XML 47 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Revenues and Net Operating Income for Reportable Segments
The following tables present NOI for the years ended December 31, 2021, 2020, and 2019 from our reportable segment and reconcile net operating income to net income as reported in the consolidated financial statements. Segment assets are also reconciled to total assets as reported in the consolidated financial statements.
 (in thousands)
Year ended December 31, 2021MultifamilyAll OtherTotal
Revenue$195,624 $6,081 $201,705 
Property operating expenses, including real estate taxes79,096 2,761 81,857 
Net operating income$116,528 $3,320 $119,848 
Property management expenses(8,752)
Casualty loss(344)
Depreciation and amortization(92,165)
General and administrative expenses(16,213)
Gain (loss) on sale of real estate and other investments27,518 
Interest expense(29,078)
Loss on debt extinguishment(535)
Interest and other income (loss)(2,380)
Net income (loss)$(2,101)
 (in thousands)
Year ended December 31, 2020MultifamilyAll OtherTotal
Revenue$164,126 $13,868 $177,994 
Property operating expenses, including real estate taxes66,356 6,802 73,158 
Net operating income$97,770 $7,066 $104,836 
Property management expenses(5,801)
Casualty loss(1,662)
Depreciation and amortization  (75,593)
General and administrative expenses  (13,440)
Gain (loss) on sale of real estate and other investments25,503 
Interest expense  (27,525)
Loss on debt extinguishment  (23)
Interest and other income  (1,552)
Net income (loss)  $4,743 
 
 (in thousands)
Year ended December 31, 2019MultifamilyAll OtherTotal
Revenue$148,644 $37,111 $185,755 
Property operating expenses, including real estate taxes60,760 17,555 78,315 
Net operating income$87,884 $19,556 $107,440 
Property management expenses(6,186)
Casualty loss(1,116)
Depreciation and amortization  (74,271)
General and administrative expenses  (14,450)
Gain (loss) on sale of real estate and other investments97,624 
Interest expense  (30,537)
Loss on debt extinguishment  (2,360)
Interest and other income  2,092 
Income (loss) before gain on litigation settlement  78,236 
Gain (loss) on litigation settlement6,586 
Net income (loss)  $84,822 
Segment Assets and Accumulated Depreciation
Segment Assets and Accumulated Depreciation 
 (in thousands)
As of December 31, 2021MultifamilyAll OtherTotal
Segment assets   
Property owned$2,244,250 $26,920 $2,271,170 
Less accumulated depreciation(436,004)(7,588)(443,592)
Total property owned$1,808,246 $19,332 $1,827,578 
Cash and cash equivalents31,267 
Restricted cash7,358 
Other assets30,582 
Mortgage loans receivable43,276 
Total Assets$1,940,061 

 (in thousands)
As of December 31, 2020MultifamilyAll OtherTotal
Segment assets   
Property owned$1,727,287 $85,270 $1,812,557 
Less accumulated depreciation(368,717)(30,532)(399,249)
Total property owned$1,358,570 $54,738 $1,413,308 
Cash and cash equivalents  392 
Restricted cash6,918 
Other assets  18,904 
Mortgage loans receivable  24,661 
Total Assets  $1,464,183