EX-99.3 5 iretexhibit993-12102012.htm ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

EXHIBIT 99.3
Item 8. Financial Statements and Supplementary Data
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Board of Trustees and Shareholders of
Investors Real Estate Trust
Minot, North Dakota

We have audited the accompanying consolidated balance sheets of Investors Real Estate Trust and subsidiaries (the "Company") as of April 30, 2012 and 2011, and the related consolidated statements of operations, equity, and cash flows for each of the three years in the period ended April 30, 2012. Our audits also included the consolidated financial statement schedules listed in the Index at Item 15. We also have audited the Company's internal control over financial reporting as of April 30, 2012, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company's management is responsible for these financial statements and financial statement schedules, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the Management's Report on Internal Control Over Financial Reporting (not presented herein). Our responsibility is to express an opinion on these financial statements and financial statement schedules and an opinion on the Company's internal control over financial reporting based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A company's internal control over financial reporting is a process designed by, or under the supervision of, the company's principal executive and principal financial officers, or persons performing similar functions, and effected by the company's board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

2012 Annual Report F-1

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Investors Real Estate Trust and subsidiaries as of April 30, 2012 and 2011, and the results of their operations and their cash flows for each of the three years in the period ended April 30, 2012, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein. Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of April 30, 2012, based on the criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

/s/ DELOITTE & TOUCHE LLP
Minneapolis, Minnesota
July 16, 2012 (December 10, 2012, as to the effects of discontinued operations as disclosed in Note 12)

2012 Annual Report F-2

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
April 30, 2012 and 2011
 
 
(in thousands)
 
 
 
April 30, 2012
   
April 30, 2011
 
ASSETS
 
   
 
Real estate investments
 
   
 
Property owned
 
$
1,892,009
   
$
1,770,798
 
Less accumulated depreciation
   
(373,490
)
   
(328,952
)
 
   
1,518,519
     
1,441,846
 
Development in progress
   
27,599
     
9,693
 
Unimproved land
   
10,990
     
6,550
 
Mortgage loans receivable, net of allowance of $0 and $3, respectively
   
0
     
156
 
Total real estate investments
   
1,557,108
     
1,458,245
 
Real estate held for sale
   
2,067
     
0
 
Cash and cash equivalents
   
39,989
     
41,191
 
Other investments
   
634
     
625
 
Receivable arising from straight-lining of rents, net of allowance of $1,209 and $996, respectively
   
23,273
     
18,933
 
Accounts receivable, net of allowance of $154 and $317, respectively
   
7,052
     
5,646
 
Real estate deposits
   
263
     
329
 
Prepaid and other assets
   
3,703
     
2,351
 
Intangible assets, net of accumulated amortization of $47,813 and $42,154, respectively
   
44,588
     
49,832
 
Tax, insurance, and other escrow
   
11,669
     
15,268
 
Property and equipment, net of accumulated depreciation of $1,423 and $1,231, respectively
   
1,454
     
1,704
 
Goodwill
   
1,120
     
1,127
 
Deferred charges and leasing costs, net of accumulated amortization of $16,244 and $13,675, respectively
   
21,447
     
20,112
 
TOTAL ASSETS
 
$
1,714,367
   
$
1,615,363
 
LIABILITIES AND EQUITY
               
LIABILITIES
               
Accounts payable and accrued expenses
 
$
47,403
   
$
37,879
 
Revolving line of credit
   
39,000
     
30,000
 
Mortgages payable
   
1,048,689
     
993,803
 
Other
   
14,012
     
8,404
 
TOTAL LIABILITIES
   
1,149,104
     
1,070,086
 
COMMITMENTS AND CONTINGENCIES (NOTE 15)
               
REDEEMABLE NONCONTROLLING INTERESTS – CONSOLIDATED REAL ESTATE ENTITIES
   
0
     
987
 
EQUITY
               
Investors Real Estate Trust shareholders' equity
               
Preferred Shares of Beneficial Interest (Cumulative redeemable preferred shares, no par value, 1,150,000 shares issued and outstanding at April 30, 2012 and April 30, 2011, aggregate liquidation preference of $28,750,000)
   
27,317
     
27,317
 
Common Shares of Beneficial Interest (Unlimited authorization, no par value, 89,473,838 shares issued and outstanding at April 30, 2012, and 80,523,265 shares issued and outstanding at April 30, 2011)
   
684,049
     
621,936
 
Accumulated distributions in excess of net income
   
(278,377
)
   
(237,563
)
Total Investors Real Estate Trust shareholders' equity
   
432,989
     
411,690
 
Noncontrolling interests – Operating Partnership (20,332,415 units at April 30, 2012 and 20,067,350 units at April 30, 2011)
   
118,710
     
123,627
 
Noncontrolling interests – consolidated real estate entities
   
13,564
     
8,973
 
Total equity
   
565,263
     
544,290
 
TOTAL LIABILITIES AND EQUITY
 
$
1,714,367
   
$
1,615,363
 
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

2012 Annual Report F-3

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
for the years ended April 30, 2012, 2011, and 2010

 
 
(in thousands, except per share data)
 
 
 
2012
   
2011
   
2010
 
REVENUE
 
   
   
 
Real estate rentals
 
$
197,169
   
$
190,414
   
$
184,425
 
Tenant reimbursement
   
42,929
     
44,931
     
44,913
 
TOTAL REVENUE
   
240,098
     
235,345
     
229,338
 
EXPENSES
                       
Depreciation/amortization related to real estate investments
   
56,795
     
55,449
     
54,474
 
Utilities
   
17,442
     
18,020
     
16,895
 
Maintenance
   
26,354
     
28,955
     
26,737
 
Real estate taxes
   
31,581
     
30,637
     
29,986
 
Insurance
   
3,502
     
2,256
     
3,562
 
Property management expenses
   
18,514
     
21,021
     
18,104
 
Administrative expenses
   
6,694
     
6,617
     
5,716
 
Advisory and trustee services
   
687
     
605
     
502
 
Other expenses
   
1,898
     
1,747
     
2,513
 
Amortization related to non-real estate investments
   
3,216
     
2,679
     
2,362
 
TOTAL EXPENSES
   
166,683
     
167,986
     
160,851
 
Gain on involuntary conversion
   
274
     
0
     
1,660
 
Interest expense
   
(64,722
)
   
(63,425
)
   
(65,045
)
Interest income
   
148
     
259
     
539
 
Other income
   
638
     
282
     
355
 
Income from continuing operations
   
9,753
     
4,475
     
5,996
 
(Loss) income from discontinued operations
   
(47
)
   
19,876
     
(1,411
)
NET INCOME
   
9,706
     
24,351
     
4,585
 
Net income attributable to noncontrolling interests – Operating Partnership
   
(1,359
)
   
(4,449
)
   
(562
)
Net (income) loss attributable to noncontrolling interests – consolidated real estate entities
   
(135
)
   
180
     
(22
)
Net income attributable to Investors Real Estate Trust
   
8,212
     
20,082
     
4,001
 
Dividends to preferred shareholders
   
(2,372
)
   
(2,372
)
   
(2,372
)
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
 
$
5,840
   
$
17,710
   
$
1,629
 
Earnings per common share from continuing operations – Investors Real Estate Trust – basic and diluted
 
$
.07
   
$
.02
   
$
.04
 
Earnings (loss) per common share from discontinued operations – Investors Real Estate Trust – basic and diluted
   
.00
     
.20
     
(.01
)
NET INCOME PER COMMON SHARE – BASIC & DILUTED
 
$
.07
   
$
.22
   
$
.03
 
DIVIDENDS PER COMMON SHARE
 
$
.5615
   
$
.6860
   
$
.6845
 
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

2012 Annual Report F-4

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY
for the years ended April 30, 2012, 2011, and 2010
 
 
(in thousands)
 
 
 
NUMBER OF
PREFERRED
SHARES
   
PREFERRED
SHARES
   
NUMBER OF
COMMON
SHARES
   
COMMON
SHARES
   
ACCUMULATED
DISTRIBUTIONS
IN EXCESS OF
NET INCOME
   
NONCONTROLLING
INTERESTS
   
TOTAL
EQUITY
 
BALANCE APRIL 30, 2009
   
1,150
   
$
27,317
     
60,304
   
$
461,648
   
$
(155,956
)
 
$
160,398
   
$
493,407
 
Net income attributable to Investors Real Estate Trust and nonredeemable noncontrolling interests
                                   
4,001
     
524
     
4,525
 
Distributions - common shares and units
                                   
(47,085
)
   
(14,261
)
   
(61,346
)
Distributions - preferred shares
                                   
(2,372
)
           
(2,372
)
Distribution reinvestment and share purchase plan
                   
1,405
     
11,916
                     
11,916
 
Shares issued
                   
13,390
     
107,039
                     
107,039
 
Partnership units issued
                                           
3,897
     
3,897
 
Redemption of units for common shares
                   
707
     
3,755
             
(3,755
)
   
0
 
Adjustments to redeemable noncontrolling interests
                           
(192
)
                   
(192
)
Other
                   
(1
)
   
(548
)
           
(1,211
)
   
(1,759
)
BALANCE APRIL 30, 2010
   
1,150
   
$
27,317
     
75,805
   
$
583,618
   
$
(201,412
)
 
$
145,592
   
$
555,115
 
Net income attributable to Investors Real Estate Trust and nonredeemable noncontrolling interests
                                   
20,082
     
4,282
     
24,364
 
Distributions - common shares and units
                                   
(53,861
)
   
(13,803
)
   
(67,664
)
Distributions - preferred shares
                                   
(2,372
)
           
(2,372
)
Distribution reinvestment and share purchase plan
                   
1,706
     
14,548
                     
14,548
 
Shares issued
                   
2,004
     
16,676
                     
16,676
 
Partnership units issued
                                           
4,996
     
4,996
 
Redemption of units for common shares
                   
1,009
     
6,905
             
(6,905
)
   
0
 
Adjustments to redeemable noncontrolling interests
                           
370
                     
370
 
Other
                   
(1
)
   
(181
)
           
(1,562
)
   
(1,743
)
BALANCE APRIL 30, 2011
   
1,150
   
$
27,317
     
80,523
   
$
621,936
   
$
(237,563
)
 
$
132,600
   
$
544,290
 
Net income attributable to Investors Real Estate Trust and nonredeemable noncontrolling interests
                                   
8,212
     
1,482
     
9,694
 
Distributions - common shares and units
                                   
(46,654
)
   
(11,102
)
   
(57,756
)
Distributions - preferred shares
                                   
(2,372
)
           
(2,372
)
Distribution reinvestment and share purchase plan
                   
4,796
     
34,345
                     
34,345
 
Shares issued
                   
3,398
     
24,870
                     
24,870
 
Partnership units issued
                                           
8,055
     
8,055
 
Redemption of units for common shares
                   
759
     
3,454
             
(3,454
)
   
0
 
Other
                   
(2
)
   
(556
)
           
4,693
     
4,137
 
BALANCE APRIL 30, 2012
   
1,150
   
$
27,317
     
89,474
   
$
684,049
   
$
(278,377
)
 
$
132,274
   
$
565,263
 
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

2012 Annual Report F-5

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
for the years ended April 30, 2012, 2011, and 2010
 
 
(in thousands)
 
 
 
2012
   
2011
   
2010
 
CASH FLOWS FROM OPERATING ACTIVITIES
 
   
   
 
Net income
 
$
9,706
   
$
24,351
   
$
4,585
 
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Depreciation and amortization
   
61,954
     
61,344
     
61,184
 
Gain on sale of real estate, land and other investments
   
(349
)
   
(19,365
)
   
(68
)
Gain on involuntary conversion
   
(274
)
   
0
     
(1,660
)
Impairment of real estate assets
   
428
     
0
     
1,678
 
Donation of real estate assets
   
0
     
0
     
450
 
Bad debt expense
   
298
     
733
     
1,399
 
Changes in other assets and liabilities:
                       
Increase in receivable arising from straight-lining of rents
   
(4,831
)
   
(1,732
)
   
(1,443
)
Decrease (increase) in accounts receivable
   
1,542
     
(914
)
   
(3,371
)
Increase in prepaid and other assets
   
(1,361
)
   
(1,162
)
   
(138
)
(Increase) decrease in tax, insurance and other escrow
   
(353
)
   
1,469
     
(2,040
)
Increase in deferred charges and leasing costs
   
(6,145
)
   
(6,501
)
   
(4,731
)
Increase in accounts payable, accrued expenses and other liabilities
   
4,522
     
551
     
5,567
 
Net cash provided by operating activities
   
65,137
     
58,774
     
61,412
 
CASH FLOWS FROM INVESTING ACTIVITIES
                       
Proceeds from real estate deposits
   
2,254
     
2,766
     
2,588
 
Payments for real estate deposits
   
(2,188
)
   
(2,579
)
   
(3,016
)
Principal proceeds on mortgage loans receivable
   
159
     
2
     
2
 
Increase in other investments
   
0
     
(205
)
   
0
 
Decrease in lender holdbacks for improvements
   
5,681
     
3,276
     
0
 
Increase in lender holdbacks for improvements
   
(1,730
)
   
(10,712
)
   
0
 
Proceeds from sale of discontinued operations
   
3,142
     
81,539
     
103
 
Proceeds from sale of real estate and other investments
   
430
     
74
     
40
 
Insurance proceeds received
   
5,758
     
347
     
1,395
 
Payments for acquisitions and improvements of real estate assets
   
(141,771
)
   
(62,824
)
   
(80,069
)
Net cash (used) provided by investing activities
   
(128,265
)
   
11,684
     
(78,957
)
CASH FLOWS FROM FINANCING ACTIVITIES
                       
Proceeds from mortgages payable
   
117,595
     
139,947
     
166,490
 
Principal payments on mortgages payable
   
(77,089
)
   
(213,658
)
   
(180,482
)
Proceeds from revolving lines of credit and other debt
   
31,925
     
56,300
     
15,500
 
Principal payments on revolving lines of credit and other debt
   
(10,060
)
   
(25,650
)
   
(15,567
)
Proceeds from sale of common shares, net of issue costs
   
24,427
     
16,423
     
106,889
 
Proceeds from sale of common shares under distribution  reinvestment and share purchase program
   
23,511
     
3,175
     
1,382
 
Repurchase of fractional shares and partnership units
   
(14
)
   
(10
)
   
(11
)
Proceeds from noncontrolling partner – consolidated real estate entities
   
2,854
     
0
     
0
 
Payments for acquisition of noncontrolling interests – consolidated real estate entities
   
(1,289
)
   
(425
)
   
(475
)
Distributions paid to common shareholders, net of reinvestment of $10,177, $10,627 and $9,762, respectively
   
(36,477
)
   
(43,234
)
   
(37,323
)
Distributions paid to preferred shareholders
   
(2,372
)
   
(2,372
)
   
(2,372
)
Distributions paid to noncontrolling interests – Unitholders of the Operating Partnership, net reinvestment of $657, $746 and $772, respectively
   
(10,445
)
   
(13,057
)
   
(13,489
)
Distributions paid to noncontrolling interests – consolidated real estate entities
   
(613
)
   
(1,055
)
   
(1,273
)
Distributions paid to redeemable noncontrolling interests-consolidated real estate entities
   
(27
)
   
(442
)
   
(177
)
Net cash provided (used) by financing activities
   
61,926
     
(84,058
)
   
39,092
 
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
   
(1,202
)
   
(13,600
)
   
21,547
 
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
   
41,191
     
54,791
     
33,244
 
CASH AND CASH EQUIVALENTS AT END OF YEAR
 
$
39,989
   
$
41,191
   
$
54,791
 
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

2012 Annual Report F-6

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
for the years ended April 30, 2012, 2011, and 2010

 
 
(in thousands)
 
 
 
2012
   
2011
   
2010
 
SUPPLEMENTARY SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
 
   
   
 
Distribution reinvestment plan
 
$
10,177
   
$
10,627
   
$
9,762
 
Operating partnership distribution reinvestment plan
   
657
     
746
     
772
 
Operating partnership units converted to shares
   
3,454
     
6,905
     
3,755
 
Real estate assets acquired through the issuance of operating partnership units
   
8,055
     
4,996
     
3,897
 
Real estate assets acquired through assumption of indebtedness and accrued costs
   
7,190
     
9,895
     
2,569
 
Adjustments to accounts payable included within real estate assets
   
(5,445
)
   
933
     
324
 
Noncontrolling partnership interest
   
2,227
     
0
     
0
 
Fair value adjustments to redeemable noncontrolling interests
   
35
     
370
     
(192
)
Involuntary conversion of assets due to flood and fire damage
   
2,783
     
0
     
0
 
Construction debt reclassified to mortgages payable
   
7,190
     
0
     
0
 
 
                       
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
                       
Cash paid during the year for:
                       
Interest on mortgages
 
$
60,604
   
$
63,163
   
$
67,234
 
Interest other
   
3,049
     
1,399
     
682
 
 
 
$
63,653
   
$
64,562
   
$
67,916
 
SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

2012 Annual Report F-7

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
April 30, 2012, 2011, and 2010
NOTE 1 • ORGANIZATION
Investors Real Estate Trust ("IRET" or the "Company") is a self-advised real estate investment trust engaged in acquiring, owning and leasing multi-family residential and commercial real estate. IRET has elected to be taxed as a Real Estate Investment Trust ("REIT") under Sections 856-860 of the Internal Revenue Code of 1986, as amended. REITs are subject to a number of organizational and operational requirements, including a requirement to distribute 90% of ordinary taxable income to shareholders, and, generally, are not subject to federal income tax on net income, except for taxes on undistributed REIT taxable income. IRET's multi-family residential properties and commercial properties are located mainly in the states of North Dakota and Minnesota, but also in the states of Colorado, Idaho, Iowa, Kansas, Missouri, Montana, Nebraska, South Dakota, Wisconsin and Wyoming. As of April 30, 2012, IRET owned 84 multi-family residential properties with approximately 9,161 apartment units and 182 commercial properties, consisting of commercial office, commercial medical, commercial industrial and commercial retail properties, totaling approximately 12.3 million net rentable square feet. IRET conducts a majority of its business activities through its consolidated operating partnership, IRET Properties, a North Dakota Limited Partnership (the "Operating Partnership"), as well as through a number of other subsidiary entities.
All references to IRET or the Company refer to Investors Real Estate Trust and its consolidated subsidiaries.
NOTE 2 • BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PRESENTATION
The accompanying consolidated financial statements include the accounts of IRET and all subsidiaries in which it maintains a controlling interest. All intercompany balances and transactions are eliminated in consolidation. The Company's fiscal year ends April 30th.
The accompanying consolidated financial statements include the accounts of IRET and its general partnership interest in the Operating Partnership. The Company's interest in the Operating Partnership was 81.5% and 80.1%, respectively, as of April 30, 2012 and 2011, which includes 100% of the general partnership interest. The limited partners have a redemption option that they may exercise. Upon exercise of the redemption option by the limited partners, IRET has the option of redeeming the limited partners' interests ("Units") for IRET common shares of beneficial interest, on a one-for-one basis, or for cash payment to the unitholder. The redemption generally may be exercised by the limited partners at any time after the first anniversary of the date of the acquisition of the Units (provided, however, that not more than two redemptions by a limited partner may occur during each calendar year, and each limited partner may not exercise the redemption for less than 1,000 Units, or, if such limited partner holds less than 1,000 Units, for all of the Units held by such limited partner). Some limited partners have contractually agreed to a holding period of greater than one year.
The consolidated financial statements also reflect the ownership by the Operating Partnership of certain joint venture entities in which the Operating Partnership has a general partner or controlling interest. These entities are consolidated into IRET's other operations with noncontrolling interests reflecting the noncontrolling partners' share of ownership and income and expenses.
RECENT ACCOUNTING PRONOUNCEMENTS
In May 2011, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. ASU 2011-04 amended Accounting Standards Codification ("ASC") 820, Fair Value Measurements and Disclosures, to converge the fair value measurement guidance in U.S. GAAP and International Financial Reporting Standards ("IFRS"), and in some limited cases, changes some principles to achieve convergence between U.S. GAAP and IFRS. ASU 2011-04 results in a consistent definition of

