XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT REPORTING (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Revenues and Net Operating Income for Reportable Segments
The following tables present NOI for the three and nine months ended September 30, 2021 and 2020, respectively, along with reconciliations to net income in the Condensed Consolidated Financial Statements. Segment assets are also reconciled to total assets as reported in the Condensed Consolidated Financial Statements.
 (in thousands)
Three Months Ended September 30, 2021MultifamilyAll OtherTotal
Revenue$49,248 $1,165 $50,413 
Property operating expenses, including real estate taxes20,066 284 20,350 
Net operating income $29,182 $881 $30,063 
Property management (2,203)
Casualty gain (loss)10 
Depreciation and amortization(22,447)
General and administrative expenses(4,279)
Interest expense(7,302)
Interest and other income(5,082)
Net income (loss)$(11,240)
 (in thousands)
Three Months Ended September 30, 2020MultifamilyAll OtherTotal
Revenue$40,688 $3,450 $44,138 
Property operating expenses, including real estate taxes16,900 1,631 18,531 
Net operating income$23,788 $1,819 $25,607 
Property management (1,442)
Casualty gain (loss)(91)
Depreciation and amortization(18,995)
General and administrative expenses(3,077)
Interest expense(6,771)
Interest and other income277 
Income (loss) before gain (loss) on sale of real estate and other investments(4,492)
Gain (loss) on sale of real estate and other investments25,676 
Net income (loss)$21,184 
(in thousands)
Nine Months Ended September 30, 2021MultifamilyAll OtherTotal
Revenue$138,447 $5,270 $143,717 
Property operating expenses, including real estate taxes55,907 2,444 58,351 
Net operating income$82,540 $2,826 $85,366 
Property management expenses(6,055)
Casualty gain (loss)(64)
Depreciation and amortization(61,747)
General and administrative expenses(11,982)
Interest expense(21,622)
Interest and other income(4,032)
Income (loss) before gain (loss) on sale of real estate and other investments(20,136)
Gain (loss) on sale of real estate and other investments26,840 
Net income (loss)$6,704 
(in thousands)
Nine Months Ended September 30, 2020MultifamilyAll OtherTotal
Revenue$120,946 $11,508 $132,454 
Property operating expenses, including real estate taxes49,626 5,608 55,234 
Net operating income$71,320 $5,900 $77,220 
Property management expenses(4,341)
Casualty gain (loss)(1,331)
Depreciation and amortization(55,311)
General and administrative expenses(9,707)
Interest expense(20,622)
Interest and other income(1,979)
Income (loss) before gain (loss) on sale of real estate and other investments(16,071)
Gain (loss) on sale of real estate and other investments25,486 
Net income (loss)$9,415 
Segment Assets and Accumulated Depreciation
Segment assets are summarized as follows as of September 30, 2021, and December 31, 2020, respectively, along with reconciliations to the Condensed Consolidated Financial Statements:
 (in thousands)
As of September 30, 2021MultifamilyAll OtherTotal
Segment assets   
Property owned$2,170,321 $33,285 $2,203,606 
Less accumulated depreciation(414,829)(12,097)(426,926)
Total property owned$1,755,492 $21,188 $1,776,680 
Mortgage loans receivable42,160 
Cash and cash equivalents20,816 
Restricted cash2,376 
Other assets34,919 
Total Assets$1,876,951 
 (in thousands)
As of December 31, 2020MultifamilyAll OtherTotal
Segment assets   
Property owned$1,727,229 $85,328 $1,812,557 
Less accumulated depreciation(368,717)(30,532)(399,249)
Total property owned$1,358,512 $54,796 $1,413,308 
Mortgage loans receivable24,661 
Cash and cash equivalents392 
Restricted cash6,918 
Other assets18,904 
Total Assets$1,464,183