XML 78 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Apr. 30, 2018
Real estate investments      
Property owned $ 1,643,078 $ 1,627,636 $ 1,669,764
Less accumulated depreciation (349,122) (353,871) (311,324)
Total property owned 1,293,956 1,273,765 1,358,440
Unimproved land 1,376 5,301 11,476
Mortgage loans receivable 16,140 10,410 10,329
Total real estate investments 1,311,472 1,289,476 1,380,245
Cash and cash equivalents 26,579 13,792 11,891
Restricted cash 19,538 5,464 4,225
Other assets 34,829 27,265 30,297
TOTAL ASSETS 1,392,418 1,335,997 1,426,658
LIABILITIES      
Accounts payable and accrued expenses 47,155 40,892 29,018
Revolving lines of credit 50,079 57,500 124,000
Notes payable, net of unamortized loan costs of $942, $1,009 and $486, respectively 269,058 143,991 69,514
Mortgages payable, net of unamortized loan costs of $1,712, $1,777 and $2,221, respectively 329,664 444,197 509,919
TOTAL LIABILITIES 695,956 686,580 732,451
COMMITMENTS AND CONTINGENCIES (NOTE 14)
REDEEMABLE NONCONTROLLING INTERESTS – CONSOLIDATED REAL ESTATE ENTITIES 0 5,968 6,644
SERIES D PREFERRED UNITS (Cumulative convertible preferred units, $100 par value, 165,600 units issued and outstanding at December 31, 2019 and no units issued and outstanding at December 31, 2018 and April 30, 2018, aggregate liquidation preference of $16,560,000) 16,560 0 0
EQUITY      
Series C Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, 4,118,460 shares issued and outstanding at December 31, 2019, December 31, 2018, and April 30, 2018, aggregate liquidation preference of $102,971,475) 99,456 99,456 99,456
Common Shares of Beneficial Interest (Unlimited authorization, no par value, 12,098,379 shares issued and outstanding at December 31, 2019, 11,942,372 shares issued and outstanding at December 31, 2018, and 11,952,598 shares issued and outstanding at April 30, 2018) 917,400 899,234 900,097
Accumulated distributions in excess of net income (390,196) (429,048) (395,669)
Accumulated other comprehensive income (loss) (7,607) (856) 1,779
Total shareholders’ equity 619,053 568,786 605,663
Noncontrolling interests – Operating Partnership (1,058,142 units at December 31, 2019, 1,367,502 units at December 31, 2018, and 1,409,943 units at April 30, 2018) 55,284 67,916 73,012
Noncontrolling interests – consolidated real estate entities 5,565 6,747 8,888
Total equity 679,902 643,449 687,563
TOTAL LIABILITIES, MEZZANINE EQUITY, AND EQUITY $ 1,392,418 $ 1,335,997 $ 1,426,658