XML 46 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mortgage and Loans Payable - Additional Information (Detail) (USD $)
6 Months Ended 9 Months Ended 12 Months Ended 0 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Coins
Dec. 31, 2013
Jul. 31, 2013
May 10, 2012
May 07, 2014
Revolving Credit Facility [Member]
Sep. 30, 2014
Revolving Credit Facility [Member]
Sep. 30, 2014
First Mortgage [Member]
Jul. 31, 2013
Term Loan [Member]
Sep. 30, 2014
Term Loan [Member]
Jul. 31, 2013
Project Term Loans [Member]
oz
Sep. 30, 2014
Project Term Loans [Member]
Subsidiaries
Equity
Aug. 14, 2014
Project Term Loans [Member]
May 31, 2014
Project Term Loans [Member]
Sep. 30, 2014
Project Term Loans [Member]
Minimum [Member]
Sep. 30, 2014
Project Term Loans [Member]
Maximum [Member]
Sep. 30, 2014
Project Term Loans [Member]
Oceanica Resources S. de. R.L [Member]
Jul. 31, 2013
Project Term Loans [Member]
Gairsoppa [Member]
Aug. 14, 2014
Project Term Loans [Member]
First Tranche [Member]
Aug. 14, 2014
Project Term Loans [Member]
Second Tranche [Member]
Oct. 01, 2014
Project Term Loans [Member]
Second Tranche [Member]
Subsequent Event [Member]
Oct. 01, 2014
Project Term Loans [Member]
Second Tranche [Member]
Subsequent Event [Member]
Oct. 01, 2015
Project Term Loans [Member]
Second Tranche [Member]
Scenario, Forecast [Member]
Subsequent Event [Member]
Aug. 14, 2014
Project Term Loans [Member]
Third Tranche [Member]
May 31, 2008
Mortgages Payable [Member]
Sep. 30, 2014
Mortgages Payable [Member]
Jul. 11, 2008
Mortgages Payable [Member]
May 31, 2008
Mortgages Payable [Member]
First Mortgage [Member]
Nov. 30, 2011
Senior Convertible Notes [Member]
Investor
Sep. 30, 2014
Senior Convertible Notes [Member]
May 10, 2012
Senior Convertible Notes [Member]
Sep. 30, 2014
Senior Convertible Notes [Member]
Lender [Member]
Sep. 30, 2014
Senior Convertible Note [Member]
Dec. 31, 2013
Senior Convertible Note [Member]
Sep. 30, 2014
Additional Note [Member]
Jan. 02, 2013
Additional Note [Member]
May 10, 2012
Additional Note [Member]
Debt Instrument [Line Items]                                                                            
Basis spread on variable rate, points         0.75%         5.00%     5.00%                           0.01% 0.75%                    
Debt instrument description                     one month LIBOR rate plus 500 basis points   One-month LIBOR rate plus 500 basis points                                                  
Maturity date               May 31, 2015     Jul. 31, 2016   Jul. 24, 2014                         May 14, 2015 Jul. 11, 2013                      
Periodic payment                   $ 500,000                               $ 5,080                        
Secured collateral     24,700                                                                      
Value of secured collateral, percent     40.00%                                                                      
Outstanding amount mortgage loan                     4,000,000                                                      
Loan amount borrowed                                       5,000,000                 679,000             2,347,826    
Remaining loan amount not yet taken                                         2,500,000       2,500,000                          
Company's consolidated debt           8,000,000               10,000,000 10,000,000                             10,000,000               8,000,000
Received the Second Tranche on this loan facility                                           2,500,000                                
Interest rate, stated percentage                                             8.00% 11.00%   6.45%                       9.00%
Number shares issued to lender, shares       24,000,000                           100,000                                        
Number shares issued to lender, value                                   1,000,000                                        
Initial principal amount of the note, stated percentage maximum                               50.00% 100.00%                                          
Conversion of shares                         1                                                  
Conversion price of share purchase option                         $ 1.00                                     $ 3.17   $ 3.74     $ 3.17 $ 3.74
Number of shares issued as collateral                         1.0                                                  
Carrying value for note payable                         3,958,258 3,918,254                                                
Number of whole owned subsidiaries                         2                                                  
Amortization of components included in interest expense                         40,004                                                  
Marketing program compensation expenses percentage yet to recognize                         5.00%                                                  
Credit facility agreement             10,000,000                                                              
Credit agreement margin LIBOR rate             5.00%                                                              
Interest rate description     Prime rate plus three-fourths of one percent (0.75%)         One month LIBOR rate plus 500 basis points                                     Prime rate plus three-fourths of one percent (0.75%)                      
Origination fee payable             50,000                                                              
Restricted cash deposit             500,000           500,000                                                  
Outstanding loan balance               7,684,514                                                            
Company's consolidated debt                 549,799     10,000,000                             1,151,500 2,580,000                    
Loan origination fee paid at closing                         50,000                                                  
Project term loan collateral value                                     10,000,000                                      
