XML 103 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
LOANS AND LEASES (Tables)
12 Months Ended
Dec. 31, 2012
Loans and Leases Receivable Disclosure [Abstract]  
Loans And Leases Outstanding
Loans and leases outstanding by segment and class at December 31, 2012, and 2011, are as follows:
 
 
2012
 
2011
Covered loans
$
1,809,235

 
$
2,362,152

Noncovered loans and leases:
 
 
 
Commercial:
 
 
 
Construction and land development
309,190

 
381,163

Commercial mortgage
5,341,839

 
5,104,993

Other commercial real estate
160,980

 
144,771

Commercial and industrial
1,726,126

 
1,764,407

Lease financing
330,679

 
312,869

Other
125,681

 
158,369

Total commercial loans
7,994,495

 
7,866,572

Noncommercial:
 
 
 
Residential mortgage
822,889

 
784,118

Revolving mortgage
2,210,133

 
2,296,306

Construction and land development
131,992

 
137,271

Consumer
416,606

 
497,370

Total noncommercial loans
3,581,620

 
3,715,065

Total noncovered loans and leases
11,576,115

 
11,581,637

Total loans and leases
$
13,385,350

 
$
13,943,789

 
 
2012
 
2011
 
Impaired at
acquisition
date
 
All other
acquired
loans
 
Total
 
Impaired at
acquisition
date
 
All other
acquired
loans
 
Total
Covered loans:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
$
71,225

 
$
166,681

 
$
237,906

 
$
117,603

 
$
221,270

 
$
338,873

Commercial mortgage
107,281

 
947,192

 
1,054,473

 
138,465

 
1,122,124

 
1,260,589

Other commercial real estate
35,369

 
71,750

 
107,119

 
33,370

 
125,024

 
158,394

Commercial and industrial
3,932

 
45,531

 
49,463

 
27,802

 
85,640

 
113,442

Lease financing

 

 

 

 
57

 
57

Other

 
1,074

 
1,074

 

 
1,330

 
1,330

Total commercial loans
217,807

 
1,232,228

 
1,450,035

 
317,240

 
1,555,445

 
1,872,685

Noncommercial:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
48,077

 
249,849

 
297,926

 
46,130

 
281,438

 
327,568

Revolving mortgage
9,606

 
29,104

 
38,710

 
15,350

 
36,202

 
51,552

Construction and land development
15,136

 
5,657

 
20,793

 
78,108

 
27,428

 
105,536

Consumer

 
1,771

 
1,771

 
1,477

 
3,334

 
4,811

Total noncommercial loans
72,819

 
286,381

 
359,200

 
141,065

 
348,402

 
489,467

Total covered loans
$
290,626

 
$
1,518,609

 
$
1,809,235

 
$
458,305

 
$
1,903,847

 
$
2,362,152

Composition Of The Loans And Leases Outstanding By Credit Quality Indicator
The composition of the loans and leases outstanding at December 31, 2012, and 2011 by credit quality indicator is provided below: 
 
Commercial noncovered loans and leases
Grade:
Construction and
land
development
 
Commercial
mortgage
 
Other
commercial real
estate
 
Commercial  and
industrial
 
Lease  financing
 
Other
 
Total
commercial
noncovered loans
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
274,480

 
$
5,018,677

 
$
151,549

 
$
1,564,862

 
$
325,626

 
$
124,083

 
$
7,459,277

Special mention
14,666

 
161,789

 
2,812

 
18,368

 
1,601

 
837

 
200,073

Substandard
18,761

 
145,980

 
5,038

 
24,059

 
1,663

 
756

 
196,257

Doubtful
952

 
12,822

 
98

 
1,693

 
771

 

 
16,336

Ungraded
331

 
2,571

 
1,483

 
117,144

 
1,018

 
5

 
122,552

Total
$
309,190

 
$
5,341,839

 
$
160,980

 
$
1,726,126

 
$
330,679

 
$
125,681

 
$
7,994,495

December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
332,742

 
$
4,749,254

 
$
130,586

 
$
1,556,651

 
$
306,225

 
$
157,089

 
$
7,232,547

Special mention
18,973

 
220,235

 
5,821

 
36,951

 
4,537

 
1,271

 
287,788

Substandard
28,793

 
129,391

 
7,794

 
28,240

 
2,107

 

 
196,325

Doubtful
17

 
1,164

 
377

 
643

 

 

 
2,201

Ungraded
638

 
4,949

 
193

 
141,922

 

 
9

 
147,711

Total
$
381,163

 
$
5,104,993

 
$
144,771

 
$
1,764,407

 
$
312,869

 
$
158,369

 
$
7,866,572

 
 
Noncommercial noncovered loans and leases
 
Residential
mortgage
 
Revolving
mortgage
 
Construction
and land
development
 
Consumer
 
Total  non-
commercial
noncovered
loans
December 31, 2012
 
 
 
 
 
 
 
 
 