2012 Annual Report F-8

NOTE 2 • continued
fair value and common requirements for measurement of and disclosure about fair value between U.S. GAAP and IFRS. ASU 2011-04 also expands the disclosures for fair value measurements that are estimated using significant unobservable (Level 3) inputs. The amendments are to be applied prospectively for annual and interim periods beginning after December 15, 2011.  The adoption of this update on February 1, 2012 did not have a material impact on the Company's operating results or financial position, but resulted in additional fair value measurement disclosures (see Note 16).
In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income, which requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income, or in two separate but consecutive statements. ASU 2011-05 eliminates the option to present components of other comprehensive income as part of the statement of equity. ASU 2011-05 will be effective for annual and interim periods beginning after December 15, 2011. The adoption of this update on February 1, 2012 did not have a material effect on the Company's operating results or financial position. The Company has no items of other comprehensive income for the periods ended April 30, 2012, 2011 and 2010.
In September 2011, the FASB issued ASU 2011-08, Testing Goodwill for Impairment. This standard gives entities testing goodwill for impairment the option of performing a qualitative assessment before calculating the fair value of the reporting unit (step I of the goodwill impairment test). If entities determine, on the basis of qualitative factors, that the fair value of the reporting unit is more likely than not less than its carrying amount, the two-step impairment test would be required. Otherwise, no further testing is required. The ASU does not change how goodwill is calculated or assigned to reporting units, nor does it revise the requirement to test goodwill annually for impairment. The ASU is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011, with early adoption permitted. The Company plans to adopt this update for fiscal year 2013, but does not intend to use the methodology allowed by the ASU.
USE OF ESTIMATES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
RECLASSIFICATIONS
Certain previously reported amounts have been reclassified to conform to the current financial statement presentation. The Company reports, in discontinued operations, the results of operations and the related gains or losses of a property that has either been disposed of or is classified as held for sale and otherwise meets the classification of a discontinued operation. As a result of discontinued operations, retroactive reclassifications that change prior period numbers have been made. See Note 12 for additional information. During fiscal year 2013, the Company sold two multi-family residential properties in Fargo, North Dakota and Moorhead, Minnesota, respectively, and classified a third multi-family residential property in Fargo, North Dakota, as held for sale. During fiscal year 2012, the Company sold two retail properties. Eight condominium units in Grand Chute, Wisconsin, and a retail property in Kentwood, Michigan, were classified as held for sale at April 30, 2012. During fiscal year 2011, the Company sold four apartment complexes, one industrial property, one retail property and a patio home. The results of operations for these properties are included in income from discontinued operations in the Consolidated Statements of Operations.
REAL ESTATE INVESTMENTS
Real estate investments are recorded at cost less accumulated depreciation and an adjustment for impairment, if any. Acquisitions of real estate are recorded based upon preliminary allocations of the purchase price which are subject to adjustment as additional information is obtained, but in no case more than one year after the date of acquisition. The Company allocates the purchase price based on the relative fair values of the tangible and intangible assets of an acquired property (which includes the land, building, and personal property) which are determined by valuing the

2012 Annual Report F-9

NOTE 2 • continued
property as if it were vacant and to fair value of the intangible assets (which include in-place leases.) The as-if-vacant value is allocated to land, buildings, and personal property based on management's determination of the relative fair values of these assets. The estimated fair value of the property is the amount that would be recoverable upon the disposition of the property. Techniques used to estimate fair value include discounted cash flow analysis and reference to recent sales of comparables. A land value is assigned based on the purchase price if land is acquired separately or based on estimated fair value if acquired in a merger or in a single or portfolio acquisition.
Above-market and below-market in-place lease intangibles for acquired properties are recorded at fair value based on the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management's estimate of market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease.
Other intangible assets acquired include amounts for in-place lease values that are based upon the Company's evaluation of the specific characteristics of the leases. Factors considered in the fair value analysis include an estimate of carrying costs and foregone rental income during hypothetical expected lease-up periods, considering current market conditions, and costs to execute similar leases. The Company also considers information about each property obtained during its pre-acquisition due diligence, marketing and leasing activities in estimating the relative fair value of the tangible and intangible assets acquired.
Depreciation is computed on a straight-line basis over the estimated useful lives of the assets. The Company uses a 20-40 year estimated life for buildings and improvements and a 5-12 year estimated life for furniture, fixtures and equipment.
Expenditures for ordinary maintenance and repairs are expensed to operations as incurred. Renovations and improvements that improve and/or extend the useful life of the asset are capitalized and depreciated over their estimated useful life, generally five to ten years. Property sales or dispositions are recorded when title transfers and sufficient consideration has been received by the Company and the Company has no significant involvement with the property sold.
The Company periodically evaluates its long-lived assets, including its real estate investments, for impairment indicators. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, expected holding period of each asset and legal and environmental concerns. If indicators exist, the Company compares the expected future undiscounted cash flows for the long-lived asset against the carrying amount of that asset. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, an impairment loss is recorded for the difference between the estimated fair value and the carrying amount of the asset. If our anticipated holding period for properties, the estimated fair value of properties or other factors change based on market conditions or otherwise, our evaluation of impairment charges may be different and such differences could be material to our consolidated financial statements. The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results. Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.
During fiscal year 2012, the Company incurred a loss of approximately $428,000 due to impairment of two properties. The $128,000 impairment of the Company's Kentwood, Michigan, retail property was based on receipt of a market offer to purchase and the Company's intention to dispose of the property (a purchase agreement was signed by the Company in the fourth quarter of fiscal year 2012). A related impairment of $7,000 was recorded to write-off goodwill assigned to the Kentwood property. This property was classified as held for sale at April 30, 2012, and the related impairment charge for fiscal year 2012 is in discontinued operations. Also during fiscal year 2012, the Company recognized a $293,000 impairment loss on eight condominium units in Grand Chute, Wisconsin. The impairment of the condominiums was based on receipt of a market offer to purchase two of the units and the Company's intention to dispose of the units (a purchase agreement was signed by the Company in the fourth quarter of fiscal year 2012). The condominiums were classified as held for sale at April 30, 2012, and the related impairment charge for fiscal year 2012 is reported in discontinued operations. See Note 12 for additional information. No impairment losses were recorded in fiscal year 2011.

2012 Annual Report F-10

NOTE 2 • continued
During fiscal year 2010, the Company incurred a loss of $1.7 million due to impairment of three properties. The Company recorded a charge for impairment of approximately $818,000 on a commercial retail property in Ladysmith, Wisconsin, based upon receipt of a market offer to purchase and the Company's probable intention to dispose of the property. The Company recorded a charge for impairment of approximately $152,000 on its former headquarters building in Minot, North Dakota, based upon receipt and acceptance of a market offer to purchase. These two properties were subsequently sold and the related impairment charges for fiscal year 2010 are reported in discontinued operations. See Note 12 for additional information. The Company also recorded an impairment charge of approximately $708,000 on its retail property located in Kentwood, Michigan, in fiscal year 2010.  This property's tenant vacated the premises but continued to pay rent under a lease agreement that expired on October 29, 2010. Broker representations and market data for this commercial retail property provided the basis for the impairment charge. As noted above, this property was further impaired in the third quarter and classified as held for sale in the fourth quarter of fiscal 2012, and the related impairment charges for fiscal years 2012 and 2010 are reported in discontinued operations. See Note 12 for additional information.
REAL ESTATE HELD FOR SALE
Real estate held for sale is stated at the lower of its carrying amount or estimated fair value less disposal costs. The Company's determination of fair value is based on inputs management believes are consistent with those that market participants would use.  Estimates are significantly impacted by estimates of sales price, selling velocity, and other factors. Due to uncertainties in the estimation process, actual results could differ from such estimates. Depreciation is not recorded on assets classified as held for sale.
U.S. GAAP requires management to make certain significant judgments as to the classification of any of our properties as held for sale on the balance sheet. The Company makes a determination as to the point in time that it is probable that a sale will be consummated. It is not unusual for real estate sales contracts to allow potential buyers a period of time to evaluate the property prior to formal acceptance of the contract. In addition, certain other matters critical to the final sale, such as financing arrangements, often remain pending even upon contract acceptance. As a result, properties under contract may not close within the expected time period, or may not close at all. Due to these uncertainties, it is not likely that the Company can meet the criteria of the current accounting principles governing the classification of properties as held for sale prior to a sale formally closing. Therefore, any properties categorized as held for sale represent only those properties that management has determined are probable to close within the requirements set forth in current accounting principles. Eight condominium units in Grand Chute, Wisconsin, and a retail property in Kentwood, Michigan, were classified as held for sale at April 30, 2012.
The Company reports, in discontinued operations, the results of operations and the related gains or losses of a property that has either been disposed of or is classified as held for sale and otherwise meets the classification of a discontinued operation.
IDENTIFIED INTANGIBLE ASSETS AND LIABILITIES AND GOODWILL
Upon acquisition of real estate, the Company records the intangible assets and liabilities acquired (for example, if the leases in place for the real estate property acquired carry rents above the market rent, the difference is classified as an intangible asset) at their estimated fair value separate and apart from goodwill.  The Company amortizes identified intangible assets and liabilities that are determined to have finite lives based on the period over which the assets and liabilities are expected to affect, directly or indirectly, the future cash flows of the real estate property acquired (generally the life of the lease).  In the twelve months ended April 30, 2012 and 2011, respectively, the Company added approximately $416,000 and $6.5 million of new intangible assets and $0 and $32,000 of new intangible liabilities. The weighted average lives of the intangible assets and intangible liabilities acquired in the twelve months ended April 30, 2012 and 2011 are 10.0 years and 9.5 years, respectively.  Amortization of intangibles related to above or below-market leases is recorded in real estate rentals in the Consolidated Statements of Operations. Amortization of other intangibles is recorded in depreciation/amortization related to real estate investments in the Consolidated Statements of Operations. Intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable.  An impairment loss is recognized if the carrying amount of an intangible asset is not recoverable and its carrying amount exceeds its estimated fair value.

2012 Annual Report F-11

NOTE 2 • continued
The excess of the cost of an acquired business over the net of the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed is recorded as goodwill. The Company's goodwill has an indeterminate life and is not amortized, but is tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Goodwill book value as of April 30, 2012 and 2011 was $1.1 million. The annual reviews of goodwill compared the fair value of the business units that have been assigned goodwill to their carrying value (investment cost less accumulated depreciation), with the results for these periods indicating no impairment. During fiscal year 2012 the impairment of a Kentwood, Michigan, retail property indicated that goodwill assigned to the property was also impaired. Accordingly, an approximately $7,000 impairment to goodwill was recognized. In fiscal year 2011 the Company disposed of four multi-family residential properties that had goodwill assigned, and as result, approximately $261,000 of goodwill was derecognized.
PROPERTY AND EQUIPMENT
Property and equipment consists of the equipment contained at IRET's headquarters in Minot, North Dakota, corporate offices in Minneapolis and St. Cloud, Minnesota, and additional property management offices in Kansas, Minnesota, Missouri, Montana, Nebraska, North Dakota and South Dakota. The balance sheet reflects these assets at cost, net of accumulated depreciation. As of April 30, 2012 and 2011, property and equipment cost was $2.9 million. Accumulated depreciation was $1.4 million and $1.2 million as of April 30, 2012 and 2011, respectively.
MORTGAGE LOANS RECEIVABLE
Mortgage loans receivable (which include contracts for deed) are stated at the outstanding principal balance, net of an allowance for uncollectibility. Interest income is accrued and reflected in the balance sheet. Non-performing loans are recognized as impaired. The Company evaluates the collectibility of both interest and principal of each of its loans, if circumstances warrant, to determine whether the loan is impaired. A loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the existing contractual terms. An allowance is recorded to reduce impaired loans to their estimated fair value. Interest on impaired loans is recognized on a cash basis.
CASH AND CASH EQUIVALENTS
Cash and cash equivalents include all cash and highly liquid investments purchased with maturities of three months or less. Cash and cash equivalents consist of the Company's bank deposits and short-term investment certificates acquired subject to repurchase agreements, and the Company's deposits in a money market mutual fund.
COMPENSATING BALANCES AND OTHER INVESTMENTS; LENDER HOLDBACKS
The Company maintains compensating balances, not restricted as to withdrawal, with several financial institutions in connection with financing received from those institutions and/or to ensure future credit availability. At April 30, 2012, the Company's compensating balances consisted of the following: Dacotah Bank, Minot, North Dakota, deposit of $350,000; United Community Bank, Minot, North Dakota, deposit of $275,000; Commerce Bank, A Minnesota Banking Corporation, deposit of $250,000; First International Bank, Watford City, North Dakota, deposit of $6.1 million; Peoples State Bank of Velva, North Dakota, deposit of $225,000; Equity Bank, Minnetonka, Minnesota, deposit of $300,000; Associated Bank, Green Bay, Wisconsin, deposit of $500,000; Venture Bank, Eagan, Minnesota, deposit of $500,000, and American National Bank, Omaha, Nebraska, deposit of $400,000. The deposits at United Community Bank and Equity Bank and a portion of the deposit at Dacotah Bank are held as certificates of deposit and comprise the $634,000 in other investments on the Consolidated Balance Sheets. The certificates of deposit have remaining terms of less than two years and the Company intends to hold them to maturity.
The Company has a number of mortgage loans under which the lender retains a portion of the loan proceeds for the payment of construction costs or tenant improvements, and additionally has two construction loans (for the Company's Trinity build-to-suit project and Jamestown Theater expansion project) under which the lender held back a portion of the loan proceeds for release against specified construction milestones. The decrease of $5.7 million in lender holdbacks for improvements reflected in the Consolidated Statements of Cash Flows for the fiscal year ended


2012 Annual Report F-12

NOTE 2 • continued
April 30, 2012 is due primarily to the release of loan proceeds to the Company upon completion of these construction milestones and tenant improvement projects, while the increase of $1.7 million represents additional amounts retained by lenders.
ALLOWANCE FOR DOUBTFUL ACCOUNTS
Management evaluates the appropriate amount of the allowance for doubtful accounts by assessing the recoverability of individual real estate mortgage loans and rent receivables, through a comparison of their carrying amount with their estimated realizable value. Management considers tenant financial condition, credit history and current economic conditions in establishing these allowances. Receivable balances are written off when deemed uncollectible. Recoveries of receivables previously written off, if any, are recorded when received. A summary of the changes in the allowance for doubtful accounts for fiscal years ended April 30, 2012, 2011 and 2010 is as follows:
 
 
(in thousands)
 
 
 
2012
   
2011
   
2010
 
Balance at beginning of year
 
$
1,316
   
$
1,172
   
$
1,131
 
Provision
   
298
     
733
     
1,399
 
Write-off
   
(251
)
   
(589
)
   
(1,358
)
Balance at close of year
 
$
1,363
   
$
1,316
   
$
1,172
 
TAX, INSURANCE, AND OTHER ESCROW
Tax, insurance, and other escrow includes funds deposited with a lender for payment of real estate tax and insurance, and reserves for funds to be used for replacement of structural elements and mechanical equipment of certain projects. The funds are under the control of the lender. Disbursements are made after supplying written documentation to the lender.
REAL ESTATE DEPOSITS
Real estate deposits include funds held by escrow agents to be applied toward the purchase of real estate or the payment of loan costs associated with loan placement or refinancing.
DEFERRED LEASING AND LOAN ACQUISITION COSTS
Costs and commissions incurred in obtaining tenant leases are amortized on the straight-line method over the terms of the related leases. Costs incurred in obtaining long-term financing are amortized to interest expense over the life of the loan using the straight-line method, which approximates the effective interest method.
INCOME TAXES
IRET operates in a manner intended to enable it to continue to qualify as a REIT under Sections 856-860 of the Internal Revenue Code of 1986, as amended.  Under those sections, a REIT which distributes at least 90% of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to shareholders. For the fiscal years ended April 30, 2012, 2011 and 2010, the Company distributed in excess of 90% of its taxable income and realized capital gains from property dispositions within the prescribed time limits; accordingly, no provision has been made for federal income taxes in the accompanying consolidated financial statements. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to federal income tax on its taxable income at regular corporate rates (including any alternative minimum tax) and may not be able to qualify as a REIT for the four subsequent taxable years.  Even as a REIT, the Company may be subject to certain state and local income and property taxes, and to federal income and excise taxes on undistributed taxable income.  In general, however, if the Company qualifies as a REIT, no provisions for federal income taxes are necessary except for taxes on undistributed REIT taxable income and taxes on the income generated by a taxable REIT subsidiary (TRS). The Company currently has no TRS.

2012 Annual Report F-13

NOTE 2 • continued
IRET conducts its business activity as an Umbrella Partnership Real Estate Investment Trust ("UPREIT") through its Operating Partnership. UPREIT status allows IRET to accept the contribution of real estate in exchange for Units. Generally, such a contribution to a limited partnership allows for the deferral of gain by an owner of appreciated real estate.
Distributions for the calendar year ended December 31, 2011 were characterized, for federal income tax purposes, as 18.04% ordinary income, 37.48% capital gain and 44.48% return of capital.  Distributions for the calendar year ended December 31, 2010 were characterized, for federal income tax purposes, as 28.53% ordinary income and 71.47% return of capital.
REVENUE RECOGNITION
Residential rental properties are leased under operating leases with terms generally of one year or less. Commercial properties are leased under operating leases to tenants for various terms generally exceeding one year. Lease terms often include renewal options. Rental revenue is recognized on the straight-line basis, which averages minimum required rents over the terms of the leases. Rents recognized in advance of collection are reflected as receivable arising from straight-lining of rents, net of allowance for doubtful accounts.  Rent concessions, including free rent, are amortized on a straight-line basis over the terms of the related leases.
Reimbursements from tenants for real estate taxes and other recoverable operating expenses are recognized as revenue in the period the applicable expenditures are incurred. IRET receives payments for these reimbursements from substantially all of its tenants at multi-tenant commercial properties throughout the year.
A number of the commercial leases provide for a base rent plus a percentage rent based on gross sales in excess of a stipulated amount. These percentage rents are recorded once the required sales level is achieved.
Interest on mortgage loans receivable is recognized in income as it accrues during the period the loan is outstanding. In the case of non-performing loans, income is recognized as discussed above in the Mortgage Loans Receivable section of this Note 2.
NET INCOME PER SHARE
Basic net income per share is computed as net income available to common shareholders divided by the weighted average number of common shares outstanding for the period. The Company has no potentially dilutive financial interests; the potential exchange of Units for common shares will have no effect on net income per share because Unitholders and common shareholders effectively share equally in the net income of the Operating Partnership.
INVOLUNTARY CONVERSION OF ASSETS
As previously reported, Minot, North Dakota, where IRET's corporate headquarters is located, experienced significant flooding in June 2011, resulting in extensive damage to the Arrowhead Shopping Center and to the Chateau Apartments property, which consists of two 32-unit buildings.  Additionally, on February 22, 2012, one of the buildings of the Chateau Apartments property, which had been undergoing restoration work following the flood, was completely destroyed by fire. The Company expects to rebuild the destroyed building but has no firm estimates at this time for costs or expected completion date of such rebuilding. The property is insured and the Company expects the losses to be covered under its insurance policy, subject to a deductible of $200,000 for each event. The Company expensed $400,000 in fiscal year 2012 for the flood and fire deductibles. The remaining 32 units in Chateau Apartments were available for leasing in the first quarter of fiscal year 2013. Arrowhead Shopping Center is currently in various stages of re-leasing.  Costs related to clean-up, redevelopment and loss of rents for Arrowhead Shopping Center and Chateau Apartments from the June 2011 flood are being reimbursed to the Company by its insurance carrier, less the Company's deductible of $200,000 under the policy.  As of April 30, 2012, for the Arrowhead and Chateau flood loss the Company had received or confirmed pending receipt of $5.7 million of insurance proceeds for flood clean-up costs and redevelopment and approximately $666,000 reimbursement for business interruption (loss of rents).  Reimbursement for business interruption is included within real estate rentals in the Consolidated Statements of Operations.