Loss recovered                       1,800,000                                                    
Periodic payments, principal     10,750                                               10,750                      
New maturity date of mortgage loan                                                     Jul. 31, 2016                      
Warrant issued to purchase common stock 1,302,083   1,302,083                                                     1,302,083                
Original principal amount of repurchased note                                                           5,000,000                
Debt related expenses                                                             545,000   45,000          
Number of institutional investor under securities purchase agreement                                                           1                
Indebtedness interest rate per year                                                             8.00%              
Indebtedness interest rate per year under default condition                                                             15.00%              
Original principal installments                                                             434,783              
Note repayment commencing date                                                             Jul. 08, 2012              
Debt instrument conversion reset conversion price description                                                                   The reset conversion price applicable to the Initial Note was to be adjusted to the lesser of (a) the then current conversion price and (b) the greater of (i) $1.44 and (ii) 110.0% of the market price of our common stock on the six-month anniversary of the initial closing date (as applicable, the "Conversion Price").        
Debt instrument conversion price                                                                   $ 1.44        
Debt instrument conversion price, percentage     125.00%                                                       110.00%     110.00%        
Debt instrument amortization payment description                                                             The conversion rate applicable to any amortization payment that we make in shares of our common stock was the lower of (a) the Conversion Price and (b) a price equal to 85.0% of the average for a ten-day period immediately prior to the applicable amortization date of the volume-weighted average price of our shares of common stock.              
Volume-weighted average price, percentage                                                                   85.00%   85.00%    
Conversion price applicable period                                                                   10 days   10 days    
Acceleration payment of remaining face value, percentage     125.00%                                                                      
Adjusted conversion price of quoted market prices, Percentage     75.00%                                                                      
Common stock shares issued as payment in outstanding principal                                                                     3,282,934      
Principal amount outstanding                                                                     8,608,694      
Principal payment                                                                   1,391,306        
Common stock initial exercise price     $ 4.32                                                                      
Common stock issued under warrant terms     434,027                                                                 1,562,500    
Period for anniversary, initial closing date     Five-year period beginning on the six-month                                                                      
Warrant exercise price $ 4.32   $ 4.32     $ 3.60                                                                
Registration statement filing period     6 months                                                                      
Period for registration statement to be effective     90 days thereafter                                                                      
Registration statement review period     120 days thereafter                                                                      
Debt instrument amortization payment description                                                                       The conversion rate applicable to any amortization payment that was made in shares of our common stock was the lower of (a) the Conversion Price and (b) a price equal to 85.0% of the average for a ten-day period immediately prior to the applicable amortization date of the volume-weighted average price of our shares of common stock.    
Maximum percentage of cash flow effect on present value basis                                                                         10.00%  
Percentage of carrying value of additional note to determine change in fair value of embedded conversion option                                                                         10.00%  
Principal amount of loan, paid in cash                                                                       1,739,130    
Term of warrant     5 years 6 months                                                                      
Adjusted warrants exercise price 3.60   3.60                                                                      
Gross proceeds from derivative instrument     10,000,000                                                                 8,000,000    
Cost of the investor paid     45,000                                                                 5,518    
Direct financing cost     500,000                                                                 400,000    
Deferred cost     246,653                                                                 317,201    
Recorded expenses     253,347                                                                 82,799    
Interest expenses $ 279,070 $ 1,295,833