Current
$
786,626

 
$
2,190,186

 
$
128,764

 
$
409,218

 
$
3,514,794

31-60 days past due
15,711

 
12,868

 
1,941

 
4,405

 
34,925

61-90 days past due
7,559

 
3,200

 
490

 
1,705

 
12,954

Over 90 days past due
12,993

 
3,879

 
797

 
1,278

 
18,947

Total
$
822,889

 
$
2,210,133

 
$
131,992

 
$
416,606

 
$
3,581,620

December 31, 2011
 
 
 
 
 
 
 
 
 
Current
$
757,113

 
$
2,286,511

 
$
135,774

 
$
491,142

 
$
3,670,540

31-60 days past due
11,790

 
3,437

 
798

 
3,514

 
19,539

61-90 days past due
2,686

 
2,042

 
127

 
1,271

 
6,126

Over 90 days past due
12,529

 
4,316

 
572

 
1,443

 
18,860

Total
$
784,118

 
$
2,296,306

 
$
137,271

 
$
497,370

 
$
3,715,065

 
 
Covered loans
Grade:
Construction
and land
development -
commercial
 
Commercial
mortgage
 
Other
commercial
real estate
 
Commercial
and
industrial
 
Lease financing
 
Residential
mortgage
 
Revolving
mortgage
 
Construction
and land
development
non- commercial
 
Consumer
and other
 
Total  covered
loans
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
17,010

 
$
376,974

 
$
33,570

 
$
19,451

 
$

 
$
172,165

 
$
29,540

 
$
334

 
$
1,617

 
$
650,661

Special mention
25,734

 
259,264

 
17,518

 
12,465

 

 
14,863

 
1,736

 

 
34

 
331,614

Substandard
105,061

 
344,542

 
44,335

 
14,698

 

 
83,193

 
7,434

 
17,190

 
239

 
616,692

Doubtful
87,445

 
73,016

 
11,696

 
2,757

 

 
4,268

 

 
3,269

 
117

 
182,568

Ungraded
2,656

 
677

 

 
92

 

 
23,437

 

 

 
838

 
27,700

Total
$
237,906

 
$
1,054,473

 
$
107,119

 
$
49,463

 
$

 
$
297,926

 
$
38,710

 
$
20,793

 
$
2,845

 
$
1,809,235

December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
$
29,321

 
$
397,526

 
$
49,259

 
$
36,409

 
$
57

 
$
189,794

 
$
34,164

 
$
4,958

 
$
2,393

 
$
743,881

Special mention
92,758

 
348,482

 
33,754

 
32,257

 

 
25,464

 
3,566

 
13,394

 
942

 
550,617

Substandard
125,158

 
427,996

 
58,351

 
21,914

 

 
70,582

 
9,863

 
72,349

 
1,096

 
787,309

Doubtful
87,936

 
84,871

 
17,030

 
22,862

 

 
13,833

 
3,959

 
14,835

 
982

 
246,308

Ungraded
3,700

 
1,714

 

 

 

 
27,895

 

 

 
728

 
34,037

Total
$
338,873

 
$
1,260,589

 
$
158,394

 
$
113,442

 
$
57

 
$
327,568

 
$
51,552

 
$
105,536

 
$
6,141

 
$
2,362,152

Aging Of The Outstanding Loans And Leases By Class Excluding Loans Impaired At Acquisition Date
The aging of the outstanding loans and leases by class at December 31, 2012, and 2011, (excluding loans acquired with deteriorated credit quality) is provided in the table below. The calculation of days past due begins on the day after payment is due and includes all days through which required interest or principal have not been paid. Loans and leases 30 days or less past due are considered current due to certain grace periods that allow borrowers to make payments within a stated period after the due date and still remain in compliance with the loan agreement.
 
 
31-60 days
past due
 
61-90 days
past due
 
Greater
than 90
days
 
Total past
due
 
Current
 
Total loans
and leases
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
Noncovered loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development - commercial
$
927

 
$

 
$
7,878

 
$
8,805

 
$
300,385

 
$
309,190

Commercial mortgage
21,075

 
3,987

 
20,318

 
45,380

 
5,296,459

 
5,341,839

Other commercial real estate
387

 
1,240

 
1,034

 
2,661

 
158,319

 
160,980

Commercial and industrial
6,205

 
1,288

 
1,614

 
9,107

 
1,717,019

 
1,726,126

Lease financing
991

 
138

 
621

 
1,750

 
328,929

 
330,679

Other
18

 
13

 

 
31

 
125,650

 
125,681

Residential mortgage
15,711

 
7,559

 
12,993

 
36,263

 
786,626

 
822,889

Revolving mortgage
12,868

 
3,200

 
3,879

 
19,947

 
2,190,186

 
2,210,133

Construction and land development - noncommercial
1,941

 
490

 
797

 
3,228

 
128,764

 
131,992

Consumer
4,405

 
1,705

 
1,278

 
7,388

 
409,218

 
416,606

Total noncovered loans and leases
$
64,528

 
$
19,620

 
$
50,412

 
$
134,560

 
$
11,441,555

 
$
11,576,115

 
31-60 days
past due
 
61-90 days
past due
 
Greater
than 90
days
 
Total past
due
 
Current
 
Total loans
and leases
December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
Noncovered loans and leases:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development - commercial
$
2,623

