XML 29 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
SEGMENT REPORTING
6 Months Ended
Oct. 31, 2016
SEGMENT REPORTING [Abstract]  
SEGMENT REPORTING

NOTE 5 • SEGMENT REPORTING 

We report our results in two reportable segments, which are aggregations of similar properties: multifamily and healthcare, excluding our senior housing properties, which are classified as held for sale and discontinued operations at October 31, 2016.   

We measure the performance of our segments based on net operating income (“NOI”), which we define as total real estate revenues and gain on involuntary conversion less real estate expenses (which consist of utilities, maintenance, real estate taxes, insurance, property management expenses and other property expenses). During the first quarter of fiscal year 2017, we removed offsite costs associated with property management and casualty-related amounts from our assessment of segment performance as a result of our announced strategic shift to focus solely on our multifamily segment. These expenses were removed from the operating results reviewed by our chief operating decision maker to allow for the assessment of direct property costs in NOI, excluding allocated costs. We believe that NOI is an important supplemental measure of operating performance for a REIT’s operating real estate because it provides a measure of core operations that is unaffected by depreciation, amortization, financing and general and administrative expense. NOI does not represent cash generated by operating activities in accordance with US GAAP and should not be considered an alternative to net income, net income available for common shareholders or cash flow from operating activities as a measure of financial performance.

The revenues and NOI for these reportable segments are summarized as follows for the three and six month periods ended October 31, 2016 and 2015, along with reconciliations to the condensed consolidated financial statements. Segment assets are also reconciled to total assets as reported in the condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Three Months Ended October 31, 2016

    

Multifamily

    

Healthcare

    

All Other

    

Amounts Not
Allocated To
Segments
(1)

    

Total

 

Real estate revenue

 

$

36,250

 

$

11,661

 

$

2,698

 

$

 —

 

$

50,609

 

Real estate expenses

 

 

15,566

 

 

4,151

 

 

730

 

 

1,126

 

 

21,573

 

Net operating income (loss)

 

$

20,684

 

$

7,510

 

$

1,968

 

$

(1,126)

 

$

29,036

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,531)

 

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,702)

 

Acquisition and investment related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4)

 

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(816)

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,626)

 

Interest and other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

637

 

Income before loss on sale of real estate and other investments and income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,994

 

Loss on sale of real estate and other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(103)

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,891

 

Income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,399

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

12,290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Six Months Ended October 31, 2016

    

Multifamily

    

Healthcare

    

All Other

    

Amounts Not
Allocated To
Segments
(1)

    

Total

 

Real estate revenue

 

$

71,290

 

$

23,202

 

$

5,728

 

 

 —

 

$

100,220

 

Real estate expenses

 

 

30,445

 

 

8,343

 

 

1,456

 

 

2,963

 

 

43,207

 

Net operating income (loss)

 

$

40,845

 

$

14,859

 

$

4,272

 

 

(2,963)

 

 

57,013

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(27,798)

 

Impairment of real estate investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(54,153)

 

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,308)

 

Acquisition and investment related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(47)

 

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,668)

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20,990)

 

Interest and other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,682

 

Loss before gain on sale of real estate and other investments and income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(51,269)

 

Gain on sale of real estate and other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,855

 

Loss from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(42,414)

 

Income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,110

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(28,304)

 

(1)

Consists of offsite costs associated with property management and casualty-related amounts, which are excluded in our assessment of segment performance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Three Months Ended October 31, 2015

    

Multifamily

    

Healthcare

    

All Other

    

Amounts Not
Allocated To
Segments
(1)

    

 

Total

 

Real estate revenue

 

$

32,176

 

$

11,351

 

$

2,819

 

$

 —

 

$

46,346

 

Real estate expenses

 

 

14,191

 

 

3,834

 

 

620

 

 

1,306

 

 

19,951

 

Net operating income (loss)

 

$

17,985

 

$

7,517

 

$

2,199

 

$

(1,306)

 

 

26,395

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,405)

 

Impairment of real estate investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,873)

 

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,933)

 

Acquisition and investment related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(391)

 

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(813)

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,741)

 

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(106)

 

Interest and other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

665

 

Loss from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(202)

 

Income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16,879

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

16,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Six Months Ended October 31, 2015

    

Multifamily

    

Healthcare

    

All Other

    

Amounts Not
Allocated To
Segments
(1)

    

 

Total

 

Real estate revenue

 

$

63,609

 

$

22,130

 

$

5,652

 

$

 —

 

$

91,391

 

Real estate expenses

 

 

27,631

 

 

7,316

 

 

1,228

 

 

2,080

 

 

38,255

 

Net operating income (loss)

 

$

35,978

 

$

14,814

 

$

4,424

 

$

(2,080)

 

 

53,136

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23,622)

 

Impairment of real estate investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,158)

 

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,387)

 

Acquisition and investment related costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(398)

 

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,230)

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,555)

 

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(106)

 

Interest and other income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,272

 

Income before gain on sale of real estate and other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,952

 

Loss on sale of real estate and other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(175)

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,777

 

Income from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,627

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

$

21,404

 

(1)

Consists of offsite costs associated with property management and casualty-related amounts, which are excluded in our assessment of segment performance.

Segment Assets and Accumulated Depreciation

 

Segment assets are summarized as follows as of October 31, 2016, and April 30, 2016, along with reconciliations to the condensed consolidated financial statements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

As of October 31, 2016

    

Multifamily

    

Healthcare

    

All Other

    

Total

 

Segment assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Property owned

 

$

1,226,198

 

$

342,242

 

$

96,914

 

$

1,665,354

 

Less accumulated depreciation

 

 

(212,922)

 

 

(88,669)

 

 

(20,199)

 

 

(321,790)

 

Total property owned

 

$

1,013,276

 

$

253,573

 

$

76,715

 

$

1,343,564

 

Assets held for sale and assets from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

191,233

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

68,729

 

Receivables and other assets

 

 

 

 

 

 

 

 

 

 

 

35,803

 

Development in progress

 

 

 

 

 

 

 

 

 

 

 

20,921

 

Unimproved land

 

 

 

 

 

 

 

 

 

 

 

19,069

 

Total Assets

 

 

 

 

 

 

 

 

 

 

$

1,679,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

As of April 30, 2016

    

Multifamily

    

Healthcare

    

All Other

    

Total

 

Segment assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Property owned

 

$

1,243,909

 

$

337,920

 

$

99,642

 

$

1,681,471

 

Less accumulated depreciation

 

 

(209,156)

 

 

(83,558)

 

 

(20,175)

 

 

(312,889)

 

Total property owned

 

$

1,034,753

 

$

254,362

 

$

79,467

 

$

1,368,582

 

Assets held for sale and assets from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

220,537

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

 

 

66,698

 

Other investments

 

 

 

 

 

 

 

 

 

 

 

50

 

Receivables and other assets

 

 

 

 

 

 

 

 

 

 

 

26,535

 

Development in progress

 

 

 

 

 

 

 

 

 

 

 

51,681

 

Unimproved land

 

 

 

 

 

 

 

 

 

 

 

20,939

 

Total Assets

 

 

 

 

 

 

 

 

 

 

$

1,755,022