XML 31 R18.htm IDEA: XBRL DOCUMENT v3.4.0.3
OPERATING SEGMENTS
12 Months Ended
Apr. 30, 2015
OPERATING SEGMENTS [Abstract]  
OPERATING SEGMENTS

NOTE 11 · OPERATING SEGMENTS

 

IRET reports its results in three reportable segments: multifamily; healthcare, including senior housing; and industrial properties. During fiscal year 2016, the Company reduced its number of reportable segments from five to three when its office and retail segments fell below the quantitative thresholds for reporting as reportable segments.  Historical segment information has been reclassified in accordance with the Company’s current segment structure. The Company’s reportable segments are aggregations of similar properties.

 

Segment information in this report is presented based on net operating income (“NOI”), which we define as total real estate revenues and gain on involuntary conversion less real estate expenses (which consist of utilities, maintenance, real estate taxes, insurance, property management expenses and other property expenses). We believe that NOI is an important supplemental measure of operating performance for a REIT’s operating real estate because it provides a measure of core operations that is unaffected by depreciation, amortization, financing and general and administrative expense.  NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered an alternative to net income, net income available for common shareholders or cash flow from operating activities as a measure of financial performance. The following tables present real estate revenues and net operating income for the fiscal years ended April 30, 2015, 2014 and 2013 from our three reportable segments, and reconcile net operating income of reportable segments to net income as reported in the consolidated financial statements. Segment assets are also reconciled to Total Assets as reported in the consolidated financial statements.

 

 

 

(in thousands)

 

Year Ended April 30, 2015

 

Multifamily

 

Healthcare

 

Industrial

 

All Other

 

Total

 

Real estate revenue

 

$

118,526

 

$

65,828

 

$

6,491

 

$

10,150

 

$

200,995

 

Real estate expenses

 

51,172

 

16,937

 

1,536

 

4,188

 

73,833

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

67,354

 

$

48,891

 

$

4,955

 

$

5,962

 

127,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TRS senior housing revenue, net of expenses

 

 

 

 

 

 

 

 

 

523

 

Depreciation/amortization

 

 

 

 

 

 

 

 

 

(51,775

)

Administrative expenses

 

 

 

 

 

 

 

 

 

(11,824

)

Other expenses

 

 

 

 

 

 

 

 

 

(2,010

)

Impairment of real estate investments

 

 

 

 

 

 

 

 

 

(4,663

)

Interest expense

 

 

 

 

 

 

 

 

 

(40,071

)

Interest and other income

 

 

 

 

 

 

 

 

 

2,956

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of real estate and other investments and income from discontinued operations

 

 

 

 

 

 

 

 

 

20,298

 

Gain on sale of real estate and other investments

 

 

 

 

 

 

 

 

 

6,093

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

26,391

 

Income from discontinued operations

 

 

 

 

 

 

 

 

 

2,293

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

$

28,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

Year Ended April 30, 2014

 

Multifamily

 

Healthcare

 

Industrial

 

All Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate revenue

 

$

102,059

 

$

64,887

 

$

6,894

 

$

11,539

 

$

185,379

 

Real estate expenses

 

46,138

 

16,899

 

2,043

 

4,725

 

69,805

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on involuntary conversion

 

2,480

 

0

 

0

 

0

 

2,480

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

58,401

 

$

47,988

 

$

4,851

 

$

6,814

 

118,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TRS senior housing revenue, net of expenses

 

 

 

 

 

 

 

 

 

296

 

Depreciation/amortization

 

 

 

 

 

 

 

 

 

(50,069

)

Administrative expenses

 

 

 

 

 

 

 

 

 

(10,743

)

Other expenses

 

 

 

 

 

 

 

 

 

(2,129

)

Impairment of real estate investments

 

 

 

 

 

 

 

 

 

(7,700

)

Interest expense

 

 

 

 

 

 

 

 

 

(39,619

)

Interest and other income

 

 

 

 

 

 

 

 

 

2,148

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of real estate and other investments and income from discontinued operations

 

 

 

 

 

 

 

 

 

10,238

 

Loss on sale of real estate and other investments

 

 

 

 

 

 

 

 

 

(51

)

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

10,187

 

Loss from discontinued operations

 

 

 

 

 

 

 

 

 

(27,127

)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

 

 

 

 

 

 

 

$

(16,940

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Year Ended April 30, 2013

 

Multifamily

 

Healthcare

 

Industrial

 

All Other

 

Total

 

Real estate revenue

 

$

89,923

 

$

61,625

 

$

6,700

 

$

11,485

 

$

169,733

 

Real estate expenses

 

38,223

 

16,529

 

1,871

 

5,547

 

62,170

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on involuntary conversion

 

3,852

 

0

 

0

 

1,232

 

5,084

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income

 

$

55,552

 

$

45,096

 

$

4,829

 

$

7,170

 

112,647

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation/amortization

 

 

 

 

 

 

 

 

 

(42,430

)

Administrative expenses

 

 

 

 

 

 

 

 

 

(8,494

)

Other expenses

 

 

 

 

 

 

 

 

 

(2,171

)

Interest expense

 

 

 

 

 

 

 

 

 

(40,441

)

Interest and other income

 

 

 

 

 

 

 

 

 

732

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before gain on sale of real estate and other investments and income from discontinued operations

 

 

 

 

 

 

 

 

 

19,843

 

Gain on sale of real estate and other investments

 

 

 

 

 

 

 

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

 

 

 

 

 

 

 

 

19,843

 

Income from discontinued operations

 

 

 

 

 

 

 

 

 

10,129

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

$

29,972

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Assets and Accumulated Depreciation

 

 

 

(in thousands)

 

As of April 30, 2015

 

Multifamily

 

Healthcare

 

Industrial

 

All Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Assets

 

 

 

 

 

 

 

 

 

 

 

Property owned

 

$

946,520

 

$

495,021

 

$

60,611

 

$

44,215

 

$

1,546,367

 

Less accumulated depreciation

 

(180,414

)

(112,515

)

(11,256

)

(9,123

)

(313,308

)

 

 

 

 

 

 

 

 

 

 

 

 

Net property owned

 

$

766,106

 

$

382,506

 

$

49,355

 

$

35,092

 

1,233,059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets held for sale

 

 

 

 

 

 

 

 

 

463,103

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

48,970

 

Other investments

 

 

 

 

 

 

 

 

 

329

 

Receivables and other assets

 

 

 

 

 

 

 

 

 

72,555

 

Development in progress

 

 

 

 

 

 

 

 

 

153,994

 

Unimproved land

 

 

 

 

 

 

 

 

 

25,827

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

$

1,997,837

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

As of April 30, 2014

 

Multifamily

 

Healthcare

 

Industrial

 

All Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Assets

 

 

 

 

 

 

 

 

 

 

 

Property owned

 

$

753,731

 

$

522,135

 

$

55,375

 

$

118,975

 

$

1,450,216

 

Less accumulated depreciation

 

(158,100

)

(105,376

)

(10,198

)

(28,731

)

302,405

 

Net property owned

 

$

595,631

 

$

416,759

 

$

45,177

 

$

90,244

 

1,147,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets held for sale

 

 

 

 

 

 

 

 

 

457,307

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

 

47,267

 

Other investments

 

 

 

 

 

 

 

 

 

329

 

Receivables and other assets

 

 

 

 

 

 

 

 

 

89,034

 

Development in progress

 

 

 

 

 

 

 

 

 

104,609

 

Unimproved land

 

 

 

 

 

 

 

 

 

22,864

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

 

$

1,869,221