XML 20 R13.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING 
We operate in a single reportable segment which includes the ownership, management, development, redevelopment, and acquisition of apartment communities. Each of our operating properties is considered a separate operating segment because each property earns revenues, incurs expenses, and has discrete financial information. Our chief operating decision-makers evaluate each property's operating results to make decisions about resources to be allocated and to assess performance. We do not group our operations based on geography, size, or type. Our apartment communities have similar long-term economic characteristics and provide similar products and services to our residents. No apartment community comprises more than 10% of consolidated revenues, profits, or assets. Accordingly, our apartment communities are aggregated into a single reportable segment.
Our executive management team comprises our chief operating decision-makers. This team measures the performance of our reportable segment based on net operating income (“NOI”), which we define as total real estate revenues less property operating expenses, including real estate taxes. We believe that NOI is an important supplemental measure of operating performance for real estate because it provides a measure of operations that is unaffected by depreciation, amortization, financing, property management overhead, casualty losses, and general and administrative expense. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income, net income available for common shareholders, or cash flow from operating activities as a measure of financial performance.
The following tables present NOI for the three and nine months ended September 30, 2019 and 2018, respectively, along with reconciliations to net income in the condensed consolidated financial statements. Segment assets are also reconciled to total assets as reported in the condensed consolidated financial statements.
 
(in thousands)
Three Months Ended September 30, 2019
Multifamily

 
All Other

 
Total

Revenue
$
43,916

 
$
3,520

 
$
47,436

Property operating expenses, including real estate taxes
18,455

 
1,455

 
19,910

Net operating income
$
25,461

 
$
2,065

 
$
27,526

Property management
 
 
 
 
(1,553
)
Casualty gain (loss)
 
 
 
 
(178
)
Depreciation and amortization
 
 
 
 
(18,751
)
General and administrative expenses
 
 
 
 
(3,448
)
Interest expense
 
 
 
 
(7,694
)
Loss on debt extinguishment
 
 
 
 
(1,087
)
Interest and other income
 
 
 
 
498

Income (loss) before gain (loss) on sale of real estate and other investments and gain (loss) on litigation settlement
 
 
 
 
(4,687
)
Gain (loss) on sale of real estate and other investments
 
 
 
 
39,105

Gain (loss) on litigation settlement
 
 
 
 
300

Net income (loss)
 
 
 
 
$
34,718

 
(in thousands)
Three Months Ended September 30, 2018
Multifamily

 
All Other

 
Total

Revenue
$
40,885

 
$
4,521

 
$
45,406

Property operating expenses, including real estate taxes
17,491

 
1,996

 
19,487

Net operating income
$
23,394

 
$
2,525

 
$
25,919

Property management
 
 
 
 
(1,269
)
Casualty gain (loss)
 
 
 
 
(225
)
Depreciation and amortization
 
 
 
 
(19,164
)
General and administrative expenses
 
 
 
 
(3,147
)
Interest expense
 
 
 
 
(8,193
)
Loss on debt extinguishment
 
 
 
 
(540
)
Interest and other income
 
 
 
 
395

Income (loss) before gain (loss) on sale of real estate and other investments and income (loss) from discontinued operations
 
 
 
 
(6,224
)
Gain (loss) on sale of real estate and other investments
 
 
 
 
9,095

Income (loss) from continuing operations
 
 
 
 
2,871

Income (loss) from discontinued operations
 
 
 
 
570

Net income (loss)
 
 
 
 
$
3,441

 
(in thousands)
Nine Months Ended September 30, 2019
Multifamily

 
All Other

 
Total

Real estate revenue
$
129,457

 
$
10,521

 
$
139,978

Real estate expenses
54,888

 
4,574

 
59,462

Net operating income
$
74,569

 
$
5,947

 
$
80,516

Property management expenses
 
 
 
 
(4,552
)
Casualty gain (loss)
 
 
 
 
(911
)
Depreciation and amortization
 
 
 
 
(55,299
)
General and administrative expenses
 
 
 
 
(10,803
)
Interest expense
 
 
 
 
(23,180
)
Loss on debt extinguishment
 
 
 
 
(1,496
)
Interest and other income
 
 
 
 
1,390

Income (loss) before gain (loss) on sale of real estate and other investments and gain (loss) on litigation settlement
 
 
 
 
(14,335
)
Gain (loss) on sale of real estate and other investments
 
 
 
 
39,774

Gain (loss) on litigation settlement
 
 
 
 
6,586

Net income (loss)
 
 
 
 
$
32,025


 
(in thousands)
Nine Months Ended September 30, 2018
Multifamily

 
All Other

 
Total

Real estate revenue
$
119,069

 
$
15,569

 
$
134,638

Real estate expenses
51,342

 
6,349

 
57,691

Net operating income
$
67,727

 
$
9,220

 
$
76,947

Property management expenses
 
 
 
 
(4,090
)
Casualty gain (loss)
 
 
 
 
(275
)
Depreciation and amortization
 
 
 
 
(58,812
)
Impairment of real estate investments
 
 
 
 
(17,809
)
General and administrative expenses
 
 
 
 
(11,114
)
Interest expense
 
 
 
 
(25,051
)
Loss on debt extinguishment
 
 
 
 
(673
)
Interest and other income
 
 
 
 
1,544

Income (loss) before gain (loss) on sale of real estate and other investments and income (loss) from discontinued operations
 
 
 
 
(39,333
)
Gain (loss) on sale of real estate and other investments
 
 
 
 
11,399

Income (loss) from continuing operations
 
 
 
 
(27,934
)
Income (loss) from discontinued operations
 
 
 
 
14,690

Net income (loss)
 
 
 
 
$
(13,244
)

Segment Assets and Accumulated Depreciation
Segment assets are summarized as follows as of September 30, 2019, and December 31, 2018, respectively, along with reconciliations to the condensed consolidated financial statements:
 
(in thousands)
As of September 30, 2019
Multifamily

 
All Other

 
Total

Segment assets
 

 
 

 
 

Property owned
$
1,684,943

 
$
35,409

 
$
1,720,352

Less accumulated depreciation
(360,955
)
 
(9,537
)
 
(370,492
)
Total property owned
$
1,323,988

 
$
25,872

 
$
1,349,860

Cash and cash equivalents
 
 
 
 
8,500

Restricted cash
 
 
 
 
3,339

Other assets
 
 
 
 
30,589

Unimproved land
 
 
 
 
1,376

Mortgage loans receivable
 
 
 
 
10,140

Total Assets
 
 
 
 
$
1,403,804

 
(in thousands)
As of December 31, 2018
Multifamily

 
All Other

 
Total

Segment assets
 

 
 

 
 

Property owned
$
1,582,917

 
$
44,719

 
$
1,627,636

Less accumulated depreciation
(340,081
)
 
(13,790
)
 
(353,871
)
Total property owned
$
1,242,836

 
$
30,929

 
$
1,273,765

Cash and cash equivalents
 
 
 
 
13,792

Restricted cash
 
 
 
 
5,464

Other assets
 
 
 
 
27,265

Unimproved land
 
 
 
 
5,301

Mortgage loans receivable
 
 
 
 
10,410

Total Assets
 
 
 
 
$
1,335,997