XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Revenues and Net Operating Income for Reportable Segments
The following tables present NOI for the three and six months ended June 30, 2022 and 2021, respectively, along with reconciliations to net income in the Condensed Consolidated Financial Statements. Segment assets are also reconciled to total assets as reported in the Condensed Consolidated Financial Statements.
 (in thousands)
Three Months Ended June 30, 2022MultifamilyAll OtherTotal
Revenue$62,201 $915 $63,116 
Property operating expenses, including real estate taxes25,986 230 26,216 
Net operating income $36,215 $685 $36,900 
Property management (2,721)
Casualty gain (loss)(382)
Depreciation and amortization(24,768)
General and administrative expenses(5,221)
Gain (loss) on sale of real estate and other investments27 
Interest expense(7,561)
Interest and other income(17)
Net income (loss)$(3,743)
 (in thousands)
Three Months Ended June 30, 2021MultifamilyAll OtherTotal
Revenue$44,957 $1,699 $46,656 
Property operating expenses, including real estate taxes17,967 793 18,760 
Net operating income$26,990 $906 $27,896 
Property management (2,085)
Casualty gain (loss)27 
Depreciation and amortization(19,308)
General and administrative expenses(3,797)
Gain (loss) on sale of real estate and other investments26,840 
Interest expense(7,089)
Interest and other income619 
Net income (loss)$23,103 
(in thousands)
Six Months Ended June 30, 2022MultifamilyAll OtherTotal
Revenue$121,599 $1,831 $123,430 
Property operating expenses, including real estate taxes51,529 560 52,089 
Net operating income$70,070 $1,271 $71,341 
Property management expenses(4,974)
Casualty gain (loss)(980)
Depreciation and amortization(55,769)
General and administrative expenses(9,721)
Gain (loss) on sale of real estate and other investments27 
Interest expense(15,276)
Interest and other income1,046 
Net income (loss)$(14,306)
(in thousands)
Six Months Ended June 30, 2021MultifamilyAll OtherTotal
Revenue$89,198 $4,106 $93,304 
Property operating expenses, including real estate taxes35,841 2,160 38,001 
Net operating income$53,357 $1,946 $55,303 
Property management expenses(3,852)
Casualty gain (loss)(74)
Depreciation and amortization(39,300)
General and administrative expenses(7,703)
Gain (loss) on sale of real estate and other investments26,840 
Interest expense(14,320)
Interest and other income1,050 
Net income (loss)$17,944 
Segment Assets and Accumulated Depreciation
Segment assets are summarized as follows as of June 30, 2022, and December 31, 2021, respectively, along with reconciliations to the Condensed Consolidated Financial Statements:
 (in thousands)
As of June 30, 2022MultifamilyAll OtherTotal
Segment assets   
Property owned$2,374,726 $26,701 $2,401,427 
Less accumulated depreciation(480,113)(7,721)(487,834)
Total property owned$1,894,613 $18,980 $1,913,593 
Cash and cash equivalents13,156 
Restricted cash1,914 
Other assets18,950 
Total Assets$1,947,613 
 (in thousands)
As of December 31, 2021MultifamilyAll OtherTotal
Segment assets   
Property owned$2,244,250 $26,920 $2,271,170 
Less accumulated depreciation(436,004)(7,588)(443,592)
Total property owned$1,808,246 $19,332 $1,827,578 
Mortgage loans receivable43,276 
Cash and cash equivalents31,267 
Restricted cash7,358 
Other assets30,582 
Total Assets$1,940,061