XML 23 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING
6 Months Ended
Oct. 31, 2017
SEGMENT REPORTING  
SEGMENT REPORTING

NOTE 5 • SEGMENT REPORTING 

We report our results in two reportable segments, which are aggregations of similar properties: multifamily and healthcare. We measure the performance of our segments based on net operating income (“NOI”), which we define as total real estate revenues less real estate expenses (which consist of utilities, maintenance, real estate taxes, insurance, property management expenses and other property expenses). We believe that NOI is an important supplemental measure of operating performance for a REIT’s operating real estate because it provides a measure of core operations that is unaffected by depreciation, amortization, financing, and general and administrative expense. NOI does not represent cash generated by operating activities in accordance with US GAAP and should not be considered an alternative to net income, net income available for common shareholders, or cash flow from operating activities as a measure of financial performance.

The revenues and NOI for these reportable segments are summarized as follows for the three- and six-month periods ended October 31, 2017 and 2016, along with reconciliations to the condensed consolidated financial statements. Segment assets are also reconciled to total assets as reported in the condensed consolidated financial statements. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Three Months Ended October 31, 2017

    

Multifamily

    

Healthcare

    

All Other

    

Amounts Not
Allocated To
Segments
(1)

    

Total

 

Real estate revenue

 

$

39,734

 

$

11,449

 

$

2,738

 

$

 —

 

$

53,921

 

Real estate expenses

 

 

18,888

 

 

4,373

 

 

698

 

 

1,338

 

 

25,297

 

Net operating income (loss)

 

$

20,846

 

$

7,076

 

$

2,040

 

$

(1,338)

 

$

28,624

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,694)

 

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,118)

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(9,666)

 

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(334)

 

Interest and other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

256

 

Loss before gain on sale of real estate and other investments and income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,932)

 

Gain on sale of real estate and other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,324

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

392

 

Income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,747

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13,139

 

(1)

Consists of offsite costs for property management and casualty-related amounts, which are excluded in our assessment of segment performance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Three Months Ended October 31, 2016

    

Multifamily

    

Healthcare

    

All Other

    

Amounts Not
Allocated To
Segments
(1)

    

 

Total

 

Real estate revenue

 

$

36,187

 

$

11,661

 

$

2,761

 

$

 —

 

$

50,609

 

Real estate expenses

 

 

15,566

 

 

4,151

 

 

730

 

 

1,126

 

 

21,573

 

Net operating income (loss)

 

$

20,621

 

$

7,510

 

$

2,031

 

$

(1,126)

 

 

29,036

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,531)

 

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,522)

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,626)

 

Interest and other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

93

 

Gain before loss on sale of real estate and other investments and income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,450

 

Loss on sale of real estate and other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(103)

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,347

 

Income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,943

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

12,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Six Months Ended October 31, 2017

    

Multifamily

    

Healthcare

    

All Other

    

Amounts Not
Allocated To
Segments
(1)

    

Total

 

Real estate revenue

 

$

78,164

 

$

22,827

 

$

5,665

 

 

 —

 

$

106,656

 

Real estate expenses

 

 

36,353

 

 

8,658

 

 

1,491

 

 

3,045

 

 

49,547

 

Net operating income (loss)

 

$

41,811

 

$

14,169

 

$

4,174

 

 

(3,045)

 

 

57,109

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(49,621)

 

Impairment of real estate investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(256)

 

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,120)

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18,961)

 

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(533)

 

Interest and other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

487

 

Loss before gain on sale of real estate and other investments and income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(18,895)

 

Gain on sale of real estate and other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,448

 

Loss from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,447)

 

Income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,307

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(140)

 

 

(1)

Consists of offsite costs for property management and casualty-related amounts, which are excluded in our assessment of segment performance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Six Months Ended October 31, 2016

    

Multifamily

    

Healthcare

    

All Other

    

Amounts Not
Allocated To
Segments
(1)

    

 

Total

 

Real estate revenue

 

$

71,229

 

$

23,202

 

$

5,789

 

$

 —

 

$

100,220

 

Real estate expenses

 

 

30,445

 

 

8,343

 

 

1,456

 

 

2,963

 

 

43,207

 

Net operating income (loss)

 

$

40,784

 

$

14,859

 

$

4,333

 

$

(2,963)

 

 

57,013

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27,798)

 

Impairment of real estate investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(54,153)

 

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,023)

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,990)

 

Interest and other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

281

 

Loss before gain on sale of real estate and other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(52,670)

 

Gain on sale of real estate and other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,855

 

Loss from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(43,815)

 

Income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,511

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(28,304)

 

(1)

Consists of offsite costs for property management and casualty-related amounts, which are excluded in our assessment of segment performance.

 

Segment Assets and Accumulated Depreciation

Segment assets are summarized as follows as of October 31, 2017, and April 30, 2017, along with reconciliations to the condensed consolidated financial statements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

As of October 31, 2017

    

Multifamily

    

Healthcare

    

All Other

    

Total

 

Segment assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Property owned

 

$

1,409,598

 

$

321,863

 

$

99,720

 

$

1,831,181

 

Less accumulated depreciation

 

 

(269,976)

 

 

(91,948)

 

 

(22,478)

 

 

(384,402)

 

Total property owned

 

$

1,139,622

 

$

229,915

 

$

77,242

 

$

1,446,779

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

42,464

 

Mortgage loans receivable

 

 

 

 

 

 

 

 

 

 

 

10,329

 

Receivables and other assets

 

 

 

 

 

 

 

 

 

 

 

36,239

 

Unimproved land

 

 

 

 

 

 

 

 

 

 

 

15,216

 

Total Assets

 

 

 

 

 

 

 

 

 

 

$

1,551,027

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

As of April 30, 2017

    

Multifamily

    

Healthcare

    

All Other

    

Total

 

Segment assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Property owned

 

$

1,251,716

 

$

323,148

 

$

102,617

 

$

1,677,481

 

Less accumulated depreciation

 

 

(232,183)

 

 

(86,139)

 

 

(22,095)

 

 

(340,417)

 

Total property owned

 

$

1,019,533

 

$

237,009

 

$

80,522

 

$

1,337,064

 

Assets held for sale and assets from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

37,708

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

28,819

 

Receivables and other assets

 

 

 

 

 

 

 

 

 

 

 

52,468

 

Unimproved land

 

 

 

 

 

 

 

 

 

 

 

18,455

 

Total Assets

 

 

 

 

 

 

 

 

 

 

$

1,474,514