XML 69 R99.htm IDEA: XBRL DOCUMENT v2.4.0.6
PARENT COMPANY FINANCIAL STATEMENTS (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Assets        
Other assets $ 367,610 $ 324,369    
Total assets 21,283,652 20,997,298    
Liabilities and Shareholders' Equity        
Short-term borrowings 568,505 615,222    
Long-term obligations 444,921 687,599    
Other liabilities 218,553 178,209    
Stockholders' equity 1,864,007 1,861,128 1,732,962 1,559,115
Total liabilities and shareholders' equity 21,283,652 20,997,298    
Income Statement [Abstract]        
Interest expense 90,148 144,192 195,125  
Net interest income (loss) 914,688 870,967 774,243  
Income tax benefit 59,822 115,103 110,518  
Net income 134,348 195,028 193,044  
OPERATING ACTIVITIES        
Net income 134,348 195,028 193,044  
Net amortization of premiums and accretion of discounts (158,227) (194,434) (119,085)  
Gain on retirement of long-term obligations 0 (9,685) 0  
Securities (gains) losses (2,277) 288 (1,952)  
Other than temporary impairment on securities 0 0    
Change in other assets (17,617) 89,979 (6,810)  
Change in other liabilities 23,967 (1,541) 21,455  
INVESTING ACTIVITIES        
Net change in short-term borrowings (101,717) (283,440) (500,217)  
Retirement of long-term obligations (196,338) (320,730) (114,425)  
Repurchase of common stock (103,624) (24,387) 0  
Cash dividends paid (15,398) (12,499) (12,521)  
Net change in cash 48,929 130,623 (20,064)  
Cash and due from banks at beginning of period 590,801 460,178 480,242  
Cash and due from banks at end of period 639,730 590,801 460,178  
Cash payments for        
Interest 104,514 157,477 196,002  
Income taxes 66,453 91,465 187,183  
Parent [Member]
       
Assets        
Cash 2,131 10,765    
Investment securities 237,765 235,617    
Investment in subsidiaries 1,969,600 2,031,229    
Due from subsidiaries 78,512 120,836    
Other assets 83,283 114,852    
Total assets 2,371,291 2,513,299    
Liabilities and Shareholders' Equity        
Short-term borrowings 399,047 375,396    
Long-term obligations 96,392 251,697    
Other liabilities 11,845 25,078    
Stockholders' equity 1,864,007 1,861,128    
Total liabilities and shareholders' equity 2,371,291 2,513,299    
Income Statement [Abstract]        
Interest income 1,353 1,345 1,524  
Interest expense 15,435 21,512 22,633  
Net interest income (loss) (14,082) (20,167) (21,109)  
Dividends from subsidiaries 179,588 82,812 50,424  
Other income (loss) 2,843 9,699 (314)  
Other operating expense 6,384 5,298 2,343  
Income before income tax benefit and equity in undistributed net income of subsidiaries 161,965 67,046 26,658  
Income tax benefit (8,417) (5,531) (8,343)  
Income before equity in undistributed net income of subsidiaries 170,382 72,577 35,001  
(Excess distributions) equity in undistributed net income of subsidiaries (36,034) 122,451 158,043  
Net income 134,348 195,028 193,044  
OPERATING ACTIVITIES        
Net income 134,348 195,028 193,044  
Undistributed net income of subsidiaries 36,034 (122,451) (158,043)  
Net amortization of premiums and accretion of discounts 439 203 (113)  
Gain on retirement of long-term obligations 0 (9,685) 0  
Securities (gains) losses (2,274) (62) (44)  
Other than temporary impairment on securities 45 26 421  
Change in other assets 30,761 (20,951) (30,443)  
Change in other liabilities (10,148) (1,925) 1,409  
Net cash provided by (Used in) Operating Activities 189,205 40,183 6,231  
INVESTING ACTIVITIES        
Net change in due from subsidiaries 42,323 146,463 59,249  
Purchases of investment securities (111,409) (220,387) (75,180)  
Maturities and sales of investment securities 112,625 75,151 65,991  
Investment in subsidiaries 9,298 0 (14,000)  
Net Cash Provided by (Used in) Investing Activities 52,837 1,227 36,060  
Net change in short-term borrowings 23,651 4,046 (24,227)  
Retirement of long-term obligations (155,305) (11,815) 0  
Repurchase of common stock (103,624) (24,387) 0  
Cash dividends paid (15,398) (12,499) (12,521)  
Net cash used by financing activities (250,676) (44,655) (36,748)  
Net change in cash (8,634) (3,245) 5,543  
Cash and due from banks at beginning of period 10,765 14,010 8,467  
Cash and due from banks at end of period 2,131 10,765 14,010  
Cash payments for        
Interest 25,574 20,677 22,003  
Income taxes $ 66,453 $ 91,465 $ 187,183