2012 Annual Report F-14

NOTE 2 • continued
In regard to Arrowhead Shopping Center, the total insurance proceeds for redevelopment at April 30, 2012 exceeded the estimated basis in the assets requiring replacement, resulting in the recognition of approximately $274,000 in gain from involuntary conversion in fiscal year 2012. IRET expects final settlement of the Arrowhead insurance claim to occur in the second quarter of fiscal year 2013. The Company is currently unable to estimate whether and to what extent there may be a gain or loss on involuntary conversion due to the Chateau Apartments fire.
NOTE 3 • CREDIT RISK
The Company is potentially exposed to credit risk for cash deposited with FDIC-insured financial institutions in accounts which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts.
IRET has entered into a cash management arrangement with First Western Bank (the "Bank") with respect to deposit accounts that exceed FDIC Insurance coverage. On a daily basis, account balances are swept into a repurchase account.  The Bank pledges fractional interests in US Government Securities owned by the Bank at an amount equal to the excess over the uncollected balance in the repurchase account. The amounts deposited by IRET pursuant to the repurchase agreement are not insured by FDIC. At April 30, 2012 and 2011, these amounts totaled $15.1 million and $23.5 million, respectively.
NOTE 4 • PROPERTY OWNED
Property, consisting principally of real estate, is stated at cost less accumulated depreciation and totaled $1.5 billion and $1.4 billion as of April 30, 2012, and 2011, respectively.
Construction period interest of approximately $571,000, $152,000, and $19,000 has been capitalized for the years ended April 30, 2012, 2011, and 2010, respectively.
The future minimum lease receipts to be received under non-cancellable leases for commercial properties as of April 30, 2012, assuming that no options to renew or buy out the lease are exercised, are as follows:
Year Ended April 30,
 
(in thousands)
 
2013
 
$
112,174
 
2014
   
102,100
 
2015
   
90,119
 
2016
   
79,637
 
2017
   
65,030
 
Thereafter
   
206,791
 
 
 
$
655,851
 
See Real Estate Investments within Note 2 for information about impairment losses recorded during fiscal years 2012 and 2011.
NOTE 5 • IDENTIFIED INTANGIBLE ASSETS AND LIABILITIES
The Company's identified intangible assets and intangible liabilities at April 30, 2012 and 2011 were as follows:
 
 
(in thousands)
 
 
 
April 30, 2012
   
April 30, 2011
 
Identified intangible assets (included in intangible assets):
 
   
 
Gross carrying amount
 
$
92,401
   
$
91,986
 
Accumulated amortization
   
(47,813
)
   
(42,154
)
Net carrying amount
 
$
44,588
   
$
49,832
 
 
               
Indentified intangible liabilities (included in other liabilities):
               
Gross carrying amount
 
$
1,104
   
$
1,104
 
Accumulated amortization
   
(967
)
   
(900
)
Net carrying amount
 
$
137
   
$
204
 

2012 Annual Report F-15

NOTE 5 • continued
The effect of amortization of acquired below-market leases and acquired above-market leases on rental income was approximately $(45,000) and $(72,000) for the twelve months ended April 30, 2012 and 2011, respectively. The estimated annual amortization of acquired below-market leases, net of acquired above-market leases for each of the five succeeding fiscal years is as follows:
Year Ended April 30,
 
(in thousands)
 
2013
 
$
32
 
2014
   
35
 
2015
   
18
 
2016
   
14
 
2017
   
6
 

Amortization of all other identified intangible assets (a component of depreciation/amortization related to real estate investments) was $5.5 million and $7.1 million for the twelve months ended April 30, 2012 and 2011, respectively. The estimated annual amortization of all other identified intangible assets for each of the five succeeding fiscal years is as follows:
Year Ended April 30,
 
(in thousands)
 
2013
 
$
4,588
 
2014
   
4,182
 
2015
   
3,825
 
2016
   
3,608
 
2017
   
3,139
 

NOTE 6 • NONCONTROLLING INTERESTS
Interests in the Operating Partnership held by limited partners are represented by Units. The Operating Partnership's income is allocated to holders of Units based upon the ratio of their holdings to the total Units outstanding during the period. Capital contributions, distributions, and profits and losses are allocated to noncontrolling interests in accordance with the terms of the Operating Partnership agreement.
IRET reflects noncontrolling interests in consolidated real estate entities on the balance sheet for the portion of properties consolidated by IRET that are not wholly owned by IRET. The earnings or losses from these properties attributable to the noncontrolling interests are reflected as net income attributable to noncontrolling interests – consolidated real estate entities in the Consolidated Statements of Operations.  The Company's noncontrolling interests – consolidated real estate entities at April 30, 2012 and 2011 were as follows:
 
 
(in thousands)
 
 
 
April 30, 2012
   
April 30, 2011
 
Mendota Properties LLC
 
$
7,460
   
$
7,964
 
IRET-1715 YDR, LLC
   
958
     
1,009
 
IRET-Williston Garden Apartments, LLC
   
2,295
     
0
 
IRET - Jamestown Medical Building, LLC
   
1,471
     
0
 
WRH Holding, LLC
   
1,380
     
0
 
Noncontrolling interests – consolidated real estate entities
 
$
13,564
   
$
8,973
 


2012 Annual Report F-16

NOTE 7 • LINE OF CREDIT
As of April 30, 2012, the Company had one secured line of credit with First International Bank and Trust, Watford City, North Dakota, as lead bank. This line of credit matures on August 12, 2013, and had, as of April 30, 2012, lending commitments of $60.0 million. Participants in this secured credit facility as of April 30, 2012 included, in addition to First International Bank, the following financial institutions:  The Bank of North Dakota; First Western Bank and Trust; Dacotah Bank; United Community Bank of North Dakota; American State Bank & Trust Company and Town & Country Credit Union. As of April 30, 2012, the Company had advanced $39.0 million under the line of credit. The line of credit has a minimum outstanding principal balance requirement of $10.0 million. The interest rate on borrowings under the facility during fiscal year 2012 was the Wall Street Journal Prime Rate +1.0%, with a floor of 5.65% and a cap of 8.65%; interest-only payments are due monthly based on the total amount of advances outstanding. The line of credit may be prepaid at par at any time. The facility includes covenants and restrictions requiring the Company to achieve on a calendar quarter basis a debt service coverage ratio on borrowing base collateral of 1.25x in the aggregate and 1.00x on individual assets in the collateral pool, and the Company is also required to maintain minimum depository account(s) totaling $6.0 million with First International, of which $1.5 million is to be held in a non-interest bearing account. As of April 30, 2012, 23 properties with a total cost of $114.6 million collateralized this line of credit. As of April 30, 2012, the Company believes it is in compliance with the facility covenants. Subsequent to the end of fiscal year 2012, effective June 15, 2012, IRET Properties agreed to an amendment to the line of credit to increase the interest rate spread on borrowings to the Wall Street Journal Prime Rate +1.25% and to lower the floor interest rate to 5.15%. All other terms of the line of credit remain unchanged. This credit facility is summarized in the following table:
 
 
(in thousands)
   
 
 
 
 
Financial Institution
 
Amount
Available
   
Amount
Outstanding as
of April 30,
2012
   
Amount
Outstanding
as of April
30, 2011
   
Applicable
Interest Rate
as of April 30, 2012
 
Maturity
 Date
 
Weighted
Average Int.
Rate on
Borrowings
during fiscal
year 2012
 
 
 
   
   
   
 
 
 
 
First International Bank
& Trust
 
$
60,000
   
$
39,000
   
$
30,000
     
5.65
%
8/12/13
   
5.65
%

NOTE 8 • MORTGAGES PAYABLE
The Company's mortgages payable are collateralized by substantially all of its properties owned. The majority of the Company's mortgages payable are secured by individual properties or groups of properties, and are non-recourse to the Company, other than for standard carve-out obligations such as fraud, waste, failure to insure, environmental conditions and failure to pay real estate taxes. As of April 30, 2012, the management of the Company believes there are no defaults or material compliance issues in regard to any mortgages payable. Interest rates on mortgages payable range from 3.32% to 8.25%, and the mortgages have varying maturity dates from May 1, 2012, through July 1, 2036.
Of the mortgages payable, the balance of fixed rate mortgages totaled $1.0 billion at April 30, 2012 and $992.3 million at April 30, 2011, and the balances of variable rate mortgages totaled $16.2 million and $1.5 million as of April 30, 2012, and 2011, respectively. The Company does not utilize derivative financial instruments to mitigate its exposure to changes in market interest rates. Most of the fixed rate mortgages have substantial pre-payment penalties. As of April 30, 2012, the weighted-average rate of interest on the Company's mortgage debt was 5.78%, compared to 5.92% on April 30, 2011. The aggregate amount of required future principal payments on mortgages payable as of April 30, 2012, is as follows:
Year Ended April 30,
 
(in thousands)
 
2013
 
$
51,162
 
2014
   
74,572
 
2015
   
106,483
 
2016
   
86,464
 
2017
   
199,089
 
Thereafter
   
530,919
 
Total payments
 
$
1,048,689
 

2012 Annual Report F-17

NOTE 9 • TRANSACTIONS WITH RELATED PARTIES
BANKING SERVICES
The Company has an ongoing banking relationship with First International Bank and Trust, Watford City, North Dakota ("First International").  Stephen L. Stenehjem, a member of the Company's Board of Trustees, is the President and Chief Executive Officer of First International, and the bank is owned by Mr. Stenehjem and members of his family. During fiscal year 2012, the Company had two mortgage loans outstanding with First International, with original principal balances of $3.2 million (Grand Forks MedPark Mall) and $2.4 million (Georgetown Square/Fox River), respectively, bearing interest at 6.25% and 7.25% per annum. Subsequent to the end of fiscal year 2012, on May 1, 2012, the mortgage loan on Georgetown Square/Fox River was repaid. During fiscal year 2012, the Company entered into a construction loan with First International for $13.7 million to finance the development of a residential property in Williston, North Dakota. The balance drawn on the construction loan at April 30, 2012 was $6.3 million. The Company paid interest on these loans of approximately $195,000, $162,000 and $65,000, respectively, in fiscal year 2012, and paid $102,000 in origination fees and closing costs on the construction loan. The Company has a multi-bank line of credit with a capacity of $60.0 million, of which First International is the lead bank and a participant with a $12.0 million commitment. In fiscal year 2012, the Company paid First International a total of approximately $531,000 in interest on First International's portion of the outstanding balance of this credit line, and paid fees of $70,000. In connection with this multi-bank line of credit, the Company maintains compensating balances with First International totaling $6.0 million, of which $1.5 million is held in a non-interest bearing account, and $4.5 million is held in an account that pays the Company interest on the deposited amount of 0.25% per annum.  The Company also maintains a number of checking accounts with First International.  In fiscal year 2012, the Company paid less than $500 in total in various bank service and other fees charged on these checking accounts.
In fiscal year 2011, the Company paid First International $212,000 in interest on First International's portion of the multi-bank line of credit and paid fees of $219,000. In fiscal years 2011 and 2010, the Company paid interest of approximately $72,000 and $238,000, respectively, for borrowing under a $14.0 million line of credit that was subsequently terminated in fiscal year 2011, and paid a $10,000 renewal fee for the line of credit in fiscal year 2010.  In fiscal year 2011, the Company paid interest and fees on outstanding mortgage loans totaling approximately $390,000, and paid interest in fiscal year 2010 on mortgage loans outstanding of approximately $789,000.  In both fiscal years 2011 and 2010, the Company paid under $500 in total in various bank service and other fees charged on checking accounts maintained with First International.
Total payments of interest and fees from the Company to First International Bank were approximately $1.1 million, $893,000 and $1.0 million in fiscal years 2012, 2011 and 2010, respectively.
PROPERTY TRANSACTION
During fiscal year 2012, the Company acquired an apartment property in St. Cloud, Minnesota, for a purchase price of $7.9 million. A limited partnership of which Stephen Stenehjem is the general partner was one of six investors in this property prior to its acquisition by the Company, and the Company's purchase of the property resulted in the issuance to this limited partnership of UPREIT units of the Operating Partnership valued at issuance at approximately $1.0 million.
NOTE 10 • ACQUISITIONS AND DISPOSITIONS
PROPERTY ACQUISITIONS
IRET Properties paid approximately $97.1 million for real estate properties added to its portfolio during fiscal year 2012, compared to $45.6 million in fiscal year 2011. The $97.1 million paid for real estate properties added to the Company's portfolio in fiscal year 2012 consisted of limited partnership units of the Operating Partnership valued at issuance at $8.1 million and $7.2 million in assumed mortgage debt, with the remainder paid in cash. The Company expensed approximately $542,000 of transaction costs related to the acquisitions in fiscal year 2012. Of the $45.6 million paid in fiscal year 2011, approximately $5.0 million was paid in the form of limited partnership units of the Operating Partnership and approximately $9.9 million consisted of the assumption of mortgage debt, with the remainder paid in cash. The Company expensed approximately $179,000 of transaction costs related to the acquisitions in fiscal year 2011. The fiscal year 2012 and 2011 additions are detailed below.

2012 Annual Report F-18

NOTE 10 • continued
Fiscal 2012 (May 1, 2011 to April 30, 2012)
 
 
(in thousands)
 
Acquisitions and Development Projects Placed in Service
Date Acquired
 
Land
   
Building
   
Intangible Assets
   
Acquisition Cost
 
 
 
 
   
   
   
 
Multi-Family Residential
 
 
   
   
   
 
147 unit - Regency Park Estates - St. Cloud, MN
8/1/11
 
$
702
   
$
10,198
   
$
0
   
$
10,900
 
50 unit - Cottage West Twin Homes - Sioux Falls, SD
10/12/11
   
968
     
3,762
     
0
     
4,730
 
24 unit - Gables Townhomes - Sioux Falls, SD
10/12/11
   
349
     
1,921
     
0
     
2,270
 
36 unit - Evergreen II - Isanti, MN
11/1/11
   
691
     
2,784
     
0
     
3,475
 
116 unit - Grand Gateway - St. Cloud MN
2/16/12
   
814
     
7,086
     
0
     
7,900
 
84 unit - Ashland - Grand Forks, ND
3/16/12
   
741
     
7,569
     
0
     
8,310
 
72 unit - Williston Garden Buildings 1 and 2 - Williston, ND(1)
4/27/12
   
700
     
8,978
     
0
     
9,678
 
 
 
   
4,965
     
42,298
     
0
     
47,263
 
 
 
                               
Commercial Medical
 
                               
17,273 sq. ft Spring Creek American Falls - American Falls, ID
9/1/11
   
145
     
3,870
     
55
     
4,070
 
15,571 sq. ft Spring Creek Soda Springs - Soda Springs, ID
9/1/11
   
66
     
2,134
     
30
     
2,230
 
15,559 sq. ft Spring Creek Eagle - Eagle, ID
9/1/11
   
263
     
3,775
     
62
     
4,100
 
31,820 sq. ft Spring Creek Meridian - Meridian, ID
9/1/11
   
424
     
6,724
     
102
     
7,250
 
26,605 sq. ft Spring Creek Overland - Boise, ID
9/1/11
   
687
     
5,941
     
97
     
6,725
 
16,311 sq. ft Spring Creek Boise - Boise, ID
9/1/11
   
708
     
4,296
     
71
     
5,075
 
26,605 sq. ft Spring Creek Ustick - Meridian, ID
9/1/11
   
467
     
3,833
     
0
     
4,300
 
Meadow Wind Land - Casper, WY
9/1/11
   
50
     
0
     
0
     
50
 
24,795 sq. ft Trinity at Plaza 16 - Minot, ND(2)
9/23/11
   
0
     
5,685
     
0
     
5,685
 
3,431 sq. ft Edina 6525 Drew Ave S - Edina, MN
10/13/11
   
388
     
117
     
0
     
505
 
22,193 sq. ft Meadow Winds Addition - Casper, WY(3)
12/30/11
   
0
     
3,952
     
0
     
3,952
 
 
 
   
3,198
     
40,327
     
417
     
43,942
 
 
 
                               
Commercial Retail
 
                               
19,037 sq. ft. Jamestown Buffalo Mall - Jamestown, ND(4)
6/15/11
   
0
     
879
     
0
     
879
 
 
 
                               
Unimproved Land
 
                               
Industrial-Office Build-to-Suit - Minot, ND
9/7/11
   
416
     
0
     
0
     
416
 
Renaissance Heights - Williston, ND
4/11/12
   
4,600
     
0
     
0
     
4,600
 
 
 
   
5,016
     
0
     
0
     
5,016
 
 
 
                               
Total Property Acquisitions
 
 
$
13,179
   
$
83,504
   
$
417
   
$
97,100
 
(1)
Development property placed in service April 27, 2012. Buildings 3 and 4 of this project are expected to be placed in service during the first quarter of fiscal year 2013.
(2)
Development property placed in service September 23, 2011. Additional costs paid in fiscal year 2011 totaled $3.3 million, for a total project cost at April 30, 2012 of $9.0 million.
(3)
Expansion project placed in service December 30, 2011.
(4)
Construction project placed in service June 15, 2011. Additional costs paid in fiscal year 2011 totaled $1.4 million, for a total project cost at April 30, 2012 of $2.3 million.

2012 Annual Report F-19

NOTE 10 • continued
Fiscal 2011 (May 1, 2010 to April 30, 2011)
 
 
(in thousands)
 
Acquisitions and Development Projects Placed in Service
Date Acquired
 
Land
   
Building
   
Intangible Assets
   
Acquisition Cost
 
 
 
 
   
   
   
 
Multi-Family Residential
 
 
   
   
   
 
24 unit - North Pointe 2 - Bismarck, ND
2/3/11
 
$
159
   
$
1,713
   
$
0
   
$
1,872
 
44 unit - Sierra Vista - Sioux Falls, SD
2/28/11
   
241
     
2,097
     
0
     
2,338
 
 
 
   
400
     
3,810
     
0
     
4,210
 
 
 
                               
Commercial Office
 
                               
58,574 sq. ft. Omaha 10802 Farnam Dr - Omaha, NE
12/16/10
   
2,462
     
4,374
     
1,459
     
8,295
 
 
 
                               
Commercial Medical
 
                               
14,705 sq. ft. Billings 2300 Grant Road - Billings, MT
7/15/10
   
649
     
1,216
     
657
     
2,522
 
14,640 sq. ft. Missoula 3050 Great Northern - Missoula, MT
7/15/10
   
640
     
1,331
     
752
     
2,723
 
108,503 sq. ft. Edgewood Vista Minot - Minot, ND
11/10/10
   
1,046
     
11,590
     
2,545
     
15,181
 
23,965 sq. ft. Edgewood Vista Spearfish Expansion - Spearfish, SD1
1/10/11
   
0
     
2,777
     
0
     
2,777
 
 
 
   
2,335
     
16,914
     
3,954
     
23,203
 
 
 
                               
Commercial Industrial
 
                               
42,244 sq. ft. Fargo 1320 45th St N - Fargo, ND2
6/22/10
   
0
     
1,634
     
0
     
1,634
 
 
 
                               
Commercial Retail
 
                               
47,709 sq. ft. Minot 1400 31st Ave - Minot, ND
12/10/10
   
1,026
     
6,143
     
1,081
     
8,250
 
 
 
                               
Total Property Acquisitions
 
 
$
6,223
   
$
32,875
   
$
6,494
   
$
45,592
 
(1) Expansion project placed in service January 10, 2011.
(2) Development property placed in service June 22, 2010. Additional costs incurred in fiscal year 2010 totaled $2.3 million, for a total project cost at April 30, 2011 of $3.9 million.
Acquisitions in fiscal years 2012 and 2011 are immaterial to our real estate portfolio both individually and in the aggregate, and consequently no proforma information is presented. The results of operations from acquired properties are included in the Consolidated Statements of Operations as of their acquisition date. The revenue and net income of our fiscal year 2012 and 2011 acquisitions (excluding development projects placed in service) are detailed below.
 
