EX-12 2 iretexhibit12-09092011.htm CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES iretexhibit12-09092011.htm
Exhibit 12
 
CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES AND
EARNINGS TO COMBINED FIXED CHARGES
AND PREFERRED SHARE DISTRIBUTIONS
(In Thousands, Except Ratios; Unaudited)
 

     
Three Months
Ended
   
Fiscal Year Ended
April 30,
 
     
Ju1y 31, 2011
   
2011
   
2010
   
2009
   
2008
   
2007
 
Earnings
                                   
Income from continuing operations
  $ 1,573     $ 4,480     $ 5,215     $ 10,447     $ 14,516     $ 14,392  
Add:
                                               
 
Combined fixed charges and preferred distributions (see below)
    16,527       67,882       71,497       72,027       66,317       61,280  
Less:
                                                 
 
(Income) loss noncontrolling interests – consolidated real estate entities
    26       180       (22 )     40       136       26  
 
Interest capitalized
    (9 )     (57 )     (19 )     (912 )     (506 )     (69 )
 
Preferred distributions
    (593 )     (2,372 )     (2,372 )     (2,372 )     (2,372 )     (2,372 )
Total earnings
  $ 17,524     $ 70,113     $ 74,299     $ 79,230     $ 78,091     $ 73,257  
                                                   
Fixed charges
                                               
 
Interest expensed
  $ 15,925     $ 65,453     $ 69,106     $ 68,743     $ 63,439     $ 58,839  
 
Interest capitalized
    9       57       19       912       506       69  
Total Fixed charges
  $ 15,934     $ 65,510     $ 69,125     $ 69,655     $ 63,945     $ 58,908  
 
Preferred distributions
    593       2,372       2,372       2,372       2,372       2,372  
Total Combined fixed charges and preferred distributions
  $ 16,527     $ 67,882     $ 71,497     $ 72,027     $ 66,317     $ 61,280  
                                                   
Ratio of earnings to fixed charges
    1.10       1.07       1.07       1.14       1.22       1.24  
Ratio of earnings to combined fixed charges and preferred distributions
    1.06       1.03       1.04       1.10       1.18       1.20