 
$
1,494

 
$
2,177

 
$
6,294

 
$
374,869

 
$
381,163

Commercial mortgage
18,308

 
4,438

 
15,626

 
38,372

 
5,066,621

 
5,104,993

Other commercial real estate
657

 
147

 
561

 
1,365

 
143,406

 
144,771

Commercial and industrial
5,235

 
1,230

 
1,438

 
7,903

 
1,756,504

 
1,764,407

Lease financing
637

 
212

 
620

 
1,469

 
311,400

 
312,869

Other

 

 

 

 
158,369

 
158,369

Residential mortgage
11,790

 
2,686

 
12,529

 
27,005

 
757,113

 
784,118

Revolving mortgage
3,437

 
2,042

 
4,316

 
9,795

 
2,286,511

 
2,296,306

Construction and land development - noncommercial
798

 
127

 
572

 
1,497

 
135,774

 
137,271

Consumer
3,514

 
1,271

 
1,443

 
6,228

 
491,142

 
497,370

Total noncovered loans and leases
$
46,999

 
$
13,647

 
$
39,282

 
$
99,928

 
$
11,481,709

 
$
11,581,637

Recorded Investment, By Class, In Loans And Leases On Nonaccrual Status And Loans And Leases Greater Than 90 Days Past Due And Still Accruing
The recorded investment, by class, in loans and leases on nonaccrual status and loans and leases greater than 90 days past due and still accruing at December 31, 2012, and December 31, 2011, (excluding loans and leases acquired with deteriorated credit quality) is as follows:
 
 
December 31, 2012
 
December 31, 2011
 
Nonaccrual
loans and
leases
 
Loans and
leases > 90
days and
accruing
 
Nonaccrual
loans and
leases
 
Loans and
leases > 90
days and
accruing
Noncovered loans and leases:
 
 
 
 
 
 
 
Construction and land development - commercial
$
14,930

 
$
541

 
$
15,102

 
$
313

Commercial mortgage
48,869

 
1,671

 
23,748

 
3,107

Commercial and industrial
8,635

 
466

 
1,864

 
320

Lease financing
1,075

 

 
200

 
554

Other commercial real estate
2,319

 

 
1,170

 

Construction and land development - noncommercial
668

 
111

 

 
572

Residential mortgage
12,603

 
3,337

 
10,657

 
4,227

Revolving mortgage

 
3,877

 

 
4,306

Consumer and other
746

 
1,269

 

 
1,441

Total noncovered loans and leases
$
89,845

 
$
11,272

 
$
52,741

 
$
14,840

Changes In Carrying Value Of Acquired Impaired Loans
The following table provides changes in the carrying value of acquired loans during the years ended December 31, 2012, and 2011:
 
 
2012
 
2011
 
Impaired at
acquisition
date
 
All other
acquired
loans
 
Impaired at
acquisition
date
 
All other
acquired
loans
Balance, January 1
$
458,305

 
$
1,903,847

 
$
330,705

 
$
1,676,747

Fair value at acquisition date of acquired loans covered under loss share agreements

 

 
302,340

 
777,800

Reductions for repayments, foreclosures and changes in carrying value, net of accretion
(167,679
)
 
(385,238
)
 
(174,740
)
 
(550,700
)
Balance, December 31
$
290,626

 
$
1,518,609

 
$
458,305

 
$
1,903,847

Outstanding principal balance, December 31
$
1,136,377

 
$
2,145,581

 
$
1,334,299

 
$
2,537,652

Changes In The Amount Of Accretable Yield
The following table documents changes to the amount of accretable yield for the years ended December 31, 2012, and 2011. For acquired loans, improved cash flow estimates and receipt of unscheduled loan payments result in the reclassification of nonaccretable yield to accretable yield. During 2012, the improved ability to estimate cash flows due to expanded use of an acquired loan accounting system also contributed to significant increases in accretable yield. Accretable yield resulting from the improved ability to estimate future cash flows generally does not represent amounts previously identified as nonaccretable difference.

 
2012
 
2011
Balance, January 1
$
276,690

 
$
164,586

Additions for acquired loans

 
106,520

Accretion
(304,023
)
 
(319,429
)
Reclassifications from nonaccretable difference
353,708

 
325,013

Changes in expected cash flows that do not affect nonaccretable difference
213,189

 

Balance, December 31
$
539,564

 
$
276,690

Loan Sale Activity
In each period, BancShares originated much of its residential mortgage loan production through correspondent institutions. Loan sale activity for 2012, 2011 and 2010 is summarized below:
 
2012
 
2011
 
2010
Loans held for sale at December 31
$
86,333

 
$
92,539

 
$
88,933

For the year ended December 31:
 
 
 
 
 
Loans sold
581,911

 
509,647

 
583,750

Net gain on sale of loans held for sale
7,465

 
8,751

 
8,858