(in thousands)
 
 
April 30, 2012
 
April 30, 2011
 
Total revenue
 
$
4,213
   
$
1,988
 
Net income
 
$
950
   
$
332
 


2012 Annual Report F-20

NOTE 10 • continued
PROPERTY DISPOSITIONS
During fiscal year 2012, the Company disposed of two properties for an aggregate sale price of $3.2 million, compared to six properties and one patio home for an aggregate sale price of $83.3 million during fiscal year 2011. The Company's dispositions during fiscal 2012 and 2011 are detailed below.
Fiscal 2012 (May 1, 2011 to April 30, 2012)
 
 
(in thousands)
 
Dispositions
 
Sales Price
   
Book Value
and Sales Cost
   
Gain/(Loss)
 
 
 
   
   
 
Commercial Retail
 
   
   
 
41,200 sq ft. Livingstone Pamida - Livingston, MT
 
$
2,175
   
$
1,586
   
$
589
 
12,556 sq ft. East Grand Station – East Grand Forks, MN
 
$
1,062
   
$
1,302
   
$
(240
)
 
                       
Total Property Dispositions
 
$
3,237
   
$
2,888
   
$
349
 

Fiscal 2011 (May 1, 2010 to April 30, 2011)
 
 
(in thousands)
 
Dispositions
 
Sales Price
   
Book Value
and Sales Cost
   
Gain/(Loss)
 
 
 
   
   
 
Multi-Family Residential
 
   
   
 
504 unit - Dakota Hill at Valley Ranch - Irving, TX
 
$
36,100
   
$
30,909
   
$
5,191
 
192 unit - Neighborhood Apartments - Colorado Springs, CO
   
11,200
     
9,664
     
1,536
 
195 unit - Pinecone Apartments - Fort Collins, CO
   
15,875
     
10,422
     
5,453
 
210 unit - Miramont Apartments - Fort Collins, CO
   
17,200
     
10,732
     
6,468
 
 
   
80,375
     
61,727
     
18,648
 
 
                       
Commercial Medical
                       
1,410 sq. ft. Edgewood Vista Patio Home 4330 - Fargo, ND
   
205
     
220
     
(15
)
 
                       
Commercial Industrial
                       
29,440 sq. ft. Waconia Industrial Building - Waconia, MN
   
2,300
     
1,561
     
739
 
 
                       
Commercial Retail
                       
41,000 sq. ft. Ladysmith Pamida - Ladysmith, WI
   
450
     
457
     
(7
)
 
                       
Total Property Dispositions
 
$
83,330
   
$
63,965
   
$
19,365
 


2012 Annual Report F-21

NOTE 11 • OPERATING SEGMENTS
IRET reports its results in five reportable segments: multi-family residential, commercial office, commercial medical (including senior housing), commercial industrial and commercial retail properties.  The Company's reportable segments are aggregations of similar properties.

Segment information in this report is presented based on net operating income, which we define as total real estate revenues and gain on involuntary conversion less real estate expenses and real estate taxes (excluding depreciation and amortization related to real estate investments and real estate impairment).  The following tables present real estate revenues and net operating income for the fiscal years ended April 30, 2012, 2011 and 2010 from our five reportable segments, and reconcile net operating income of reportable segments to net income as reported in the consolidated financial statements. Segment assets are also reconciled to Total Assets as reported in the consolidated financial statements.

 
 
(in thousands)
 
Year Ended April 30, 2012
 
Multi-Family
Residential
   
Commercial
Office
   
Commercial
Medical
   
Commercial
Industrial
   
Commercial
Retail
   
Total
 
 
 
   
   
   
   
   
 
Real estate revenue
 
$
72,500
   
$
74,334
   
$
65,531
   
$
14,325
   
$
13,408
   
$
240,098
 
Real estate expenses
   
33,905
     
34,816
     
20,655
     
3,549
     
4,468
     
97,393
 
Gain on involuntary conversion
                                   
274
     
274
 
Net operating income
 
$
38,595
   
$
39,518
   
$
44,876
   
$
10,776
   
$
9,214
     
142,979
 
Depreciation/amortization
                                           
(60,011
)
Administrative, advisory and trustee fees
                                     
(7,381
)
Other expenses
                                           
(1,898
)
Interest expense
                                           
(64,722
)
Interest and other income
                                           
786
 
Income from continuing operations
                                           
9,753
 
Loss from discontinued operations
                                           
(47
)
Net income
   
$
9,706
 

 
(in thousands)
 
Year Ended April 30, 2011
 
Multi-Family
Residential
   
Commercial-
Office
   
Commercial-
Medical
   
Commercial-
Industrial
   
Commercial-
Retail
   
Total
 
 
 
   
   
   
   
   
 
Real estate revenue
 
$
65,229
   
$
77,747
   
$
66,048
   
$
13,165
   
$
13,156
   
$
235,345
 
Real estate expenses
   
33,216
     
36,055
     
22,451
     
4,328
     
4,839
     
100,889
 
Net operating income
 
$
32,013
   
$
41,692
   
$
43,597
   
$
8,837
   
$
8,317
     
134,456
 
Depreciation/amortization
                                           
(58,128
)
Administrative, advisory and trustee services
                                     
(7,222
)
Other expenses
                                     
(1,747
)
Interest expense
                                           
(63,425
)
Interest and other income
                                           
541
 
Income from continuing operations
                                           
4,475
 
Income from discontinued operations
                                           
19,876
 
Net income
   
$
24,351
 


2012 Annual Report F-22

NOTE 11 • continued
 
(in thousands)
 
Year Ended April 30, 2010
 
Multi-Family
Residential
   
Commercial-
Office
   
Commercial-
Medical
   
Commercial-
Industrial
   
Commercial-
Retail
   
Total
 
 
 
   
   
   
   
   
 
Real estate revenue
 
$
63,873
   
$
82,079
   
$
57,439
   
$
13,095
   
$
12,852
   
$
229,338
 
Real estate expenses
   
31,757
     
36,833
     
17,829
     
4,121
     
4,744
     
95,284
 
Gain on involuntary conversion
   
1,660
     
0
     
0
     
0
     
0
     
1,660
 
Net operating income
 
$
33,776
   
$
45,246
   
$
39,610
   
$
8,974
   
$
8,108
     
135,714
 
Depreciation/amortization
                                           
(56,836
)
Administrative, advisory and trustee services
                                     
(6,218
)
Other expenses
                                           
(2,513
)
Interest expense
                                           
(65,045
)
Interest and other income
                                           
894
 
Income from continuing operations
                                           
5,996
 
Loss from discontinued operations
                                           
(1,411
)
Net income
   
$
4,585
 

Segment Assets and Accumulated Depreciation
 
 
(in thousands)
 
As of April 30, 2012
 
Multi-Family
Residential
   
Commercial
Office
   
Commercial
Medical
   
Commercial
Industrial
   
Commercial
Retail
   
Total
 
 
 
   
   
   
   
   
 
Segment assets
 
   
   
   
   
   
 
Property owned
 
$
539,783
   
$
605,318
   
$
500,268
   
$
119,002
   
$
127,638
   
$
1,892,009
 
Less accumulated depreciation
   
(128,834
)
   
(121,422
)
   
(78,744
)
   
(20,693
)
   
(23,797
)
   
(373,490
)
Total property owned
 
$
410,949
   
$
483,896
   
$
421,524
   
$
98,309
   
$
103,841
   
$
1,518,519
 
Real estate held for sale
                                           
2,067
 
Cash and cash equivalents
                                           
39,989
 
Other investments
                                     
634
 
Receivables and other assets
                                           
114,569
 
Development in progress
                                           
27,599
 
Unimproved land
                                           
10,990
 
Total Assets
   
$
1,714,367
 

 
 
(in thousands)
 
As of April 30, 2011
 
Multi-Family
Residential
   
Commercial
Office
   
Commercial
Medical
   
Commercial
Industrial
   
Commercial
Retail
   
Total
 
 
 
   
   
   
   
   
 
Segment assets
 
   
   
   
   
   
 
Property owned
 
$
484,815
   
$
595,491
   
$
447,831
   
$
117,602
   
$
125,059
   
$
1,770,798
 
Less accumulated depreciation
   
(117,718
)
   
(104,650
)
   
(65,367
)
   
(17,713
)
   
(23,504
)
   
(328,952
)
Total property owned
 
$
367,097
   
$
490,841
   
$
382,464
   
$
99,889
   
$
101,555
   
$
1,441,846
 
Cash and cash equivalents
                                           
41,191
 
Other investments
                                     
625
 
Receivables and other assets
                                           
115,302
 
Development in progress
                                           
9,693
 
Unimproved land
                                           
6,550
 
Mortgage loans receivable, net of allowance
                                           
156
 
Total Assets
   
$
1,615,363
 


2012 Annual Report F-23

NOTE 12 • DISCONTINUED OPERATIONS
The Company reports in discontinued operations the results of operations of a property that has either been disposed of or is classified as held for sale. The Company also reports any gains or losses from the sale of a property in discontinued operations. Eight condominium units in Grand Chute, Wisconsin, and a retail property in Kentwood, Michigan, were classified as held for sale at April 30, 2012. There were no properties classified as held for sale as of April 30, 2011 and 2010. The following information shows the effect on net income and the gains or losses from the sale of properties classified as discontinued operations for the fiscal years ended April 30, 2012, 2011 and 2010. The financial statements have been restated to reflect the property sold or classified as held for sale during the six months ended October 31, 2012. During the second quarter of fiscal year 2013, the Company sold two multi-family residential properties in Fargo, North Dakota and Moorhead, Minnesota, respectively, and classified a third multi-family residential property in Fargo, North Dakota, as held for sale.
 
 
(in thousands)
 
 
 
2012
   
2011
   
2010
 
REVENUE
 
   
   
 
Real estate rentals
 
$
1,832
   
$
7,887
   
$
13,289
 
Tenant reimbursement
   
62
     
112
     
148
 
TOTAL REVENUE
   
1,894
     
7,999
     
13,437
 
EXPENSES
                       
Depreciation/amortization related to real estate investments
   
313
     
1,542
     
2,919
 
Utilities
   
225
     
776
     
1,163
 
Maintenance
   
246
     
993
     
1,471
 
Real estate taxes
   
196
     
853
     
1,543
 
Insurance
   
52
     
158
     
343
 
Property management expenses
   
271
     
1,111
     
1,737
 
Other expenses
   
67
     
28
     
0
 
Amortization related to non-real estate investments
   
0
     
4
     
8
 
Real estate impairment
   
428
     
0
     
1,678
 
TOTAL EXPENSES
   
1,798
     
5,465
     
10,862
 
Interest expense
   
(508
)
   
(2,028
)
   
(4,061
)
Interest income
   
0
     
5
     
7
 
Other income
   
16
     
0
     
0
 
(Loss) income from discontinued operations before gain on sale
   
(396
)
   
511
     
(1,479
)
Gain on sale of discontinued operations
   
349
     
19,365
     
68
 
(LOSS) INCOME FROM DISCONTINUED OPERATIONS
 
$
(47
)
 
$
19,876
   
$
(1,411
)
Segment Data
                       
Multi-Family Residential
 
$
161
   
$
19,268
   
$
535
 
Commercial Office
   
0
     
0
     
(169
)
Commercial Medical
   
(455
)
   
(186
)
   
(409
)
Commercial Industrial
   
0
     
726
     
(23
)
Commercial Retail
   
247
     
68
     
(1,345
)
Total
 
$
(47
)
 
$
19,876
   
$
(1,411
)

 
 
(in thousands)
 
 
 
2012
   
2011
   
2010
 
Property Sale Data
 
   
   
 
Sales price
 
$
3,237
   
$
83,330
   
$
560
 
Net book value and sales costs
   
(2,888
)
   
(63,965
)
   
(492
)
Gain on sale of discontinued operations
 
$
349
   
$
19,365
   
$
68
 


2012 Annual Report F-24

NOTE 13 • EARNINGS PER SHARE
Basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. The Company has no outstanding options, warrants, convertible stock or other contractual obligations requiring issuance of additional common shares that would result in a dilution of earnings. Units can be exchanged for shares on a one-for-one basis after a minimum holding period of one year. The following table presents a reconciliation of the numerator and denominator used to calculate basic and diluted earnings per share reported in the consolidated financial statements for the fiscal years ended April 30, 2012, 2011 and 2010:
 
 
For Years Ended April 30,
 
 
 
(in thousands, except per share data)
 
 
 
2012
   
2011
   
2010
 
NUMERATOR
 
   
   
 
Income from continuing operations – Investors Real Estate Trust
 
$
8,255
   
$
4,181
   
$
5,087
 
(Loss) income from discontinued operations – Investors Real Estate Trust
   
(43
)
   
15,901
     
(1,086
)
Net income attributable to Investors Real Estate Trust
   
8,212
     
20,082
     
4,001
 
Dividends to preferred shareholders
   
(2,372
)
   
(2,372
)
   
(2,372
)
Numerator for basic earnings per share – net income available to common shareholders
   
5,840
     
17,710
     
1,629
 
Noncontrolling interests – Operating Partnership
   
1,359
     
4,449
     
562
 
Numerator for diluted earnings per share
 
$
7,199
   
$
22,159
   
$
2,191
 
DENOMINATOR
                       
Denominator for basic earnings per share weighted average shares
   
83,557
     
78,628
     
69,093
 
Effect of convertible operating partnership units
   
19,875
     
20,154
     
20,825
 
Denominator for diluted earnings per share
   
103,432
     
98,782
     
89,918
 
Earnings per common share from continuing operations – Investors Real Estate Trust – basic and diluted
 
$
.07
   
$
.02
   
$
.04
 
Earnings (loss) per common share from discontinued operations – Investors Real Estate Trust – basic and diluted
   
.00
     
.20
     
(.01
)
NET INCOME PER COMMON SHARE – BASIC & DILUTED
 
$
.07
   
$
.22
   
$
.03
 

NOTE 14 • RETIREMENT PLANS
IRET sponsors a defined contribution profit sharing retirement plan and a defined contribution 401(k) plan.  IRET's defined contribution profit sharing retirement plan is available to employees over the age of 21 who have completed one year of service.  Participation in IRET's defined contribution 401(k) plan is available to employees over the age of 21 who have completed one year of service and who work at least 1,000 hours per calendar year, and employees participating in the 401(k) plan may contribute up to maximum levels established by the IRS.  Employer contributions to the profit sharing and 401(k) plans are at the discretion of the Company's management.  IRET expects to contribute not more than 3.5% of the salary of each employee participating in the profit sharing plan, and currently matches, dollar for dollar, employee contributions to the 401(k) plan in an amount equal to up to 4.0% of the salary of each employee participating in the 401(k) plan, for a total expected contribution of not more than 7.5% of the salary of each of the employees participating in both plans. Contributions by IRET to the profit sharing plan are subject to a vesting schedule; contributions by IRET under the 401(k) plan are fully vested when made.  IRET's contributions to these plans on behalf of employees totaled approximately $871,000, $598,000 and $400,000 in fiscal years 2012, 2011 and 2010, respectively.  The increase in cost from fiscal year 2010 to fiscal year 2012 was due to growth in the number of employees during IRET's transition to internal property management.

2012 Annual Report F-25

NOTE 15 • COMMITMENTS AND CONTINGENCIES
Ground Leases. As of April 30, 2012, the Company is a tenant under operating ground or air rights leases on twelve of its properties. The Company pays a total of approximately $500,000 per year in rent under these ground leases, which have remaining terms ranging from 3 months to 89 years, and expiration dates ranging from July 2012 to October 2100. The Company has renewal options for six of the twelve ground leases, and rights of first offer or first refusal for the remainder.
The expected timing of ground and air rights lease payments as of April 30, 2012 is as follows:
 
 
(in thousands)
 
Year Ended April 30,
 
Lease Payments
 
2013
 
$
499
 
2014
   
500
 
2015
   
501
 
2016
   
473
 
2017
   
445
 
Thereafter
   
22,041
 
Total
 
$
24,459
 

Legal Proceedings. IRET is involved in various lawsuits arising in the normal course of business. Management believes that such matters will not have a material effect on the Company's consolidated financial statements.
Environmental Matters. It is generally IRET's policy to obtain a Phase I environmental assessment of each property that the Company seeks to acquire.  Such assessments have not revealed, nor is the Company aware of, any environmental liabilities that IRET believes would have a material adverse effect on IRET's financial position or results of operations. IRET owns properties that contain or potentially contain (based on the age of the property) asbestos or lead, or have underground fuel storage tanks. For certain of these properties, the Company estimated the fair value of the conditional asset retirement obligation and chose not to book a liability, because the amounts involved were immaterial. With respect to certain other properties, the Company has not recorded any related asset retirement obligation, as the fair value of the liability cannot be reasonably estimated, due to insufficient information. IRET believes it does not have sufficient information to estimate the fair value of the asset retirement obligations for these properties because a settlement date or range of potential settlement dates has not been specified by others, and, additionally, there are currently no plans or expectation of plans to sell or to demolish these properties, or to undertake major renovations that would require removal of the asbestos, lead and/or underground storage tanks.  These properties are expected to be maintained by repairs and maintenance activities that would not involve the removal of the asbestos, lead and/or underground storage tanks.  Also, a need for renovations caused by tenant changes, technology changes or other factors has not been identified.
Tenant Improvements.  In entering into leases with tenants, IRET may commit itself to fund improvements or build-outs of the rented space to suit tenant requirements.  These tenant improvements are typically funded at the beginning of the lease term, and IRET is accordingly exposed to some risk of loss if a tenant defaults prior to the expiration of the lease term, and the rental income that was expected to cover the cost of the tenant improvements is not received.  As of April 30, 2012, the Company is committed to fund approximately $7.1 million in tenant improvements, within approximately the next 12 months.
Purchase Options. The Company has granted options to purchase certain IRET properties to tenants in these properties, under lease agreements.  In general, the options grant the tenant the right to purchase the property at the greater of such property's appraised value or an annual compounded increase of a specified percentage of the initial cost of the property to IRET. The property cost and gross rental revenue of these properties are as follows:

2012 Annual Report F-26

NOTE 15 • continued
 
 
(in thousands)
 
 
 
   
Gross Rental Revenue
 
Property
 
Investment Cost
   
2012
   
2011
   
2010
 
Billings 2300 Grant Road - Billings, MT
 
$
2,522
   
$
291
   
$
226
   
$
n/
a
Fargo 1320 45th Street N - Fargo, ND
   
4,160
     
400
     
333
     
n/
a
Great Plains - Fargo, ND
   
15,375
     
1,843
     
1,876
     
1,876
 
Healtheast St John & Woodwinds - Maplewood & Woodbury, MN
   
21,601
     
2,152
     
2,152
     
2,152
 
Minnesota National Bank - Duluth, MN
   
2,272
     
127
     
105
     
164
 
Missoula 3050 Great Northern - Missoula, MT
   
2,723
     
315
     
243
     
n/
a
Sartell 2000 23rd Street South - Sartell, MN
   
12,716
     
868
     
1,209
     
1,173
 
Spring Creek American Falls- American Falls, ID
   
4,070
     
234
     
n/
a
   
n/
a
Spring Creek Boise - Boise, ID
   
5,075
     
293
     
n/
a
   
n/
a
Spring Creek Eagle - Eagle, ID
   
4,100
     
237
     
n/
a
   
n/
a
Spring Creek Meridian - Meridian, ID
   
7,250
     
417
     
n/
a
   
n/
a
Spring Creek Overland - Overland, ID
   
6,725
     
387
     
n/
a
   
n/
a
Spring Creek Soda Springs - Soda Springs, ID
   
2,262
     
130
     
n/
a
   
n/
a
Spring Creek Ustick - Meridian, ID
   
4,300
     
246
     
n/
a
   
n/
a
St. Michael Clinic - St. Michael, MN
   
2,851
     
248
     
244
     
241
 
Stevens Point - Stevens Point, WI
   
15,020
     
1,020
     
1,104
     
1,356
 
Winsted Industrial Building - Winsted, MN
   
1,049
     
32
     
n/
a
   
n/
a
Total
 
$
114,071
   
$
9,240
   
$
7,492
   
$
6,962
 

Restrictions on Taxable Dispositions.  Approximately 108 of the Company's properties, consisting of approximately 6.0 million square feet of our combined commercial segment's properties and 3,921 apartment units, are subject to restrictions on taxable dispositions under agreements entered into with some of the sellers or contributors of the properties.  The real estate investment amount of these properties (net of accumulated depreciation) was approximately $786.5 million at April 30, 2012. The restrictions on taxable dispositions are effective for varying periods.  The terms of these agreements generally prevent us from selling the properties in taxable transactions.  The Company does not believe that the agreements materially affect the conduct of its business or its decisions whether to dispose of restricted properties during the restriction period because the Company generally holds these and its other properties for investment purposes, rather than for sale. Historically, however, where the Company has deemed it to be in its shareholders' best interests to dispose of restricted properties, the Company has done so through transactions structured as tax-deferred transactions under Section 1031 of the Internal Revenue Code.
Redemption Value of UPREIT Units.  The limited partnership units ("UPREIT Units") of the Company's operating partnership, IRET Properties, are redeemable at the option of the holder for cash, or, at our option, for the Company's common shares of beneficial interest on a one-for-one basis, after a minimum one-year holding period.  All UPREIT Units receive the same cash distributions as those paid on common shares.  UPREIT Units are redeemable for an amount of cash per Unit equal to the average of the daily market price of an IRET common share for the ten consecutive trading days immediately preceding the date of valuation of the Unit.  As of April 30, 2012 and 2011, the aggregate redemption value of the then-outstanding UPREIT Units of the operating partnership owned by limited partners was approximately $147.8 million and $188.0 million, respectively.
Joint Venture Buy/Sell Options.  Certain of IRET's joint venture agreements contain buy/sell options in which each party under certain circumstances has the option to acquire the interest of the other party, but do not generally require that the Company buy its partners' interests. During the third quarter of fiscal year 2012, IRET acquired, in an equity transaction for $1.3 million, its joint venture partner's interest in the Company's only joint venture which allowed IRET's unaffiliated partner, at its election, to require that IRET buy its interest at a purchase price to be determined by an appraisal conducted in accordance with the terms of the agreement, or at a negotiated price. The entity will continue to be consolidated in IRET's financial statements. The Company currently has no joint ventures in which its joint venture partner can require the Company to buy the partner's interest.
Development Projects.   The Company has various contracts outstanding with third parties in connection with ongoing development projects.  As of April 30, 2012, contractual commitments for development projects are as follows:

