XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Revenues and Net Operating Income for Reportable Segments
The following tables present NOI for the three and six months ended June 30, 2021 and 2020, respectively, along with reconciliations to net income in the Condensed Consolidated Financial Statements. Segment assets are also reconciled to total assets as reported in the Condensed Consolidated Financial Statements.
 (in thousands)
Three Months Ended June 30, 2021MultifamilyAll OtherTotal
Revenue$44,957 $1,699 $46,656 
Property operating expenses, including real estate taxes17,967 793 18,760 
Net operating income $26,990 $906 $27,896 
Property management (2,085)
Casualty gain (loss)27 
Depreciation and amortization(19,308)
General and administrative expenses(3,797)
Interest expense(7,089)
Interest and other income619 
Income (loss) before gain (loss) on sale of real estate and other investments(3,737)
Gain (loss) on sale of real estate and other investments26,840 
Net income (loss)$23,103 
 (in thousands)
Three Months Ended June 30, 2020MultifamilyAll OtherTotal
Revenue$40,213 $3,697 $43,910 
Property operating expenses, including real estate taxes15,952 1,818 17,770 
Net operating income$24,261 $1,879 $26,140 
Property management (1,345)
Casualty gain (loss)(913)
Depreciation and amortization(18,156)
General and administrative expenses(3,202)
Interest expense(6,940)
Interest and other income521 
Income (loss) before gain (loss) on sale of real estate and other investments(3,895)
Gain (loss) on sale of real estate and other investments(190)
Net income (loss)$(4,085)
(in thousands)
Six Months Ended June 30, 2021MultifamilyAll OtherTotal
Revenue$89,198 $4,106 $93,304 
Property operating expenses, including real estate taxes35,841 2,160 38,001 
Net operating income$53,357 $1,946 $55,303 
Property management expenses(3,852)
Casualty gain (loss)(74)
Depreciation and amortization(39,300)
General and administrative expenses(7,703)
Interest expense(14,320)
Interest and other income1,050 
Income (loss) before gain (loss) on sale of real estate and other investments(8,896)
Gain (loss) on sale of real estate and other investments26,840 
Net income (loss)$17,944 
(in thousands)
Six Months Ended June 30, 2020MultifamilyAll OtherTotal
Revenue$80,258 $8,058 $88,316 
Property operating expenses, including real estate taxes32,726 3,977 36,703 
Net operating income$47,532 $4,081 $51,613 
Property management expenses(2,899)
Casualty gain (loss)(1,240)
Depreciation and amortization(36,316)
General and administrative expenses(6,630)
Interest expense(13,851)
Interest and other income(2,256)
Income (loss) before gain (loss) on sale of real estate and other investments(11,579)
Gain (loss) on sale of real estate and other investments(190)
Net income (loss)$(11,769)
Segment Assets and Accumulated Depreciation
Segment assets are summarized as follows as of June 30, 2021, and December 31, 2020, respectively, along with reconciliations to the Condensed Consolidated Financial Statements:
 (in thousands)
As of June 30, 2021MultifamilyAll OtherTotal
Segment assets   
Property owned$1,805,592 $33,245 $1,838,837 
Less accumulated depreciation(395,716)(11,684)(407,400)
Total property owned$1,409,876 $21,561 $1,431,437 
Mortgage loans receivable37,457 
Cash and cash equivalents5,194 
Restricted cash8,444 
Other assets17,218 
Total Assets$1,499,750 
 (in thousands)
As of December 31, 2020MultifamilyAll OtherTotal
Segment assets   
Property owned$1,727,229 $85,328 $1,812,557 
Less accumulated depreciation(368,717)(30,532)(399,249)
Total property owned$1,358,512 $54,796 $1,413,308 
Mortgage loans receivable24,661 
Cash and cash equivalents392 
Restricted cash6,918 
Other assets18,904 
Total Assets$1,464,183