XML 45 R30.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2023
Reconciliation of Numerators and Denominators used in Computing Basic and Diluted Net Income Per Share
The following is a reconciliation of the numerators and denominators used in computing basic and diluted net income per share:
 
    
Year ended

December 31, 2023
    
Year ended

December 31,

2022

(As Restated)
 
Net income (loss) attributable to Odyssey Marine Exploration, Inc.
   $ 5,345,819      $ (22,079,859
  
 
 
    
 
 
 
Numerator:
     
Basic net income (loss)
   $ 5,345,819      $ (22,079,859
  
 
 
    
 
 
 
Diluted net income (loss) available to stockholders
   $ 5,341,008      $ (22,079,859
  
 
 
    
 
 
 
Denominator:
     
Weighted average common shares outstanding – Basic
     19,943,633        17,310,915  
Dilutive effect of options
     5,557        —   
Dilutive effect of warrants
     169,687        —   
Dilutive effect of other convertible securities
     —         —   
  
 
 
    
 
 
 
Weighted average common shares outstanding – Diluted
     20,118,877        17,310,915  
  
 
 
    
 
 
 
Net (loss) income per share – basic
   $ 0.27      $ (1.28
  
 
 
    
 
 
 
Net (loss) income per share – diluted
   $ 0.27      $ (1.28
  
 
 
    
 
 
 
Summarize Our Fair Value Hierarchy For Our Financial Assets And Liabilities Measured At Fair Value On A Recurring Basis
The following tables summarize our fair value hierarchy for our financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2023 and 2022:
 
    
December 31, 2023
 
    
Level 1
    
Level 2
    
Level 3
    
Total Balance
 
Liabilities:
           
37N Note embedded derivative
   $ —       $ —       $ 702,291      $ 702,291  
Put option liability 
     —         —         5,637,162        5,637,162  
Litigation financing
           52,115,647        52,115,647  
Warrant liabilities issued with debt (December 2023 Warrants)
           2,392,563        2,392,563  
Warrant liabilities issued with equity (2022 Warrants)
           13,399,822        13,399,822  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total of fair valued
l
iabilities
   $ —       $ —       $ 74,247,485      $ 74,247,485  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
    
December 31, 2022 (As Restated)
 
    
Level 1
    
Level 2
    
Level 3
    
Total Balance
 
Liabilities:
           
Warrant liabilities issued with equity (2022 Warrants)
   $ —       $ —       $ 13,602,467      $ 13,602,467  
Litigation Financing
     —         —         45,368,948        45,368,948  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total of fair valued
l
iabilities
   $ —       $ —       $ 58,971,415      $ 58,971,415  
  
 
 
    
 
 
    
 
 
    
 
 
 
Changes in our Level 3 fair value measurements
Changes in our Level 3 fair value measurements were as follows:
 

 
  
37N Note

embedded

derivative
 
 
Put option

liability
 
  
Litigation

financing
 
  
Warrant

liabilities

issued with

debt

(December

2023

warrants)
 
  
Warrant

liabilities

issued with

equity

(2022

warrants)
 
 
Total
 
Balance as of January 1, 2022 (As Restated)
     —        —         33,701,188        —         —        33,701,188  
  
 
 
   
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Change in fair value
     —        —         6,286,172        —         3,628,373       9,914,545  
Issuance of new instrument
     —        —         —         —         9,974,094       9,974,094  
Issuance of new funding
     —        —         5,381,588        —         —        5,381,588  
               
               
  
 
 
   
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Year ended December 31, 2022 (As Restated)
          45,368,948           13,602,467       58,971,415  
  
 
 
   
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Change in fair value
     457,690       1,121,155        6,742,066        —         (18,045 )     8,302,866  
Issuance of new instrument
     423,696       4,516,007        —         2,392,563        —        7,332,266  
Issuance of new funding
           —         4,633        —         —        4,633  
Warrants exercised
     —        —         —         —         (184,600     (184,600
Debt conversion to equity
     (179,095     —         —         —         —        (179,095
               
               
  
 
 
   
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
Year ended December 31, 2023
     702,291       5,637,162        52,115,647        2,392,563        13,399,822       74,247,485  
  
 
 
   
 
 
    
 
 
    
 
 
    
 
 
   
 
 
 
In the Money Potential Common Shares [Member]  
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share The potential common shares in the following tables represent potential common shares from outstanding options, restricted stock awards, convertible notes and other convertible securities that were excluded from the calculation of diluted EPS during periods due to having an anti-dilutive effect are:
 
    
December 31,

2023
    
December 31,

2022

(As Restated)
 
Average market price during the period
   $ 3.47      $ 4.22  
Option awards
     916,111        859,999  
Unvested restricted stock awards
     10,087        213,739  
Convertible notes
     462,628        —   
Put Option Liability 
     4,063,759        —   
Common Stock Warrant
     7,948,176        8,392,466