2012 Annual Report F-27

NOTE 15 • continued
Multi-Family Conversion, Minot, North Dakota:  The Company is converting an existing approximately 15,000 square foot commercial office building in Minot, North Dakota to a 20-unit multi-family residential property, for an estimated total cost of $3.0 million and a projected completion date in the fourth quarter of fiscal year 2013. As of April 30, 2012, the Company had incurred approximately $321,000 of these project costs.
Quarry Ridge Apartment Homes, Rochester, Minnesota: In June 2011, the Company commenced construction on an approximately 159-unit apartment project in Rochester, Minnesota, located adjacent to its existing Quarry Ridge Apartment Homes. The Company currently estimates that construction costs (excluding the value of the land) will total approximately $17.3 million, and that the project will be completed in the first quarter of fiscal 2013. As of April 30, 2012, the Company had incurred approximately $14.5 million of the estimated construction costs.
Williston Apartments, Williston, North Dakota:  During the second quarter of fiscal year 2012, the Company formed a joint venture to construct a 144-unit multi-family residential property in Williston, North Dakota.  Construction commenced in August 2011, and 72 units were placed in service during the fourth quarter of fiscal year 2012.  The Company estimates that the remaining 72 units will be placed in service during the first quarter of fiscal year 2013 at a total project cost to the joint venture entity of approximately $19.5 million, including the value of the land. The Company is the majority member of the joint venture, with a 60% interest; the remaining 40% interest is held by the Company's joint venture partner, a Minnesota limited liability company formed by a developer and a construction company based in St. Cloud, Minnesota. The Company's cash contribution to the project is approximately $3.3 million; the Company's joint venture partner contributed project planning and development services and the land for the project, which together were valued at $2.2 million. The remainder of the project cost is being financed with a construction loan from First International Bank & Trust. As of April 30, 2012, the joint venture entity had incurred approximately $14.4 million of the total estimated project costs.
Senior Housing Memory Care and Assisted Living Units, Laramie, Wyoming:  During the second quarter of fiscal year 2012, the Company entered into a contract for the construction of an additional 29 assisted living units at its existing 48-unit Spring Wind senior housing facility in Laramie, Wyoming, and for the conversion of an existing 16 units at the facility to memory care units, for a total, following project completion, of 61 assisted living units and 16 memory care units. The Company estimates that the construction costs for this expansion project will total approximately $3.8 million and that the project will be completed in the first quarter of fiscal year 2013.  As of April 30, 2012, the Company had incurred approximately $1.8 million of these project costs.
Industrial-Office Build-to-Suit, Minot, North Dakota:  During the second quarter of fiscal year 2012, the Company entered into a 10-year, fully net lease with a provider of production enhancement services to the oil and gas industry, to construct and then lease an approximately 28,000 square foot industrial building to be located in Minot, North Dakota on an approximately 9.6-acre parcel of vacant land. Construction began in October 2011, with completion estimated in the summer of 2012.  Total construction costs are currently estimated at $5.8 million (including the cost of the land), subject to tenant requested changes. As of April 30, 2012, the Company had incurred approximately $2.2 million of these estimated construction costs.
Jamestown Medical Office Building, Jamestown, North Dakota:  During the fourth quarter of fiscal year 2012, the Company formed a joint venture to construct a one-story, approximately 45,000 square foot medical office building on an approximately 4.9 acre parcel of land adjacent to the Jamestown Regional Medical Center campus in Jamestown, North Dakota, for a total project cost estimated at $9.2 million. The land on which the project is being built is held by the joint venture entity under a pre-paid ground lease with an initial term of 79 years and two 10-year renewals. The Company is the majority member of the joint venture, with a 51% interest; the remaining interest is held by the Company's joint venture partner, a Minnesota limited liability company formed by the principal in a medical leasing and development firm based in Minneapolis, Minnesota. The Company's cash contribution to the project is expected to be approximately $1.5 million, with the remainder of the project cost being provided by the Company's joint venture partner and from the proceeds of the joint venture entity's $6.2 million construction loan with Wells Fargo bank. As of April 30, 2012, the joint venture entity had incurred approximately $1.6 million of the total estimated project costs. Construction of the medical office building began in the fourth quarter of fiscal year 2012, with completion of the project currently expected in the fourth quarter of fiscal year 2013.

2012 Annual Report F-28

NOTE 16 • FAIR VALUE MEASUREMENTS
ASC 820, Fair Value Measurement  and Disclosures defines and establishes a framework for measuring fair value.  The objective of fair value is to determine the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). ASC 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels, as follows:
Level 1:  Quoted prices in active markets for identical assets
Level 2:  Significant other observable inputs
Level 3:  Significant unobservable inputs
There were no transfers in and out of Level 1, Level 2 and Level 3 fair value measurements during fiscal years 2012 and 2011. Fair value estimates may be different than the amounts that may ultimately be realized upon sale or disposition of the assets and liabilities.
Fair Value Measurements on a Recurring Basis
The Company had no assets or liabilities recorded at fair value on a recurring basis at April 30, 2012 and 2011.
Fair Value Measurements on a Nonrecurring Basis
Non-financial assets measured at fair value on a nonrecurring basis at April 30, 2012 consisted of real estate held for sale that was written-down to estimated fair value during fiscal year 2012. See Note 2 for additional information on impairment losses recognized during fiscal year 2012. There were no impairment write-downs in fiscal year 2011. The aggregate fair value of these assets by their levels in the fair value hierarchy are as follows:
 
(in thousands)
 
 
April 30, 2012
 
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Real estate held for sale
 
$
2,067
   
$
0
   
$
0
   
$
2,067
 

Financial Assets and Liabilities Not Measured at Fair Value
The following methods and assumptions were used to estimate the fair value of each class of financial assets and liabilities. The fair values of our financial instruments approximate their carrying amount in our consolidated financial statements except for debt.
Mortgage Loans Receivable. Fair values are based on the discounted value of future cash flows expected to be received for a loan using current rates at which similar loans would be made to borrowers with similar credit risk and the same remaining maturities. Terms are short term in nature and carrying value approximates the estimated fair value.
Cash and Cash Equivalents. The carrying amount approximates fair value because of the short maturity.
Other Investments. The carrying amount, or cost plus accrued interest, of the certificates of deposit approximates fair value.
Other Debt. The fair value of other debt is estimated based on the discounted cash flows of the loan using current market rates, which are estimated based on recent financing transactions (Level 3).
Lines of Credit.  The carrying amount approximates fair value because the variable rate debt re-prices frequently.
Mortgages Payable. For variable rate loans that re-price frequently, fair values are based on carrying values. The fair value of fixed rate loans is estimated based on the discounted cash flows of the loans using current market rates, which are estimated based on recent financing transactions (Level 3).

2012 Annual Report F-29

NOTE 16 • continued
The estimated fair values of the Company's financial instruments as of April 30, 2012 and 2011 are as follows:
 
 
(in thousands)
 
 
 
2012
   
2011
 
 
 
Carrying
Amount
   
Fair Value
   
Carrying
Amount
   
Fair Value
 
FINANCIAL ASSETS
 
   
   
   
 
Mortgage loans receivable
 
$
0
   
$
0
   
$
156
   
$
156
 
Cash and cash equivalents
   
39,989
     
39,989
     
41,191
     
41,191
 
Other investments
   
634
     
634
     
625
     
625
 
FINANCIAL LIABILITIES
                               
Other debt
   
13,875
     
13,973
     
8,200
     
7,279
 
Lines of credit
   
39,000
     
39,000
     
30,000
     
30,000
 
Mortgages payable
   
1,048,689
     
1,087,082
     
993,803
     
1,013,713
 

NOTE 17 • COMMON AND PREFERRED SHARES OF BENEFICIAL INTEREST AND EQUITY
Distribution Reinvestment and Share Purchase Plan.  During fiscal years 2012 and 2011, IRET issued 4.8 million and 1.7 million common shares, respectively, pursuant to its distribution reinvestment and share purchase plan, at a total value at issuance of $34.3 million and $14.5 million, respectively. The shares issued under the distribution reinvestment and share purchase plan during fiscal year 2012 consisted of 1.5 million shares valued at issuance at $10.8 million that were issued for reinvested distributions and approximately 3.3 million shares valued at $23.5 million at issuance that were sold for voluntary cash contributions. The shares issued under the distribution reinvestment and share purchase plan during fiscal year 2011 consisted of 1.3 million shares valued at issuance at $11.4 million that were issued for reinvested distributions and approximately 372,000 shares valued at $3.1 million at issuance that were sold for voluntary cash contributions. IRET's distribution reinvestment plan is available to common shareholders of IRET and all limited partners of IRET Properties. Under the distribution reinvestment plan, shareholders or limited partners may elect to have all or a portion of their distributions used to purchase additional IRET common shares, and may elect to make voluntary cash contributions for the purchase of IRET common shares, at a discount (currently 5%) from the market price.
Conversion of Units to Common Shares.  During fiscal years 2012 and 2011, respectively, approximately 759,000 and 1.0 million Units were converted to common shares, with a total value of $3.5 million and $6.9 million included in equity.
Issuance of Common Shares.  The Company has an effective shelf registration statement under which it has registered common and preferred shares of beneficial interest with an aggregate public offering price of up to $150.0 million. On January 20, 2012, the Company entered into a continuous equity offering program under this shelf registration statement with BMO Capital Markets Corp. ("BMO") as sales agent, pursuant to which the Company may from time to time offer and sell its common shares of beneficial interest having an aggregate gross sales price of up to $100.0 million. Sales of common shares, if any, under the program will depend upon market conditions and other factors to be determined by IRET.  During fiscal year 2012, IRET issued 3.3 million common shares under this program for total proceeds (before offering expenses but after underwriting discounts and commissions) of $24.0 million.  During fiscal year 2011, IRET sold 1.8 million common shares under its previous continuous equity offering program with Robert W. Baird & Co., Incorporated as sales agent, for net proceeds of approximately $15.0 million, before offering expenses but after underwriting discounts and commissions.  The shelf registration statement under which the Company had reserved shares for issuance under this previous continuous equity offering program expired at the end of its three-year life during the second quarter of fiscal year 2012.
Series A Cumulative Redeemable Preferred Shares of Beneficial Interest.  During fiscal year 2004, the Company issued 1,150,000 shares of 8.25% Series A Cumulative Redeemable Preferred Shares of Beneficial Interest for total proceeds of $27.3 million, net of selling costs. Holders of the Company's Series A Cumulative Redeemable Preferred Shares of Beneficial Interest are entitled to receive dividends at an annual rate of 8.25% of the liquidation preference of $25 per share, or $2.0625 per share per annum. These dividends are cumulative and payable quarterly in arrears. The shares are not convertible into or exchangeable for any other property or any other securities of the Company at the election of the holders. However, the Company, at its option, may redeem the shares at a redemption price of $25.00 per share, plus any accrued and unpaid distributions through the date of redemption. The shares have no maturity date and will remain outstanding indefinitely unless redeemed by the Company.

2012 Annual Report F-30

NOTE 18 • QUARTERLY RESULTS OF CONSOLIDATED OPERATIONS (unaudited)
 
 
(in thousands, except per share data)
 
QUARTER ENDED
 
July 31, 2011
   
October 31, 2011
   
January 31, 2012
   
April 30, 2012
 
Revenues – as previously reported
 
$
59,557
   
$
60,629
   
$
60,981
   
$
60,621
 
Reclassified to discontinued operations(1)
   
(393
)
   
(429
)
   
(435
)
   
(433
)
Revenues – as revised for discontinued operations
 
$
59,164
   
$
60,200
   
$
60,546
   
$
60,188
 
 
                               
Net income attributable to Investors Real Estate Trust
 
$
1,421
   
$
1,285
   
$
2,127
   
$
3,379
 
Net income available to common shareholders
 
$
828
   
$
692
   
$
1,534
   
$
2,786
 
Net income per common share - basic & diluted
 
$
.01
   
$
.01
   
$
.02
   
$
.03
 

 
 
(in thousands, except per share data)
 
QUARTER ENDED
 
July 31, 2010
   
October 31, 2010
   
January 31, 2011
   
April 30, 2011
 
Revenues – as previously reported
 
$
59,042
   
$
58,765
   
$
60,121
   
$
59,026
 
Reclassified to discontinued operations(1)
   
(401
)
   
(398
)
   
(403
)
   
(407
)
Revenues – as revised for discontinued operations
 
$
58,641
   
$
58,367
   
$
59,718
   
$
58,619
 
 
                               
Net income attributable to Investors Real Estate Trust
 
$
1,986
   
$
5,819
   
$
11,833
   
$
444
 
Net income (loss) available to common shareholders
 
$
1,393
   
$
5,226
   
$
11,240
   
$
(149
)
Net income (loss) per common share - basic & diluted
 
$
.02
   
$
.07
   
$
.14
   
$
(.01
)
(1)            Revenue that has been reclassified to discontinued operations. See Note 12 for additional information.
The above financial information is unaudited. In the opinion of management, all adjustments (which are of a normal recurring nature) have been included for a fair presentation.
NOTE 19 • REDEEMABLE NONCONTROLLING INTERESTS
Redeemable noncontrolling interests on our Consolidated Balance Sheets represent the noncontrolling interest in a joint venture of the Company in which the Company's unaffiliated partner, at its election, could require the Company to buy its interest at a purchase price to be determined by an appraisal conducted in accordance with the terms of the agreement, or at a negotiated price. Redeemable noncontrolling interests are presented at the greater of their carrying amount or redemption value at the end of each reporting period. Changes in the value from period to period are charged to common shares of beneficial interest on our Consolidated Balance Sheets. The Company acquired this interest from its joint venture partner in the third quarter of fiscal year 2012, and following this acquisition, currently has no redeemable noncontrolling interests in consolidated real estate entities. As of April 30, 2012, 2011 and 2010, the estimated redemption value of the redeemable noncontrolling interests was $0, $987,000 and $1.8 million, respectively.  Below is a table reflecting the activity of the redeemable noncontrolling interests.
 
 
(in thousands)
 
 
 
2012
   
2011
   
2010
 
Balance at beginning of fiscal year
 
$
987
   
$
1,812
   
$
1,737
 
Net income (loss)
   
12
     
(13
)
   
60
 
Net distributions
   
(27
)
   
(442
)
   
(177
)
Mark-to-market adjustments
   
35
     
(370
)
   
192
 
Acquisition of joint venture partner's interest
   
(1,007
)
   
0
     
0
 
Balance at close of fiscal year
 
$
0
   
$
987
   
$
1,812
 


2012 Annual Report F-31

NOTE 20 • SUBSEQUENT EVENTS
Common and Preferred Share Distributions. On July 2, 2012, the Company paid a distribution of 51.56 cents per share on the Company's Series A Cumulative Redeemable Preferred Shares to preferred shareholders of record on June 15, 2012. On July 2, 2012, the Company paid a distribution of 13.00 cents per share on the Company's common shares and units, to common shareholders and Unitholders of record on June 15, 2012.
Completed Acquisitions and Dispositions.  Subsequent to the end of fiscal year 2012, on May 8, 2012, the Company closed on its acquisition of a 308-unit multi-family residential property in Topeka, Kansas, for a purchase price totaling $17.7 million, of which approximately $12.5 million consisted of the assumption of existing debt, with the remainder paid in cash. On June 4, 2012, the Company closed on its acquisition of two multi-family residential properties in Lincoln, Nebraska. The 232-unit Colony apartment property was acquired for a purchase price of $17.5 million, of which approximately $14.2 million was paid in cash and the remainder in limited partnership units of the Operating Partnership valued at issuance at approximately $3.3 million. The 208-unit Lakeside Village apartment property was acquired for a purchase price of $17.3 million, of which approximately $13.8 million was paid in cash and the remainder in limited partnership units of the Operating Partnership valued at issuance at approximately $3.5 million. The Company placed mortgage debt of $14.0 million and $13.8 million, respectively, on these two properties on June 4, 2012. The purchase price accounting is incomplete for the acquisitions that closed subsequent to the end of fiscal year 2012.
On June 20, 2012, the Company sold an approximately 16,000 square foot retail property in Kentwood, Michigan, for a sale price of $625,000. On June 21, 2012, the Company sold two condominium units in Grand Chute, Wisconsin, for a sale price of approximately $330,000.
On June 15, 2012 the Company filed a registration statement with the Securities and Exchange Commission to register shares for issuance under the Company's DRIP. This registration statement replaces the previous DRIP registration statement, and all shares remaining unsold under the previous DRIP registration statement were transferred to the new registration statement.  On June 29, 2012, the Company filed a registration statement with the Securities and Exchange Commission to enable the Company to offer and sell, from time to time, in one or more offerings, common and preferred shares of beneficial interest with an aggregate public offering price of up to $150.0 million. This shelf registration statement is in addition to the Company's currently-effective registration statement under which the Company registered, in May 2010, common and preferred shares with an aggregate public offering price of up to $150.0 million, of which $100.0 million has been reserved for issuance under the continuous equity offering program with BMO as sales agent.

