XML 33 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Real estate investments    
Property owned $ 1,687,436 $ 1,643,078
Less accumulated depreciation (366,307) (349,122)
Total property owned 1,321,129 1,293,956
Unimproved land 1,376 1,376
Mortgage loans receivable 16,775 16,140
Total real estate investments 1,339,280 1,311,472
Cash and cash equivalents 26,338 26,579
Restricted cash 2,344 19,538
Other assets 21,124 34,829
TOTAL ASSETS 1,389,086 1,392,418
LIABILITIES    
Accounts payable and accrued expenses 52,337 47,155
Revolving lines of credit 83,000 50,079
Notes payable, net of unamortized loan costs of $894 and $942 respectively 269,106 269,058
Mortgages payable, net of unamortized loan costs of $1,621 and $1,712, respectively 328,367 329,664
TOTAL LIABILITIES 732,810 695,956
COMMITMENTS AND CONTINGENCIES (NOTE 10)
EQUITY    
Series C Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, $25 per share liquidation preference, 3,982 shares issued and outstanding at March 31, 2020, aggregate liquidation preference of $99,552 and 4,118 shares issued and outstanding at December 31, 2019, aggregate liquidation preference of $102,971) 96,046 99,456
Common Shares of Beneficial Interest (Unlimited authorization, no par value, 12,163 shares issued and outstanding at March 31, 2020 and 12,098 shares issued and outstanding at December 31, 2019) 912,653 917,400
Accumulated distributions in excess of net income (407,150) (390,196)
Accumulated other comprehensive income (loss) (17,360) (7,607)
Total shareholders’ equity 584,189 619,053
Noncontrolling interests – Operating Partnership (1,043 units at March 31, 2020 and 1,058 units at December 31, 2019) 54,777 55,284
Noncontrolling interests – consolidated real estate entities 750 5,565
Total equity 639,716 679,902
TOTAL LIABILITIES, MEZZANINE EQUITY, AND EQUITY 1,389,086 1,392,418
Series D Preferred Units    
LIABILITIES    
SERIES D PREFERRED UNITS (Cumulative convertible preferred units, $100 par value, 166 units issued and outstanding at March 31, 2020 and December 31, 2019, aggregate liquidation preference of $16,560) $ 16,560 $ 16,560