XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
PREFERRED SHARES
COMMON SHARES
ACCUMULATED DISTRIBUTIONS IN EXCESS OF NET INCOME
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
NONREDEEMABLE NONCONTROLLING INTERESTS
Beginning Balance at Dec. 31, 2018 $ 643,449 $ 99,456 $ 899,234 $ (429,048) $ (856) $ 74,663
Beginning Balance (in shares) at Dec. 31, 2018     11,942      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests 31,822     30,011   1,811
Change in fair value of derivatives (8,937)       (8,937)  
Distributions – common shares and units (27,200)     (24,527)   (2,673)
Distributions – Series C preferred shares (5,116)     (5,116)    
Share-based compensation, net of forfeitures (in shares)     11      
Share-based compensation, net of forfeitures 1,452   $ 1,452      
Redemption of units for common shares (in shares)     8      
Redemption of units for common shares 0   $ (511)     511
Redemption of units for cash (8,135)         (8,135)
Shares repurchased (in shares)     (329)      
Shares repurchased (18,023)   $ (18,023)      
Acquisition of redeemable noncontrolling interests 4,529   $ 4,529      
Other (in shares)     (7)      
Other (178)   $ (83)     (95)
Ending Balance (in shares) at Sep. 30, 2019     11,625      
Ending Balance at Sep. 30, 2019 613,663 99,456 $ 886,598 (428,680) (9,793) 66,082
Beginning Balance at Jun. 30, 2019 594,000 99,456 $ 888,541 (450,433) (7,598) 64,034
Beginning Balance (in shares) at Jun. 30, 2019     11,656      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests 34,558     31,596   2,962
Change in fair value of derivatives (2,195)       (2,195)  
Distributions – common shares and units (8,995)     (8,138)   (857)
Distributions – Series C preferred shares (1,705)     (1,705)    
Share-based compensation, net of forfeitures (in shares)     8      
Share-based compensation, net of forfeitures 472   $ 472      
Redemption of units for common shares 0   $ 10     (10)
Redemption of units for cash (11)         (11)
Shares repurchased (in shares)     (39)      
Shares repurchased (2,346)   $ (2,346)      
Other (115)   $ (79)     (36)
Ending Balance (in shares) at Sep. 30, 2019     11,625      
Ending Balance at Sep. 30, 2019 613,663 99,456 $ 886,598 (428,680) (9,793) 66,082
Beginning Balance at Dec. 31, 2019 679,902 99,456 $ 917,400 (390,196) (7,607) 60,849
Beginning Balance (in shares) at Dec. 31, 2019     12,098      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests 8,935     8,819   116
Change in fair value of derivatives (9,649)       (9,649)  
Distributions – common shares and units (28,735)     (26,576)   (2,159)
Distributions – Series C preferred shares (4,921)     (4,921)    
Share-based compensation, net of forfeitures (in shares)     20      
Share-based compensation, net of forfeitures 1,521   $ 1,521      
Redemption of units for common shares (in shares)     40      
Redemption of units for common shares 0   $ (344)     344
Redemption of units for cash (48)         (48)
Shares repurchased (5,629) (5,926)   297    
Acquisition of redeemable noncontrolling interests (12,221)   $ (7,584)     (4,637)
Other (in shares)     (1)      
Other (848)   $ (761)     (87)
Sale of common shares, net (in shares)     819      
Sale of common shares, net 58,204   $ 58,204      
Ending Balance (in shares) at Sep. 30, 2020     12,976      
Ending Balance at Sep. 30, 2020 686,511 93,530 $ 968,436 (412,577) (17,256) 54,378
Beginning Balance at Jun. 30, 2020 665,507 93,579 $ 958,292 (421,515) (18,139) 53,290
Beginning Balance (in shares) at Jun. 30, 2020     12,827      
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) attributable to controlling interests and nonredeemable noncontrolling interests 21,024     19,629   1,395
Change in fair value of derivatives 883       883  
Distributions – common shares and units (9,796)     (9,083)   (713)
Distributions – Series C preferred shares (1,607)     (1,607)    
Share-based compensation, net of forfeitures 554   $ 554      
Redemption of units for common shares (in shares)     4      
Redemption of units for common shares 0   $ (462)     462
Redemption of units for cash (25)         (25)
Shares repurchased (50) (49)   (1)    
Other (42)   $ (11)     (31)
Sale of common shares, net (in shares)     145      
Sale of common shares, net 10,063   $ 10,063      
Ending Balance (in shares) at Sep. 30, 2020     12,976      
Ending Balance at Sep. 30, 2020 $ 686,511 $ 93,530 $ 968,436 $ (412,577) $ (17,256) $ 54,378