2012 Annual Report F-32

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2012
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
 
 
   
Initial Cost to Company
   
   
Gross amount at which carried at
close of period
   
   
 
   
Description
 
Encumbrances(a)
   
Land
   
Buildings &
Improvements
   
Costs capitalized
subsequent to
acquisition
   
Land
   
Buildings &
Improvements
   
Total
   
Accumulated
Depreciation
   
Date of
Construction
or Acquisition
 
Life on which
depreciation in
latest income
statement is
computed
Multi-Family Residential
 
   
   
   
   
   
   
   
   
 
                  
11th Street 3 Plex - Minot, ND
 
$
93
   
$
11
   
$
53
   
$
10
   
$
16
   
$
58
   
$
74
   
$
(6
)
   
2008
 
40 years
4th Street 4 Plex - Minot, ND
   
107
     
15
     
74
     
13
     
22
     
80
     
102
     
(8
)
   
2008
 
40 years
Apartments on Main - Minot, ND
   
709
     
158
     
1,123
     
20
     
178
     
1,123
     
1,301
     
(128
)
   
1987
 
24-40 years
Arbors - S Sioux City, NE
   
4,074
     
350
     
6,625
     
1,143
     
603
     
7,515
     
8,118
     
(1,256
)
   
2006
 
40 years
Ashland - Grand Forks, ND
   
5,800
     
741
     
7,569
     
0
     
741
     
7,569
     
8,310
     
(37
)
   
2012
 
40 years
Boulder Court - Eagan, MN
   
3,459
     
1,067
     
5,498
     
2,507
     
1,282
     
7,790
     
9,072
     
(1,738
)
   
2003
 
40 years
Brookfield Village - Topeka, KS
   
5,463
     
509
     
6,698
     
1,181
     
611
     
7,777
     
8,388
     
(1,728
)
   
2003
 
40 years
Brooklyn Heights - Minot, ND
   
848
     
145
     
1,450
     
732
     
204
     
2,123
     
2,327
     
(765
)
   
1997
 
12-40 years
Campus Center - St. Cloud, MN
   
1,350
     
395
     
2,244
     
137
     
398
     
2,378
     
2,776
     
(319
)
   
2007
 
40 years
Campus Heights - St. Cloud, MN
   
0
     
110
     
628
     
47
     
112
     
673
     
785
     
(92
)
   
2007
 
40 years
Campus Knoll - St. Cloud, MN
   
900
     
266
     
1,512
     
76
     
271
     
1,583
     
1,854
     
(216
)
   
2007
 
40 years
Campus Plaza - St. Cloud, MN(1)
   
0
     
54
     
311
     
39
     
59
     
345
     
404
     
(47
)
   
2007
 
40 years
Campus Side - St. Cloud, MN(1)
   
0
     
107
     
615
     
76
     
114
     
684
     
798
     
(93
)
   
2007
 
40 years
Campus View - St. Cloud, MN(1)
   
0
     
107
     
615
     
66
     
109
     
679
     
788
     
(91
)
   
2007
 
40 years
Candlelight - Fargo, ND
   
1,274
     
80
     
758
     
1,051
     
223
     
1,666
     
1,889
     
(772
)
   
1992
 
24-40 years
Canyon Lake - Rapid City, SD
   
2,989
     
305
     
3,958
     
799
     
343
     
4,719
     
5,062
     
(1,199
)
   
2001
 
40 years
Castlerock - Billings, MT
   
6,864
     
736
     
4,864
     
1,623
     
900
     
6,323
     
7,223
     
(2,127
)
   
1998
 
40 years
Chateau - Minot, ND
   
0
     
122
     
1,499
     
469
     
122
     
1,968
     
2,090
     
(219
)
   
1998
 
12-40 years
Cimarron Hills - Omaha, NE
   
4,947
     
706
     
9,588
     
4,263
     
1,244
     
13,313
     
14,557
     
(3,786
)
   
2001
 
40 years
Colonial Villa - Burnsville, MN
   
6,918
     
2,401
     
11,515
     
3,404
     
2,772
     
14,548
     
17,320
     
(3,417
)
   
2003
 
40 years
Colton Heights - Minot, ND
   
477
     
80
     
672
     
358
     
114
     
996
     
1,110
     
(660
)
   
1984
 
40 years
Cornerstone - St. Cloud, MN(1)
   
0
     
54
     
311
     
42
     
55
     
352
     
407
     
(48
)
   
2007
 
40 years
Cottage West Twin Homes - Sioux Falls, SD
   
3,758
     
968
     
3,762
     
33
     
976
     
3,787
     
4,763
     
(52
)
   
2011
 
40 years
Cottonwood - Bismarck, ND
   
16,197
     
1,056
     
17,372
     
2,657
     
1,312
     
19,773
     
21,085
     
(5,253
)
   
1997
 
40 years
Country Meadows - Billings, MT
   
6,894
     
491
     
7,809
     
1,067
     
534
     
8,833
     
9,367
     
(2,970
)
   
1995
 
33-40 years
Crestview - Bismarck, ND
   
4,059
     
235
     
4,290
     
1,260
     
480
     
5,305
     
5,785
     
(2,411
)
   
1994
 
24-40 years
Crown - Rochester, MN
   
2,737
     
261
     
3,289
     
128
     
266
     
3,412
     
3,678
     
(176
)
   
2010
 
40 years
Crown Colony - Topeka, KS
   
8,473
     
620
     
9,956
     
1,896
     
782
     
11,690
     
12,472
     
(3,598
)
   
1999
 
40 years
East Park - Sioux Falls, SD
   
1,497
     
115
     
2,405
     
681
     
156
     
3,045
     
3,201
     
(843
)
   
2002
 
40 years
Evergreen - Isanti, MN
   
2,078
     
380
     
2,720
     
72
     
380
     
2,792
     
3,172
     
(253
)
   
2008
 
40 years
Evergreen II - Isanti, MN
   
2,185
     
691
     
2,784
     
2
     
691
     
2,786
     
3,477
     
(39
)
   
2011
 
40 years
Fairmont - Minot, ND
   
367
     
28
     
337
     
43
     
53
     
355
     
408
     
(36
)
   
2008
 
40 years

2012 Annual Report F-33

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2012
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
 
 
   
Initial Cost to Company
   
   
Gross amount at which carried at
close of period
   
   
 
   
Description
 
Encumbrances(a)
   
Land
   
Buildings &
Improvements
   
Costs capitalized
subsequent to
acquisition
   
Land
   
Buildings &
Improvements
   
Total
   
Accumulated
Depreciation
   
Date of
Construction
or Acquisition
 
Life on which
depreciation in
latest income
statement is
computed
Multi-Family Residential - continued
 
   
   
   
   
   
   
   
   
 
                  
Forest Park - Grand Forks, ND
 
$
7,934
   
$
810
   
$
5,579
   
$
6,174
   
$
1,339
   
$
11,224
   
$
12,563
   
$
(4,118
)
   
1993
 
24-40 years
Gables Townhomes - Sioux Falls, SD
   
1,521
     
349
     
1,921
     
23
     
364
     
1,929
     
2,293
     
(27
)
   
2011
 
40 years
Grand Gateway - St. Cloud, MN
   
5,691
     
814
     
7,086
     
14
     
814
     
7,100
     
7,914
     
(47
)
   
2012
 
40 years
Greenfield - Omaha, NE
   
3,650
     
578
     
4,122
     
512
     
757
     
4,455
     
5,212
     
(504
)
   
2007
 
40 years
Heritage Manor - Rochester, MN
   
4,337
     
403
     
6,968
     
2,144
     
479
     
9,036
     
9,515
     
(2,989
)
   
1998
 
40 years
Indian Hills - Sioux City, IA(1)
   
0
     
294
     
2,921
     
2,987
     
375
     
5,827
     
6,202
     
(751
)
   
2007
 
40 years
Kirkwood Manor - Bismarck, ND
   
3,408
     
449
     
2,725
     
1,343
     
544
     
3,973
     
4,517
     
(1,429
)
   
1997
 
12-40 years
Lancaster - St. Cloud, MN
   
875
     
289
     
2,899
     
868
     
439
     
3,617
     
4,056
     
(1,213
)
   
2000
 
40 years
Landmark - Grand Forks, ND
   
1,759
     
184
     
1,514
     
845
     
274
     
2,269
     
2,543
     
(818
)
   
1997
 
40 years
Legacy - Grand Forks, ND
   
16,540
     
1,362
     
21,727
     
5,447
     
2,041
     
26,495
     
28,536
     
(7,839
)
   
1995-2005
 
24-40 years
Mariposa - Topeka, KS
   
3,067
     
399
     
5,110
     
334
     
420
     
5,423
     
5,843
     
(1,033
)
   
2004
 
40 years
Monticello Village - Monticello, MN
   
2,958
     
490
     
3,756
     
399
     
616
     
4,029
     
4,645
     
(892
)
   
2004
 
40 years
North Pointe - Bismarck, ND
   
3,522
     
303
     
3,957
     
243
     
324
     
4,179
     
4,503
     
(1,089
)
   
1995-2011
 
24-40 years
Northern Valley - Rochester, MN
   
0
     
110
     
610
     
49
     
119
     
650
     
769
     
(34
)
   
2010
 
40 years
Oakmont Estates - Sioux Falls, SD
   
2,573
     
423
     
4,838
     
409
     
511
     
5,159
     
5,670
     
(1,334
)
   
2002
 
40 years
Oakwood Estates - Sioux Falls, SD
   
4,184
     
543
     
2,784
     
4,012
     
764
     
6,575
     
7,339
     
(2,709
)
   
1993
 
40 years
Olympic Village - Billings, MT
   
11,131
     
1,164
     
10,441
     
2,277
     
1,573
     
12,309
     
13,882
     
(3,695
)
   
2000
 
40 years
Olympik Village - Rochester, MN
   
4,715
     
1,034
     
6,109
     
1,351
     
1,138
     
7,356
     
8,494
     
(1,370
)
   
2005
 
40 years
Oxbow Park - Sioux Falls, SD
   
4,086
     
404
     
3,152
     
2,395
     
557
     
5,394
     
5,951
     
(2,304
)
   
1994
 
24-40 years
Park Meadows - Waite Park, MN
   
8,694
     
1,143
     
9,099
     
4,181
     
1,506
     
12,917
     
14,423
     
(5,118
)
   
1997
 
40 years
Pebble Springs - Bismarck, ND
   
809
     
7
     
748
     
101
     
42
     
814
     
856
     
(276
)
   
1999
 
40 years
Pinehurst - Billings, MT
   
313
     
72
     
687
     
160
     
77
     
842
     
919
     
(222
)
   
2002
 
40 years
Pines - Minot, ND
   
136
     
35
     
215
     
149
     
49
     
350
     
399
     
(113
)
   
2002
 
40 years
Plaza - Minot, ND
   
5,720
     
793
     
0
     
15,028
     
900
     
14,921
     
15,821
     
(1,246
)
   
2009
 
40 years
Pointe West - Rapid City, SD
   
2,780
     
240
     
3,538
     
1,118
     
353
     
4,543
     
4,896
     
(1,983
)
   
1994
 
24-40 years
Prairie Winds - Sioux Falls, SD
   
1,488
     
144
     
1,816
     
433
     
225
     
2,168
     
2,393
     
(1,059
)
   
1993
 
24-40 years
Prairiewood Meadows - Fargo, ND
   
2,456
     
280
     
2,531
     
953
     
340
     
3,424
     
3,764
     
(1,038
)
   
2000
 
40 years
Quarry Ridge - Rochester, MN
   
11,876
     
1,312
     
13,362
     
581
     
1,345
     
13,910
     
15,255
     
(1,980
)
   
2006
 
40 years
Regency Park Estates - St. Cloud, MN
   
7,097
     
702
     
10,198
     
140
     
703
     
10,337
     
11,040
     
(185
)
   
2011
 
40 years
Ridge Oaks - Sioux City, IA
   
3,516
     
178
     
4,073
     
1,936
     
257
     
5,930
     
6,187
     
(1,755
)
   
2001
 
40 years
Rimrock West - Billings, MT
   
3,443
     
330
     
3,489
     
1,356
     
417
     
4,758
     
5,175
     
(1,348
)
   
1999
 
40 years
Rocky Meadows - Billings, MT
   
5,338
     
656
     
5,726
     
871
     
767
     
6,486
     
7,253
     
(2,575
)
   
1995
 
40 years
Rum River - Isanti, MN
   
3,741
     
843
     
4,823
     
74
     
848
     
4,892
     
5,740
     
(619
)
   
2007
 
40 years

2012 Annual Report F-34

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2012
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
 
 
   
Initial Cost to Company
   
   
Gross amount at which carried at
close of period
   
   
 
   
Description
 
Encumbrances(a)
   
Land
   
Buildings &
Improvements
   
Costs capitalized
subsequent to
acquisition
   
Land
   
Buildings &
Improvements
   
Total
   
Accumulated
Depreciation
   
Date of
Construction
or Acquisition
 
Life on which
depreciation in
latest income
statement is
computed
Multi-Family Residential - continued
 
   
   
   
   
   
   
   
   
 
                  
Sherwood - Topeka, KS
 
$
12,716
   
$
1,145
   
$
14,684
   
$
2,500
   
$
1,503
   
$
16,826
   
$
18,329
   
$
(5,260
)
   
1999
 
40 years
Sierra Vista - Sioux Falls, SD
   
1,477
     
241
     
2,097
     
56
     
251
     
2,143
     
2,394
     
(66
)
   
2011
 
40 years
South Pointe - Minot, ND
   
9,109
     
550
     
9,548
     
2,139
     
1,261
     
10,976
     
12,237
     
(4,442
)
   
1995
 
24-40 years
Southview - Minot, ND
   
1,105
     
185
     
469
     
295
     
236
     
713
     
949
     
(292
)
   
1994
 
24-40 years
Southwind - Grand Forks, ND
   
5,818
     
400
     
5,034
     
2,373
     
714
     
7,093
     
7,807
     
(2,757
)
   
1995
 
24-40 years
Summit Park - Minot, ND
   
1,176
     
161
     
1,898
     
1,022
     
266
     
2,815
     
3,081
     
(983
)
   
1995
 
24-40 years
Sunset Trail - Rochester, MN
   
8,373
     
336
     
12,814
     
2,214
     
522
     
14,842
     
15,364
     
(4,154
)
   
1999
 
40 years
Sycamore Village - Sioux Falls, SD
   
842
     
101
     
1,317
     
457
     
151
     
1,724
     
1,875
     
(495
)
   
2002
 
40 years
Temple - Minot, ND
   
83
     
0
     
0
     
226
     
0
     
226
     
226
     
(36
)
   
2006
 
40 years
Terrace Heights - Minot, ND
   
196
     
29
     
312
     
83
     
40
     
384
     
424
     
(153
)
   
2006
 
40 years
Terrace On The Green - Moorhead, MN
   
2,210
     
24
     
1,490
     
1,792
     
132
     
3,174
     
3,306
     
(2,200
)
   
1970
 
33-40 years
The Meadows - Jamestown, ND(1)
   
0
     
590
     
4,519
     
1,063
     
646
     
5,526
     
6,172
     
(1,663
)
   
1998
 
40 years
Thomasbrook - Lincoln, NE
   
6,159
     
600
     
10,306
     
2,753
     
1,084
     
12,575
     
13,659
     
(3,596
)
   
1999
 
40 years
University Park Place - St. Cloud, MN(1)
   
0
     
78
     
450
     
54
     
78
     
504
     
582
     
(66
)
   
2007
 
40 years
Valley Park - Grand Forks, ND
   
4,004
     
294
     
4,137
     
2,481
     
509
     
6,403
     
6,912
     
(2,055
)
   
1999
 
40 years
Village Green - Rochester, MN
   
1,324
     
234
     
2,296
     
581
     
349
     
2,762
     
3,111
     
(630
)
   
2003
 
40 years
West Stonehill - Waite Park, MN
   
8,935
     
939
     
10,167
     
4,227
     
1,295
     
14,038
     
15,333
     
(5,911
)
   
1995
 
40 years
Westridge - Minot, ND
   
1,768
     
68
     
1,887
     
55
     
72
     
1,938
     
2,010
     
(196
)
   
2008
 
40 years
Westwood Park - Bismarck, ND
   
2,041
     
116
     
1,909
     
1,596
     
258
     
3,363
     
3,621
     
(1,100
)
   
1998
 
40 years
Williston Garden - Williston, ND
   
0
     
700
     
8,978
     
0
     
700
     
8,978
     
9,678
     
(113
)
   
2012
 
40 years
Winchester - Rochester, MN
   
3,242
     
748
     
5,622
     
1,437
     
1,000
     
6,807
     
7,807
     
(1,601
)
   
2003
 
40 years
Woodridge - Rochester, MN
   
6,700
     
370
     
6,028
     
1,777
     
485
     
7,690
     
8,175
     
(2,970
)
   
1997
 
40 years
Total Multi-Family Residential
 
$
311,153
   
$
38,410
   
$
387,390
   
$
113,983
   
$
48,952
   
$
490,831
   
$
539,783
   
$
(128,834
)
       
  
 
                                                                       
                   
Commercial Office
                                                                       
                  
1st Avenue Building - Minot, ND
 
$
0
   
$
30
   
$
80
   
$
(39
)
 
$
33
   
$
38
   
$
71
   
$
270
     
1981
 
33-40 years
2030 Cliff Road - Eagan, MN
   
995
     
146
     
835
     
90
     
158
     
913
     
1,071
     
(246
)
   
2007
 
40 years
610 Business Center IV - Brooklyn Park, MN
   
7,125
     
975
     
5,542
     
2,886
     
980
     
8,423
     
9,403
     
(1,363
)
   
2001
 
19-40 years
7800 West Brown Deer Road - Milwaukee, WI
   
10,887
     
1,455
     
8,756
     
2,261
     
1,475
     
10,997
     
12,472
     
(2,853
)
   
2003
 
40 years
American Corporate Center - Mendota Heights, MN
   
9,016
     
893
     
16,768
     
3,879
     
893
     
20,647
     
21,540
     
(7,061
)
   
2002
 
40 years
Ameritrade - Omaha, NE
   
3,195
     
327
     
7,957
     
65
     
327
     
8,022
     
8,349
     
(2,613
)
   
1999
 
40 years
Benton Business Park - Sauk Rapids, MN
   
626
     
188
     
1,261
     
79
     
188
     
1,340
     
1,528
     
(326
)
   
2003
 
40 years
Bismarck 715 East Broadway - Bismarck, ND
   
2,398
     
389
     
0
     
2,389
     
422
     
2,356
     
2,778
     
(202
)
   
2008
 
40 years

2012 Annual Report F-35

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2012
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
 
 
   
Initial Cost to Company
   
   
Gross amount at which carried at
close of period
   
   
 
   
Description
 
Encumbrances(a)
   
Land
   
Buildings &
Improvements
   
Costs capitalized
subsequent to
acquisition
   
Land
   
Buildings &
Improvements
   
Total
   
Accumulated
Depreciation
   
Date of
Construction
or Acquisition
 
Life on which
depreciation in
latest income
statement is
computed
Commercial Office - continued
 
   
   
   
   
   
   
   
   
 
                  
Bloomington Business Plaza - Bloomington, MN
 
$
0
   
$
1,300
   
$
6,106
   
$
1,562
   
$
1,311
   
$
7,657
   
$
8,968
   
$
(2,210
)
   
2001
 
40 years
Brenwood - Minnetonka, MN
   
5,250
     
1,688
     
12,138
     
3,675
     
1,697
     
15,804
     
17,501
     
(4,695
)
   
2002
 
40 years
Brook Valley I - La Vista, NE
   
1,344
     
347
     
1,671
     
81
     
347
     
1,752
     
2,099
     
(304
)
   
2005
 
40 years
Burnsville Bluffs II - Burnsville, MN
   
1,756
     
300
     
2,154
     
961
     
359
     
3,056
     
3,415
     
(1,124
)
   
2001
 
40 years
Cold Spring Center - St. Cloud, MN
   
5,822
     
588
     
7,808
     
1,002
     
592
     
8,806
     
9,398
     
(2,698
)
   
2001
 
40 years
Corporate Center West - Omaha, NE
   
17,315
     
3,880
     
17,509
     
941
     
4,167
     
18,163
     
22,330
     
(2,507
)
   
2006
 
40 years
Crosstown Centre - Eden Prairie, MN
   
13,687
     
2,884
     
14,569
     
1,620
     
2,900
     
16,173
     
19,073
     
(3,069
)
   
2004
 
40 years
Dewey Hill Business Center - Edina, MN
   
0
     
985
     
3,507
     
907
     
995
     
4,404
     
5,399
     
(1,522
)
   
2000
 
40 years
Farnam Executive Center - Omaha, NE
   
12,160
     
2,188
     
11,404
     
0
     
2,188
     
11,404
     
13,592
     
(1,604
)
   
2006
 
40 years
Flagship - Eden Prairie, MN
   
21,565
     
1,899
     
21,638
     
939
     
2,013
     
22,463
     
24,476
     
(3,462
)
   
2006
 
40 years
Gateway Corporate Center - Woodbury, MN
   
8,700
     
1,637
     
7,763
     
438
     
1,651
     
8,187
     
9,838
     
(1,165
)
   
2006
 
40 years
Golden Hills Office Center - Golden Valley, MN
   
18,251
     
3,018
     
18,544
     
3,249
     
3,018
     
21,793
     
24,811
     
(6,388
)
   
2003
 
40 years
Great Plains - Fargo, ND
   
1,947
     
126
     
15,240
     
10
     
126
     
15,250
     
15,376
     
(4,845
)
   
1997
 
40 years
Highlands Ranch I - Highlands Ranch, CO
   
8,436
     
2,268
     
8,362
     
427
     
2,268
     
8,789
     
11,057
     
(1,268
)
   
