XML 33 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Real estate investments    
Property owned $ 1,720,352 $ 1,627,636
Less accumulated depreciation (370,492) (353,871)
Total property owned 1,349,860 1,273,765
Unimproved land 1,376 5,301
Mortgage loans receivable 10,140 10,410
Total real estate investments 1,361,376 1,289,476
Cash and cash equivalents 8,500 13,792
Restricted cash 3,339 5,464
Other assets 30,589 27,265
TOTAL ASSETS 1,403,804 1,335,997
LIABILITIES    
Accounts payable and accrued expenses 40,546 40,892
Revolving lines of credit 103,143 57,500
Notes payable, net of unamortized loan costs of $994 and $1,009, respectively 269,006 143,991
Mortgages payable, net of unamortized loan costs of $1,845 and $1,777, respectively 360,886 444,197
TOTAL LIABILITIES 773,581 686,580
COMMITMENTS AND CONTINGENCIES (NOTE 6)
REDEEMABLE NONCONTROLLING INTERESTS – CONSOLIDATED REAL ESTATE ENTITIES 0 5,968
EQUITY    
Series C Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, $25 per share liquidation preference, 4,118 shares issued and outstanding at September 30, 2019 and December 31, 2018, aggregate liquidation preference of $102,971) 99,456 99,456
Common Shares of Beneficial Interest (Unlimited authorization, no par value, 11,625 shares issued and outstanding at September 30, 2019 and 11,942 shares issued and outstanding at December 31, 2018) 886,598 899,234
Accumulated distributions in excess of net income (428,680) (429,048)
Accumulated other comprehensive income (loss) (9,793) (856)
Total shareholders’ equity 547,581 568,786
Noncontrolling interests – Operating Partnership (1,223 units at September 30, 2019 and 1,368 units at December 31, 2018) 60,169 67,916
Noncontrolling interests – consolidated real estate entities 5,913 6,747
Total equity 613,663 643,449
TOTAL LIABILITIES, MEZZANINE EQUITY, AND EQUITY 1,403,804 1,335,997
Series D Preferred Units    
LIABILITIES    
SERIES D PREFERRED UNITS (Cumulative convertible preferred units, $100 par value, 166 units issued and outstanding at September 30, 2019 and no units issued and outstanding at December 31, 2018, aggregate liquidation preference of $16,560) $ 16,560 $ 0