purchased non-impaired loans and leases
The following table relates to purchased non-impaired loans and leases acquired in the Bancorporation merger for 2014 and provides the contractually required payments, estimate of contractual cash flows not expected to be collected and fair value of the acquired loans at the merger date.
(Dollars in thousands)
2014
Contractually required payments
$
4,708,681

Contractual cash flows not expected to be collected
$
59,187

Fair value at acquisition date
$
4,175,586

The recorded fair values of purchased non-impaired loans and leases acquired in the Bancorporation transaction as of the merger date were as follows:
(Dollars in thousands)
2014
Commercial:
 
Construction and land development
$
134,941

Commercial mortgage
951,794

Other commercial real estate
61,856

Commercial and industrial
431,367

Lease financing
72,563

Other
95,379

Total commercial loans and leases
1,747,900

Noncommercial:
 
Residential mortgage
1,305,140

Revolving mortgage
419,106

Construction and land development
7,165

Consumer
696,275

Total noncommercial loans and leases
2,427,686

Total non-PCI loans
$
4,175,586