2006
 
40 years
Highlands Ranch II - Highlands Ranch, CO
   
8,180
     
1,437
     
9,549
     
1,397
     
1,437
     
10,946
     
12,383
     
(2,298
)
   
2004
 
40 years
Interlachen Corporate Center - Edina, MN
   
9,082
     
1,650
     
14,983
     
1,991
     
1,668
     
16,956
     
18,624
     
(4,324
)
   
2001
 
40 years
Intertech Building - Fenton, MO
   
4,527
     
2,130
     
3,968
     
505
     
2,147
     
4,456
     
6,603
     
(492
)
   
2007
 
40 years
Mendota Office Center I - Mendota Heights, MN
   
3,883
     
835
     
6,169
     
367
     
835
     
6,536
     
7,371
     
(1,889
)
   
2002
 
40 years
Mendota Office Center II - Mendota Heights, MN
   
5,737
     
1,121
     
10,085
     
1,474
     
1,121
     
11,559
     
12,680
     
(3,777
)
   
2002
 
40 years
Mendota Office Center III - Mendota Heights, MN
   
3,942
     
970
     
5,734
     
258
     
970
     
5,992
     
6,962
     
(1,684
)
   
2002
 
40 years
Mendota Office Center IV - Mendota Heights, MN
   
4,687
     
1,070
     
7,635
     
578
     
1,070
     
8,213
     
9,283
     
(2,396
)
   
2002
 
40 years
Minnesota National Bank - Duluth, MN
   
850
     
287
     
1,454
     
171
     
288
     
1,624
     
1,912
     
(293
)
   
2004
 
40 years
Minot 2505 16th Street SW - Minot, ND(1)
   
0
     
298
     
1,724
     
296
     
298
     
2,020
     
2,318
     
(113
)
   
2009
 
40 years
Miracle Hills One - Omaha, NE
   
8,895
     
1,974
     
10,117
     
1,284
     
2,120
     
11,255
     
13,375
     
(2,039
)
   
2006
 
40 years
Nicollett VII - Burnsville, MN
   
0
     
429
     
6,931
     
430
     
436
     
7,354
     
7,790
     
(1,981
)
   
2001
 
40 years
Northgate I - Maple Grove, MN
   
5,339
     
1,062
     
6,358
     
832
     
1,077
     
7,175
     
8,252
     
(1,429
)
   
2004
 
40 years
Northgate II - Maple Grove, MN
   
960
     
359
     
1,944
     
144
     
403
     
2,044
     
2,447
     
(675
)
   
1999
 
40 years
Northpark Corporate Center - Arden Hills, MN
   
12,706
     
2,034
     
14,584
     
1,315
     
2,034
     
15,899
     
17,933
     
(2,589
)
   
2006
 
40 years
Omaha 10802 Farnam Dr - Omaha, NE
   
5,405
     
2,462
     
4,374
     
0
     
2,462
     
4,374
     
6,836
     
(150
)
   
2010
 
40 years
Pacific Hills - Omaha, NE
   
16,770
     
4,220
     
11,988
     
1,775
     
4,478
     
13,505
     
17,983
     
(2,129
)
   
2006
 
40 years
Pillsbury Business Center - Bloomington, MN
   
0
     
284
     
1,556
     
170
     
299
     
1,711
     
2,010
     
(492
)
   
2001
 
40 years
Plaza 16 - Minot, ND
   
7,591
     
389
     
5,444
     
3,749
     
591
     
8,991
     
9,582
     
(925
)
   
2009
 
40 years
Plaza VII - Boise, ID
   
1,052
     
300
     
3,058
     
442
     
351
     
3,449
     
3,800
     
(925
)
   
2003
 
40 years
Plymouth 5095 Nathan Lane - Plymouth, MN
   
1,245
     
604
     
1,253
     
82
     
636
     
1,303
     
1,939
     
(156
)
   
2007
 
40 years

2012 Annual Report F-36

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2012
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
 
 
   
Initial Cost to Company
   
   
Gross amount at which carried at
close of period
   
   
 
   
Description
 
Encumbrances(a)
   
Land
   
Buildings &
Improvements
   
Costs capitalized
subsequent to
acquisition
   
Land
   
Buildings &
Improvements
   
Total
   
Accumulated
Depreciation
   
Date of
Construction
or Acquisition
 
Life on which
depreciation in
latest income
statement is
computed
Commercial Office - continued
 
   
   
   
   
   
   
   
   
 
                  
Plymouth I - Plymouth, MN
 
$
1,197
   
$
530
   
$
1,133
   
$
42
   
$
530
   
$
1,175
   
$
1,705
   
$
(241
)
   
2004
 
40 years
Plymouth II - Plymouth, MN
   
1,197
     
367
     
1,264
     
41
     
367
     
1,305
     
1,672
     
(269
)
   
2004
 
40 years
Plymouth III - Plymouth, MN
   
1,473
     
507
     
1,495
     
359
     
507
     
1,854
     
2,361
     
(417
)
   
2004
 
40 years
Plymouth IV & V - Plymouth, MN
   
7,026
     
1,336
     
12,693
     
1,676
     
1,338
     
14,367
     
15,705
     
(4,294
)
   
2001
 
40 years
Prairie Oak Business Center - Eden Prairie, MN
   
3,387
     
531
     
4,069
     
1,640
     
563
     
5,677
     
6,240
     
(1,696
)
   
2003
 
40 years
Rapid City 900 Concourse Drive - Rapid City, SD
   
1,609
     
285
     
6,600
     
503
     
321
     
7,067
     
7,388
     
(2,040
)
   
2000
 
40 years
Riverport - Maryland Heights, MO
   
19,690
     
1,891
     
18,982
     
696
     
1,917
     
19,652
     
21,569
     
(2,692
)
   
2006
 
40 years
Southeast Tech Center - Eagan, MN
   
1,727
     
560
     
5,496
     
419
     
569
     
5,906
     
6,475
     
(1,964
)
   
1999
 
40 years
Spring Valley IV - Omaha, NE
   
800
     
178
     
916
     
60
     
186
     
968
     
1,154
     
(188
)
   
2005
 
40 years
Spring Valley V - Omaha, NE
   
880
     
212
     
1,123
     
251
     
240
     
1,346
     
1,586
     
(249
)
   
2005
 
40 years
Spring Valley X - Omaha, NE
   
816
     
180
     
1,024
     
54
     
189
     
1,069
     
1,258
     
(184
)
   
2005
 
40 years
Spring Valley XI - Omaha, NE
   
800
     
143
     
1,094
     
36
     
151
     
1,122
     
1,273
     
(189
)
   
2005
 
40 years
Superior Office Building - Duluth, MN
   
1,279
     
336
     
2,200
     
83
     
336
     
2,283
     
2,619
     
(443
)
   
2004
 
40 years
TCA Building - Eagan, MN
   
7,536
     
627
     
8,571
     
807
     
684
     
9,321
     
10,005
     
(2,324
)
   
2003
 
40 years
Three Paramount Plaza - Bloomington, MN(1)
   
0
     
1,261
     
6,149
     
1,883
     
1,298
     
7,995
     
9,293
     
(2,339
)
   
2002
 
40 years
Thresher Square - Minneapolis, MN
   
0
     
1,094
     
10,026
     
1,706
     
1,104
     
11,722
     
12,826
     
(3,281
)
   
2002
 
40 years
Timberlands - Leawood, KS
   
13,155
     
2,375
     
12,218
     
749
     
2,495
     
12,847
     
15,342
     
(2,179
)
   
2006
 
40 years
UHC Office - International Falls, MN
   
1,084
     
119
     
2,366
     
80
     
119
     
2,446
     
2,565
     
(515
)
   
2004
 
40 years
US Bank Financial Center - Bloomington, MN
   
13,728
     
3,117
     
13,350
     
610
     
3,119
     
13,958
     
17,077
     
(2,532
)
   
2005
 
40 years
Viromed - Eden Prairie, MN
   
626
     
666
     
4,197
     
1
     
666
     
4,198
     
4,864
     
(1,386
)
   
1999
 
40 years
Wells Fargo Center - St Cloud, MN
   
6,400
     
869
     
8,373
     
1,430
     
869
     
9,803
     
10,672
     
(1,795
)
   
2005
 
40 years
West River Business Park - Waite Park, MN
   
626
     
235
     
1,195
     
50
     
235
     
1,245
     
1,480
     
(291
)
   
2003
 
40 years
Westgate - Boise, ID
   
4,254
     
1,000
     
10,618
     
1,911
     
1,000
     
12,529
     
13,529
     
(3,100
)
   
2003
 
40 years
Whitewater Plaza - Minnetonka, MN
   
3,900
     
530
     
4,860
     
784
     
577
     
5,597
     
6,174
     
(1,552
)
   
2002
 
40 years
Wirth Corporate Center - Golden Valley, MN
   
3,539
     
970
     
7,659
     
932
     
971
     
8,590
     
9,561
     
(2,404
)
   
2002
 
40 years
Woodlands Plaza IV - Maryland Heights, MO
   
4,360
     
771
     
4,609
     
917
     
837
     
5,460
     
6,297
     
(847
)
   
2006
 
40 years
Total Commercial Office
 
$
352,415
   
$
72,116
   
$
470,800
   
$
62,402
   
$
74,017
     
531,301
   
$
605,318
   
$
(121,422
)
       
  
 
                                                                       
                   
Commercial Medical
                                                                       
                  
2800 Medical Building - Minneapolis, MN
 
$
5,586
   
$
204
   
$
7,135
   
$
2,184
   
$
229
   
$
9,294
   
$
9,523
   
$
(1,962
)
   
2005
 
40 years
2828 Chicago Avenue - Minneapolis, MN
   
8,529
     
726
     
11,319
     
5,627
     
729
     
16,943
     
17,672
     
(2,141
)
   
2007
 
40 years
Airport Medical - Bloomington, MN
   
1,372
     
0
     
4,678
     
0
     
0
     
4,678
     
4,678
     
(1,380
)
   
2002
 
40 years
Barry Pointe Office Park - Kansas City, MO
   
1,466
     
384
     
2,366
     
104
     
392
     
2,462
     
2,854
     
(328
)
   
2007
 
40 years

2012 Annual Report F-37

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2012
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
 
 
   
Initial Cost to Company
   
   
Gross amount at which carried at
close of period
   
   
 
   
Description
 
Encumbrances(a)
   
Land
   
Buildings &
Improvements
   
Costs capitalized
subsequent to
acquisition
   
Land
   
Buildings &
Improvements
   
Total
   
Accumulated
Depreciation
   
Date of
Construction
or Acquisition
 
Life on which
depreciation in
latest income
statement is
computed
Commercial Medical - continued
 
   
   
   
   
   
   
   
   
 
                  
Billings 2300 Grant Road - Billings, MT
 
$
1,820
   
$
649
   
$
1,216
   
$
0
   
$
649
   
$
1,216
   
$
1,865
   
$
(54
)
   
2010
 
40 years
Burnsville 303 Nicollet Medical (Ridgeview) - Burnsville, MN
   
8,610
     
1,071
     
6,842
     
1,394
     
1,071
     
8,236
     
9,307
     
(790
)
   
2008
 
40 years
Burnsville 305 Nicollet Medical (Ridgeview South) - Burnsville, MN
   
5,390
     
189
     
5,127
     
678
     
189
     
5,805
     
5,994
     
(586
)
   
2008
 
40 years
Casper 1930 E 12th Street (Park Place) - Casper, WY(1)
   
0
     
439
     
5,780
     
162
     
439
     
5,942
     
6,381
     
(367
)
   
2009
 
40 years
Casper 3955 E 12th Street (Meadow Wind) - Casper, WY(1)
   
0
     
388
     
8,858
     
1,004
     
388
     
9,862
     
10,250
     
(433
)
   
2009
 
40 years
Cheyenne 4010 N College Drive (Aspen Wind) - Cheyenne, WY(1)
   
0
     
628
     
10,272
     
260
     
629
     
10,531
     
11,160
     
(625
)
   
2009
 
40 years
Cheyenne 4606 N College Drive (Sierra Hills) - Cheyenne, WY(1)
   
0
     
695
     
7,455
     
39
     
695
     
7,494
     
8,189
     
(448
)
   
2009
 
40 years
Denfeld Clinic - Duluth, MN
   
1,760
     
501
     
2,597
     
1
     
501
     
2,598
     
3,099
     
(523
)
   
2004
 
40 years
Eagan 1440 Duckwood Medical - Eagan, MN
   
1,854
     
521
     
1,547
     
519
     
521
     
2,066
     
2,587
     
(353
)
   
2008
 
40 years
Edgewood Vista - Belgrade, MT
   
0
     
35
     
779
     
0
     
35
     
779
     
814
     
(80
)
   
2008
 
40 years
Edgewood Vista - Billings, MT
   
1,967
     
115
     
1,782
     
(15
)
   
115
     
1,767
     
1,882
     
(186
)
   
2008
 
40 years
Edgewood Vista - Bismarck, ND
   
5,492
     
511
     
9,193
     
36
     
511
     
9,229
     
9,740
     
(1,526
)
   
2005
 
40 years
Edgewood Vista - Brainerd, MN
   
5,427
     
587
     
8,999
     
34
     
587
     
9,033
     
9,620
     
(1,494
)
   
2005
 
40 years
Edgewood Vista - Columbus, NE(1)
   
0
     
43
     
824
     
0
     
43
     
824
     
867
     
(85
)
   
2008
 
40 years
Edgewood Vista - East Grand Forks, MN
   
2,997
     
290
     
1,383
     
(31
)
   
290
     
1,352
     
1,642
     
(143
)
   
2000
 
40 years
Edgewood Vista - Fargo, ND
   
13,310
     
775
     
20,870
     
0
     
775
     
20,870
     
21,645
     
(2,152
)
   
2008
 
40 years
Edgewood Vista - Fremont, NE
   
609
     
56
     
490
     
42
     
56
     
532
     
588
     
(141
)
   
2008
 
40 years
Edgewood Vista - Grand Island, NE(1)
   
0
     
33
     
773
     
1
     
33
     
774
     
807
     
(80
)
   
2000
 
40 years
Edgewood Vista - Hastings, NE
   
628
     
49
     
517
     
40
     
49
     
557
     
606
     
(153
)
   
2008
 
40 years
Edgewood Vista - Hermantown I, MN
   
16,836
     
288
     
9,871
     
1,501
     
288
     
11,372
     
11,660
     
(3,020
)
   
2000
 
40 years
Edgewood Vista - Hermantown II, MN
   
6,290
     
719
     
10,517
     
33
     
719
     
10,550
     
11,269
     
(1,745
)
   
2005
 
40 years
Edgewood Vista - Kalispell, MT
   
629
     
70
     
502
     
72
     
70
     
574
     
644
     
(149
)
   
2001
 
40 years
Edgewood Vista - Minot, ND
   
9,674
     
1,045
     
11,590
     
0
     
1,045
     
11,590
     
12,635
     
(423
)
   
2010
 
40 years
Edgewood Vista - Missoula, MT
   
894
     
109
     
854
     
36
     
109
     
890
     
999
     
(335
)
   
1996
 
40 years
Edgewood Vista - Norfolk, NE(1)
   
0
     
42
     
722
     
0
     
42
     
722
     
764
     
(74
)
   
2008
 
40 years
Edgewood Vista - Omaha, NE
   
398
     
89
     
547
     
40
     
89
     
587
     
676
     
(156
)
   
2001
 
40 years
Edgewood Vista - Sioux Falls, SD
   
1,127
     
314
     
1,001
     
(26
)
   
314
     
975
     
1,289
     
(103
)
   
2008
 
40 years
Edgewood Vista - Spearfish, SD
   
3,419
     
315
     
8,584
     
43
     
317
     
8,625
     
8,942
     
(1,054
)
   
2005
 
40 years
Edgewood Vista - Virginia, MN
   
14,322
     
246
     
11,823
     
77
     
246
     
11,900
     
12,146
     
(2,758
)
   
2002
 
40 years
Edina 6363 France Medical - Edina, MN(1)
   
0
     
0
     
12,675
     
1,527
     
0
     
14,202
     
14,202
     
(1,848
)
   
2008
 
40 years
Edina 6405 France Medical  - Edina, MN
   
9,073
     
0
     
12,201
     
0
     
0
     
12,201
     
12,201
     
(1,664
)
   
2008
 
40 years

2012 Annual Report F-38

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2012
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
 
 
   
Initial Cost to Company
   
   
Gross amount at which carried at
close of period
   
   
    
Description
 
Encumbrances(a)
   
Land
   
Buildings &
Improvements
   
Costs capitalized
subsequent to
acquisition
   
Land
   
Buildings &
Improvements
   
Total
   
Accumulated
Depreciation
   
Date of
Construction
or Acquisition
 
Life on which
depreciation in
latest income
statement is
computed
Commercial Medical - continued
 
   
   
   
   
   
   
   
   
 
                  
Edina 6517 Drew Avenue - Edina, MN
 
$
1,164
   
$
353
   
$
660
   
$
529
   
$
372
   
$
1,170
   
$
1,542
   
$
(401
)
   
2002
 
40 years
Edina 6525 Drew Avenue - Edina, MN
   
0
     
388
     
117
     
0
     
388
     
117
     
505
     
(2
)
   
2011
 
40 years
Edina 6525 France SMC II - Edina, MN
   
10,339
     
755
     
8,054
     
5,945
     
1,003
     
13,751
     
14,754
     
(4,603
)
   
2003
 
40 years
Edina 6545 France SMC I - Edina MN
   
31,325
     
3,480
     
30,743
     
11,244
     
3,480
     
41,987
     
45,467
     
(12,697
)
   
2001
 
40 years
Fresenius - Duluth, MN
   
780
     
50
     
1,520
     
2
     
50
     
1,522
     
1,572
     
(306
)
   
2004
 
40 years
Garden View - St. Paul, MN
   
1,815
     
0
     
7,408
     
411
     
0
     
7,819
     
7,819
     
(2,006
)
   
2002
 
40 years
Gateway Clinic - Sandstone, MN
   
1,019
     
66
     
1,699
     
1
     
66
     
1,700
     
1,766
     
(342
)
   
2004
 
40 years
Healtheast St John & Woodwinds - Maplewood & Woodbury, MN
   
11,538
     
3,239
     
18,362
     
0
     
3,239
     
18,362
     
21,601
     
(5,489
)
   
2000
 
40 years
High Pointe Health Campus - Lake Elmo, MN
   
5,400
     
1,305
     
10,528
     
1,629
     
1,329
     
12,133
     
13,462
     
(2,448
)
   
2004
 
40 years
Laramie 1072 N 22nd Street (Spring Wind) - Laramie, WY(1)
   
0
     
406
     
6,634
     
17
     
406
     
6,651
     
7,057
     
(396
)
   
2009
 
40 years
Mariner Clinic - Superior, WI
   
2,229
     
0
     
3,781
     
83
     
20
     
3,844
     
3,864
     
(768
)
   
2004
 
40 years
Minneapolis 701 25th Avenue Medical - Minneapolis, MN
   
6,442
     
0
     
7,873
     
809
     
0
     
8,682
     
8,682
     
(827
)
   
2008
 
40 years
Missoula 3050 Great Northern - Missoula, MT
   
1,920
     
640
     
1,331
     
0
     
640
     
1,331
     
1,971
     
(60
)
   
2010
 
40 years
Nebraska Orthopedic Hospital - Omaha, NE
   
12,385
     
0
     
20,272
     
1,615
     
0
     
21,887
     
21,887
     
(4,176
)
   
2004
 
40 years
Park Dental - Brooklyn Center, MN
   
787
     
185
     
2,767
     
0
     
185
     
2,767
     
2,952
     
(666
)
   
2002
 
40 years
Pavilion I - Duluth, MN
   
5,873
     
1,245
     
8,898
     
31
     
1,245
     
8,929
     
10,174
     
(1,767
)
   
2004
 
40 years
Pavilion II - Duluth, MN
   
10,808
     
2,715
     
14,673
     
1,937
     
2,715
     
16,610
     
19,325
     
(4,215
)
   
2004
 
40 years
Ritchie Medical Plaza - St Paul, MN
   
6,686
     
1,615
     
7,851
     
1,252
     
1,647
     
9,071
     
10,718
     
(1,608
)
   
2005
 
40 years
Sartell 2000 23rd Street South - Sartell, MN
   
3,997
     
0
     
11,781
     
935
     
0
     
12,716
     
12,716
     
(3,133
)
   
2002
 
40 years
Spring Creek-American Falls - American Falls, ID
   
2,438
     
145
     
3,870
     
0
     
145
     
3,870
     
4,015
     
(68
)
   
2011
 
40 years
Spring Creek-Soda Springs - Soda Springs, ID
   
878
     
66
     
2,134
     
33
     
66
     
2,167
     
2,233
     
(38
)
   
2011
 
40 years
Spring Creek-Eagle - Eagle, ID
   
2,243
     
263
     
3,775
     
0
     
263
     
3,775
     
4,038
     
(66
)
   
2011
 
40 years
Spring Creek-Meridian - Meridian, ID
   
3,706
     
424
     
6,724
     
0
     
424
     
6,724
     
7,148
     
(117
)
   
2011
 
40 years
Spring Creek-Overland - Overland, ID
   
3,448
     
687
     
5,941
     
0
     
687
     
5,941
     
6,628
     
(107
)
   
2011
 
40 years
Spring Creek-Boise - Boise, ID
   
3,054
     
708
     
4,296
     
0
     
708
     
4,296
     
5,004
     
(80
)
   
2011
 
40 years
Spring Creek-Ustick - Meridian, ID
   
0
     
467
     
3,833
     
0
     
467
     
3,833
     
4,300
     
(63
)
   
2011
 
40 years
St Michael Clinic - St Michael, MN
   
1,951
     
328
     
2,259
     
264
     
328
     
2,523
     
2,851
     
(321
)
   
2007
 
40 years
Stevens Point - Stevens Point, WI
   
9,797
     
442
     
3,888
     
10,495
     
442
     
14,383
     
14,825
     
(1,977
)
   
2006
 
40 years
Trinity at Plaza 16 - Minot, ND
   
5,111
     
568
     
8,270
     
697
     
568
     
8,967
     
9,535
     
(137
)
   
2011
 
40 years
Wells Clinic - Hibbing, MN
   
1,554
     
162
     
2,497
     
1
     
162
     
2,498
     
2,660
     
(501
)
   
2004
 
40 years
Total Commercial Medical
 
$
278,166
   
$
32,828
   
$
414,128
   
$
53,312
   
$
33,210
     
467,058
   
$
500,268
   
$
(78,744
)
       
  
 
                                                                       
                   

2012 Annual Report F-39

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2012
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
 
 
   
Initial Cost to Company
   
   
Gross amount at which carried at
close of period
   
   
    
Description
 
Encumbrances(a)
   
Land
   
Buildings &
Improvements
   
Costs capitalized
subsequent to
acquisition
   
Land
   
Buildings &
Improvements
   
Total
   
Accumulated
Depreciation
   
Date of
Construction
or Acquisition
 
Life on which
depreciation in
latest income
statement is
computed
Commercial Industrial
 
   
   
   
   
   
   
   
   
 
                  
API Building - Duluth, MN
 
$
868
   
$
115
   
$
1,605
   
$
3
   
$
115
   
$
1,608
   
$
1,723
   
$
(323
)
   
2004
 
40 years
Bloomington 2000 W 94th Street - Bloomington, MN
   
3,789
     
2,133
     
4,097
     
1,107
     
2,150
     
5,187
     
7,337
     
(748
)
   
2006
 
40 years
Bodycote Industrial Building - Eden Prairie, MN
   
1,118
     
198
     
1,154
     
800
     
198
     
1,954
     
2,152
     
(809
)
   
1992
 
40 years
Brooklyn Park 7401 Boone Avenue - Brooklyn Park, MN
   
6,172
     
1,368
     
11,643
     
2,121
     
1,368
     
13,764
     
15,132
     
(3,367
)
   
2007
 
40 years
Cedar Lake Business Center - St. Louis Park, MN
   
2,334
     
895
     
2,810
     
66
     
895
     
2,876
     
3,771
     
(363
)
   
2009
 
40 years
Clive 2075 NW 94th Street - Clive, IA
   
2,214
     
408
     
2,611
     
48
     
408
     
2,659
     
3,067
     
(180
)
   
2002
 
40 years
Dixon Avenue Industrial Park - Des Moines, IA
   
7,028
     
1,439
     
10,758
     
1,611
     
1,439
     
12,369
     
13,808
     
(3,177
)
   
2008
 
40 years
Eagan 2785 & 2795 Highway 55 - Eagan, MN
   
0
     
3,058
     
2,570
     
0
     
3,058
     
2,570
     
5,628
     
(272
)
   
1999
 
40 years
Fargo 1320 45th Street N - Fargo, ND(1)
   
0
     
395
     
3,518
     
246
     
395
     
3,764
     
4,159
     
(176
)
   
2010
 
40 years
Lexington Commerce Center - Eagan, MN
   
2,399
     
453
     
4,352
     
1,842
     
480
     
6,167
     
6,647
     
(2,200
)
   
2004
 
40 years
Lighthouse - Duluth, MN
   
911
     
90
     
1,788
     
7
     
90
     
1,795
     
1,885
     
(363
)
   
2002
 
40 years
Metal Improvement Company - New Brighton, MN
   
1,494
     
240
     
2,189
     
78
     
240
     
2,267
     
2,507
     
(587
)
   
2009
 
40 years
Minnetonka 13600 County Road 62 - Minnetonka, MN
   
2,496
     
809
     
434
     
2,459
     
809
     
2,893
     
3,702
     
(235
)
   
2006
 
40 years
Roseville 2929 Long Lake Road - Roseville, MN
   
5,572
     
1,966
     
7,272
     
1,722
     
2,000
     
8,960
     
10,960
     
(1,235
)
   
1995
 
40 years
Stone Container - Fargo, ND
   
1,896
     
440
     
6,597
     
104
     
440
     
6,701
     
7,141
     
(2,440
)
   
2001
 
40 years
Stone Container - Roseville, MN
   
4,500
     
810
     
7,440
     
202
     
830
     
7,622
     
8,452
     
(1,952
)
   
2007
 
40 years
Urbandale 3900 106th Street - Urbandale, IA
   
10,800
     
3,680
     
10,089
     
493
     
3,721
     
10,541
     
14,262
     
(1,414
)
   
2000
 
40 years
Winsted Industrial Building - Winsted, MN
   
394
     
100
     
901
     
48
     
100
     
949
     
1,049
     
(320
)
   
2001
 
40 years
Woodbury 1865 Woodlane - Woodbury, MN
   
2,746
     
1,108
     
2,628
     
1,884
     
1,123
     
4,497
     
5,620
     
(532
)
   
2007
 
40 years
Total Commercial Industrial
 
$
56,731
   
$
19,705
   
$
84,456
   
$
14,841
   
$
19,859
     
99,143
   
$
119,002
   
$
(20,693
)
       
  
 
                                                                       
                   
Commercial Retail
                                                                       
                  
17 South Main - Minot, ND
 
$
83
   
$
15
   
$
75
   
$
197
   
$
17
   
$
270
   
$
287
   
$
(194
)
   
2000
 
40 years
Anoka Strip Center - Anoka, MN
   
0
     
123
     
602
     
25
     
134
     
616
     
750
     
(143
)
   
2003
 
40 years
Burnsville 1 Strip Center - Burnsville, MN
   
393
     
208
     
773
     
207
     
208
     
980
     
1,188
     
(229
)
   
2003
 
40 years
Burnsville 2 Strip Center - Burnsville, MN
   
312
     
291
     
469
     
214
     
294
     
680
     
974
     
(172
)
   
2003
 
40 years
Champlin South Pond - Champlin, MN
   
1,604
     
842
     
2,703
     
58
     
866
     
2,737
     
3,603
     
(576
)
   
2004
 
40 years
Chan West Village - Chanhassen, MN
   
13,396
     
5,035
     
14,665
     
1,895
     
5,606
     
15,989
     
21,595
     
(3,846
)
   
2003
 
40 years
Dakota West Plaza - Minot , ND
   
372
     
92
     
493
     
30
     
106
     
509
     
615
     
(80
)
   
2006
 
40 years
Duluth Denfeld Retail - Duluth, MN
   
2,435
     
276
     
4,699
     
122
     
297
     
4,800
     
5,097
     
(976
)
   
2004
 
40 years
Duluth NAPA - Duluth, MN
   
737
     
130
     
1,800
     
4
     
131
     
1,803
     
1,934
     
(362
)
   
2004
 
40 years
Eagan Community - Eagan, MN
   
1,342
     
702
     
1,588
     
877
     
703
     
2,464
     
3,167
     
(564
)
   
2003
 
40 years
Fargo Express Community - Fargo, ND
   
991
     
374
     
1,420
     
695
     
386
     
2,103
     
2,489
     
(354
)
   
2003-2005
 
40 years
Forest Lake Auto - Forest Lake, MN(1)
   
0
     
50
     
446
     
13
     
50
     
459
     
509
     
(109
)
   
2003
 
40 years

2012 Annual Report F-40

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2012
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
 
 
   
Initial Cost to Company
   
   
Gross amount at which carried at
close of period
   
   
 
   
Description
 
Encumbrances(a)
   
Land
   
Buildings &
Improvements
   
Costs capitalized
subsequent to
acquisition
   
Land
   
Buildings &
Improvements
   
Total
   
Accumulated
Depreciation
   
Date of
Construction
or Acquisition
 
Life on which
depreciation in
latest income
statement is
computed
Commercial Retail - continued
 
   
   
   
   
   
   
   
   
 
                  
Forest Lake Westlake Center - Forest Lake, MN
 
$
4,291
   
$
2,446
   
$
5,304
   
$
487
   
$
2,480
   
$
5,757
   
$
8,237
   
$
(1,336
)
   
2003
 
40 years
Grand Forks Carmike - Grand Forks, ND
   
1,650
     
184
     
2,360
     
2
     
184
     
2,362
     
2,546
     
(1,033
)
   
1994
 
40 years
Grand Forks Medpark Mall - Grand Forks, ND
   
3,045
     
681
     
4,808
     
251
     
722
     
5,018
     
5,740
     
(1,547
)
   
2000
 
40 years
Jamestown Buffalo Mall - Jamestown, ND
   
2,710
     
566
     
4,962
     
3,112
     
950
     
7,690
     
8,640
     
(1,237
)
   
2003
 
40 years
Jamestown Business Center - Jamestown, ND
   
530
     
297
     
1,023
     
1,334
     
333
     
2,321
     
2,654
     
(730
)
   
2003
 
40 years
Kalispell Retail Center - Kalispell, MT
   
1,352
     
250
     
2,250
     
973
     
253
     
3,220
     
3,473
     
(682
)
   
2003
 
40 years
Lakeville Strip Center - Lakeville, MN
   
986
     
46
     
1,142
     
852
     
94
     
1,946
     
2,040
     
(553
)
   
2003
 
40 years
Minot 1400 31st Ave - Minot, ND(1)
   
0
     
1,026
     
6,143
     
4,256
     
1,026
     
10,399
     
11,425
     
(440
)
   
2010
 
40 years
Minot Arrowhead - Minot, ND
   
0
     
100
     
1,690
     
4,311
     
103
     
5,998
     
6,101
     
(1,135
)
   
1973
 
15 1/2-40 years
Minot Plaza - Minot, ND
   
812
     
50
     
453
     
147
     
80
     
570
     
650
     
(275
)
   
1993
 
40 years
Monticello C Store - Monticello, MN(1)
   
0
     
65
     
770
     
37
     
97
     
775
     
872
     
(185
)
   
2003
 
40 years
Omaha Barnes & Noble - Omaha, NE
   
2,559
     
600
     
3,099
     
0
     
600
     
3,099
     
3,699
     
(1,278
)
   
1995
 
40 years
Pine City C-Store - Pine City, MN
   
298
     
83
     
357
     
12
     
83
     
369
     
452
     
(85
)
   
2003
 
40 years
Pine City Evergreen Square - Pine City, MN
   
1,831
     
154
     
2,646
     
582
     
385
     
2,997
     
3,382
     
(792
)
   
2003
 
40 years
Rochester Maplewood Square - Rochester, MN(1)
   
0
     
3,275
     
8,610
     
1,399
     
3,652
     
9,632
     
13,284
     
(2,924
)
   
1999
 
40 years
St. Cloud Westgate - St. Cloud, MN
   
3,197
     
950
     
5,535
     
1,614
     
973
     
7,126
     
8,099
     
(1,237
)
   
2004
 
40 years
Weston Retail - Weston, WI
   
0
     
79
     
1,575
     
27
     
80
     
1,601
     
1,681
     
(369
)
   
2003
 
40 years
Weston Walgreens - Weston, WI
   
3,124
     
66
     
1,718
     
671
     
67
     
2,388
     
2,455
     
(354
)
   
2006
 
40 years
Total Commercial Retail
 
$
48,050
   
$
19,056
   
$
84,178
   
$
24,404
   
$
20,960
     
106,678
   
$
127,638
   
$
(23,797
)
       
  
 
                                                                       
                   
Subtotal
 
$
1,046,515
   
$
182,115
   
$
1,440,952
   
$
268,942
   
$
196,998
   
$
1,695,011
   
$
1,892,009
   
$
(373,490
)
       
  


2012 Annual Report F-41

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2012
Schedule III - REAL ESTATE AND ACCUMULATED DEPRECIATION (in thousands)
 
 
   
Initial Cost to Company
   
   
Gross amount at which carried at
close of period
   
   
 
   
Description
 
Encumbrances(a)
   
Land
   
Buildings &
Improvements
   
Costs capitalized
subsequent to
acquisition
   
Land
   
Buildings &
Improvements
   
Total
   
Accumulated
Depreciation
   
Date of
Construction
or Acquisition
 
Life on which
depreciation in
latest income
statement is
computed
Unimproved Land
 
   
   
   
   
   
   
   
   
 
                  
Bismarck 2130 S 12th St - Bismarck, ND
 
$
0
   
$
576
   
$
0
   
$
13
   
$
589
   
$
0
   
$
589
   
$
0
     
2008
 
 
Bismarck 700 E Main - Bismarck, ND
   
0
     
314
     
0
     
557
     
871
     
0
     
871
     
0
     
2008
 
 
Eagan Unimproved Land - Eagan, MN
   
0
     
423
     
0
     
0
     
423
     
0
     
423
     
0
     
2006
 
 
Georgetown Square - Grand Chute, WI
   
2,174
     
1,860
     
0
     
0
     
1,860
     
0
     
1,860
     
0
     
2006
 
 
Kalispell Unimproved Land - Kalispell, MT
   
0
     
1,400
     
0
     
24
     
1,411
     
13
     
1,424
     
0
     
2003
 
 
Monticello Unimproved Land - Monticello, MN
   
0
     
115
     
0
     
2
     
117
     
0
     
117
     
0
     
2006
 
 
Renaissance Heights - Williston, ND
   
0
     
4,600
     
0
     
0
     
4,600
     
0
     
4,600
     
0
     
2012
 
 
River Falls Unimproved Land - River Falls, WI
   
0
     
176
     
0
     
4
     
179
     
1
     
180
     
0
     
2003
 
 
Urbandale Unimproved Land - Urbandale, IA
   
0
     
5
     
0
     
109
     
114
     
0
     
114
     
0
     
2009
 
 
Weston Unimproved Land - Weston, WI
   
0
     
812
     
0
     
0
     
812
     
0
     
812
     
0
     
2006
 
 
Total Unimproved Land
 
$
2,174
   
$
10,281
   
$
0
   
$
709
   
$
10,976
   
$
14
   
$
10,990
   
$
0
         
  
 
                                                                       
                   
Development in Progress
                                                                       
                  
1st Avenue Building - Minot, ND
 
$
0
   
$
0
   
$
0
   
$
321
   
$
0
   
$
321
   
$
321
   
$
0
     
1981
 
 
Chateau 2nd Floor Renovation - Minot, ND
   
0
     
0
     
0
     
1,407
     
0
     
1,407
     
1,407
     
0
     
1998
 
 
Jamestown Medical Office Building - Jamestown, ND
   
0
     
0
     
3
     
1,608
     
0
     
1,611
     
1,611
     
0
     
2012
 
 
Laramie 1072 Expansion - Laramie, WY
   
0
     
0
     
0
     
1,810
     
0
     
1,810
     
1,810
     
0
     
2009
 
 
Minot Arrowhead Outlot - Minot, ND
   
0
     
0
     
75
     
0
     
0
     
75
     
75
     
0
     
2011
 
 
Minot IPS - Minot, ND
   
0
     
416
     
63
     
1,771
     
416
     
1,834
     
2,250
     
0
     
2012
 
 
Quarry Ridge 2 - Rochester, MN
   
0
     
942
     
12,037
     
2,457
     
942
     
14,494
     
15,436
     
0
     
2011
 
 
Williston Garden - Williston, ND
   
0
     
700
     
154
     
3,835
     
700
     
3,989
     
4,689
     
0
     
2011
 
 
Total Development in Progress
 
$
0
   
$
2,058
   
$
12,332
   
$
13,209
   
$
2,058
   
$
25,541
   
$
27,599
   
$
0
         
  
 
                                                                       
                   
Total
 
$
1,048,689
   
$
194,454
   
$
1,453,284
   
$
282,860
   
$
210,032
   
$
1,720,566
   
$
1,930,598
   
$
(373,490
)
       
  

(a)
Amounts in this column are the mortgages payable balances as of April 30, 2012. These amounts do not include amounts owing under the Company's multi-bank line of credit or under the Company's construction loans.
(1)
As of April 30, 2012, this property was included in the collateral pool securing the Company's $60.0 million multi-bank line of credit. The Company may add and remove eligible properties from the collateral pool if certain minimum collateral requirements are satisfied. Advances under the facility may not exceed 60% of the value of properties provided as security.

2012 Annual Report F-42

INVESTORS REAL ESTATE TRUST AND SUBSIDIARIES
April 30, 2012
Schedule III
REAL ESTATE AND ACCUMULATED DEPRECIATION
Reconciliations of total real estate carrying value for the three years ended April 30, 2012, 2011, and 2010 are as follows:
 
 
(in thousands)
 
 
 
2012
   
2011
   
2010
 
 
 
   
   
 
Balance at beginning of year
 
$
1,770,798
   
$
1,800,519
   
$
1,729,585
 
Additions during year
                       
Multi-Family Residential
   
47,433
     
4,210
     
4,270
 
Commercial Office
   
0
     
6,836
     
2,096
 
Commercial Medical
   
47,408
     
19,249
     
38,125
 
Commercial Industrial
   
0
     
3,914
     
3,066
 
Commercial Retail
   
2,316
     
7,169
     
0
 
Improvements and Other
   
35,176
     
23,183
     
29,343
 
 
   
1,903,131
     
1,865,080
     
1,806,485
 
Deductions during year
                       
Cost of real estate sold
   
(3,498
)
   
(86,994
)
   
(1,217
)
Impairment charge
   
(127
)
   
0
     
(1,678
)
Other(A)
   
(7,497
)
   
(7,288
)
   
(3,071
)
Balance at close of year(B)
 
$
1,892,009
   
$
1,770,798
   
$
1,800,519
 
Reconciliations of accumulated depreciation/amortization for the three years ended April 30, 2012, 2011, and 2010, are as follows:
 
 
(in thousands)
 
 
 
2012
   
2011
   
2010
 
 
 
   
   
 
Balance at beginning of year
 
$
328,952
   
$
308,626
   
$
262,871
 
Additions during year
                       
Provisions for depreciation
   
51,093
     
49,375
     
48,152
 
Deductions during year
                       
Accumulated depreciation on real estate sold
   
(758
)
   
(25,366
)
   
(737
)
Other(C)
   
(5,797
)
   
(3,683
)
   
(1,660
)
Balance at close of year
 
$
373,490
   
$
328,952
   
$
308,626
 
(A) Consists of miscellaneous disposed assets and assets moved to Development in Progress.
(B) The net basis of the Company's real estate investments for Federal Income Tax purposes was approximately $1.4 billion, $1.2 billion and $1.3 billion at April 30, 2012, 2011 and 2010, respectively.
(C) Consists of miscellaneous disposed assets.

2012 Annual Report F-43